vs
enCore Energy Corp.（EU）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
enCore Energy Corp.的季度营收约是Rent the Runway, Inc.的1.2倍（$12.4M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -173.9%，领先895.6%）
德文能源是一家美国 hydrocarbon 勘探企业，公司注册于特拉华州，运营总部位于俄克拉荷马州俄克拉荷马城的德文能源中心，业务区块主要集中在特拉华盆地、伊格尔福特区块以及落基山脉区域，是美国本土重要的能源勘探开发企业。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
EU vs RENT — 直观对比
营收规模更大
EU
是对方的1.2倍
$10.6M
净利率更高
RENT
高出895.6%
-173.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $12.4M | $10.6M |
| 净利润 | $-21.5M | $76.5M |
| 毛利率 | 37.9% | -126.4% |
| 营业利润率 | -135.9% | -152.8% |
| 净利率 | -173.9% | 721.7% |
| 营收同比 | — | 10.4% |
| 净利润同比 | — | 504.8% |
| 每股收益（稀释后） | $-0.11 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EURENT
| Q4 25 | $12.4M | $10.6M | ||
| Q3 25 | $8.9M | $11.7M | ||
| Q2 25 | $3.7M | $7.6M | ||
| Q1 25 | $18.2M | $11.8M | ||
| Q4 24 | — | $9.6M | ||
| Q3 24 | — | $10.4M | ||
| Q2 24 | — | $8.9M | ||
| Q1 24 | — | $10.4M |
净利润EURENT
| Q4 25 | $-21.5M | $76.5M | ||
| Q3 25 | $-4.8M | $-26.4M | ||
| Q2 25 | $-6.3M | $-26.1M | ||
| Q1 25 | $-24.2M | $-13.4M | ||
| Q4 24 | — | $-18.9M | ||
| Q3 24 | — | $-15.6M | ||
| Q2 24 | — | $-22.0M | ||
| Q1 24 | — | $-24.8M |
毛利率EURENT
| Q4 25 | 37.9% | -126.4% | ||
| Q3 25 | 43.8% | -92.3% | ||
| Q2 25 | 30.8% | -168.4% | ||
| Q1 25 | -0.1% | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率EURENT
| Q4 25 | -135.9% | -152.8% | ||
| Q3 25 | -158.2% | -171.8% | ||
| Q2 25 | -526.1% | -259.2% | ||
| Q1 25 | -85.7% | -65.3% | ||
| Q4 24 | — | -142.7% | ||
| Q3 24 | — | -92.3% | ||
| Q2 24 | — | -185.4% | ||
| Q1 24 | — | -185.6% |
净利率EURENT
| Q4 25 | -173.9% | 721.7% | ||
| Q3 25 | -53.7% | -225.6% | ||
| Q2 25 | -172.7% | -343.4% | ||
| Q1 25 | -132.9% | -113.6% | ||
| Q4 24 | — | -196.9% | ||
| Q3 24 | — | -150.0% | ||
| Q2 24 | — | -247.2% | ||
| Q1 24 | — | -238.5% |
每股收益（稀释后）EURENT
| Q4 25 | $-0.11 | $13.65 | ||
| Q3 25 | $-0.03 | $-6.55 | ||
| Q2 25 | $-0.03 | $-6.58 | ||
| Q1 25 | $-0.13 | $-2.72 | ||
| Q4 24 | — | $-4.70 | ||
| Q3 24 | — | $-4.17 | ||
| Q2 24 | — | $-6.03 | ||
| Q1 24 | — | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.4M | $50.7M |
| 总债务越低越好 | $110.0M | — |
| 股东权益账面价值 | $229.2M | $-35.1M |
| 总资产 | $430.4M | $231.0M |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EURENT
| Q4 25 | $52.4M | $50.7M | ||
| Q3 25 | $91.9M | $43.6M | ||
| Q2 25 | $26.9M | $70.4M | ||
| Q1 25 | $29.7M | $77.4M | ||
| Q4 24 | — | $74.1M | ||
| Q3 24 | — | $76.6M | ||
| Q2 24 | — | $82.0M | ||
| Q1 24 | — | $84.0M |
总债务EURENT
| Q4 25 | $110.0M | — | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EURENT
| Q4 25 | $229.2M | $-35.1M | ||
| Q3 25 | $248.6M | $-232.1M | ||
| Q2 25 | $264.7M | $-207.1M | ||
| Q1 25 | $267.9M | $-182.5M | ||
| Q4 24 | — | $-171.2M | ||
| Q3 24 | — | $-154.5M | ||
| Q2 24 | — | $-141.3M | ||
| Q1 24 | — | $-122.3M |
总资产EURENT
| Q4 25 | $430.4M | $231.0M | ||
| Q3 25 | $441.9M | $219.0M | ||
| Q2 25 | $359.4M | $245.3M | ||
| Q1 25 | $362.6M | $240.0M | ||
| Q4 24 | — | $251.6M | ||
| Q3 24 | — | $257.4M | ||
| Q2 24 | — | $278.4M | ||
| Q1 24 | — | $278.5M |
负债/权益比EURENT
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.9M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $7.2M | — |
| 自由现金流率自由现金流/营收 | 57.8% | — |
| 资本支出强度资本支出/营收 | 46.7% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-45.0M | — |
8季度趋势，按日历期对齐
经营现金流EURENT
| Q4 25 | $12.9M | $-1.4M | ||
| Q3 25 | $-20.3M | $-10.5M | ||
| Q2 25 | $-9.9M | $8.3M | ||
| Q1 25 | $-7.7M | $1.4M | ||
| Q4 24 | — | $4.7M | ||
| Q3 24 | — | $2.2M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | $-8.0M |
自由现金流EURENT
| Q4 25 | $7.2M | — | ||
| Q3 25 | $-26.3M | — | ||
| Q2 25 | $-14.1M | — | ||
| Q1 25 | $-11.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率EURENT
| Q4 25 | 57.8% | — | ||
| Q3 25 | -296.6% | — | ||
| Q2 25 | -385.2% | — | ||
| Q1 25 | -64.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度EURENT
| Q4 25 | 46.7% | — | ||
| Q3 25 | 68.0% | — | ||
| Q2 25 | 115.1% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率EURENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
