vs
Forian Inc.(FORA)与Rent the Runway, Inc.(RENT)财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是Forian Inc.的1.3倍($10.6M vs $8.0M),Rent the Runway, Inc.净利率更高(721.7% vs -22.9%,领先744.6%),Forian Inc.同比增速更快(37.0% vs 10.4%),过去两年Forian Inc.的营收复合增速更高(27.8% vs 1.0%)
Forian Inc是一家专注于医疗健康领域的数据分析与技术服务商,提供SaaS模式的真实世界证据解决方案、临床决策支持工具及运营优化服务,客户覆盖生物制药企业、医疗机构及生命科学领域相关机构,助力提升诊疗效率、推动医学研究进展。
Rent the Runway Inc.是总部位于纽约的美国电商平台,由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立,主打设计师品牌服饰与配饰的租赁、订阅以及购买服务,是设计师服饰共享租赁模式的开创平台之一。
FORA vs RENT — 直观对比
营收规模更大
RENT
是对方的1.3倍
$8.0M
营收增速更快
FORA
高出26.6%
10.4%
净利率更高
RENT
高出744.6%
-22.9%
两年增速更快
FORA
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $8.0M | $10.6M |
| 净利润 | $-1.8M | $76.5M |
| 毛利率 | 49.2% | -126.4% |
| 营业利润率 | -24.4% | -152.8% |
| 净利率 | -22.9% | 721.7% |
| 营收同比 | 37.0% | 10.4% |
| 净利润同比 | -1012.2% | 504.8% |
| 每股收益(稀释后) | $-0.06 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FORA
RENT
| Q4 25 | $8.0M | $10.6M | ||
| Q3 25 | $7.8M | $11.7M | ||
| Q2 25 | $7.5M | $7.6M | ||
| Q1 25 | $7.1M | $11.8M | ||
| Q4 24 | $5.8M | $9.6M | ||
| Q3 24 | $4.7M | $10.4M | ||
| Q2 24 | $4.8M | $8.9M | ||
| Q1 24 | $4.9M | $10.4M |
净利润
FORA
RENT
| Q4 25 | $-1.8M | $76.5M | ||
| Q3 25 | $-151.2K | $-26.4M | ||
| Q2 25 | $224.8K | $-26.1M | ||
| Q1 25 | $-1.1M | $-13.4M | ||
| Q4 24 | $199.7K | $-18.9M | ||
| Q3 24 | $-204.9K | $-15.6M | ||
| Q2 24 | $-2.6M | $-22.0M | ||
| Q1 24 | $-1.2M | $-24.8M |
毛利率
FORA
RENT
| Q4 25 | 49.2% | -126.4% | ||
| Q3 25 | 51.6% | -92.3% | ||
| Q2 25 | 56.8% | -168.4% | ||
| Q1 25 | 55.6% | -71.2% | ||
| Q4 24 | 58.3% | -122.9% | ||
| Q3 24 | 70.1% | -98.1% | ||
| Q2 24 | 62.2% | -131.5% | ||
| Q1 24 | 65.1% | -93.3% |
营业利润率
FORA
RENT
| Q4 25 | -24.4% | -152.8% | ||
| Q3 25 | -6.1% | -171.8% | ||
| Q2 25 | 0.6% | -259.2% | ||
| Q1 25 | -19.8% | -65.3% | ||
| Q4 24 | -24.9% | -142.7% | ||
| Q3 24 | -17.0% | -92.3% | ||
| Q2 24 | -62.2% | -185.4% | ||
| Q1 24 | -36.3% | -185.6% |
净利率
FORA
RENT
| Q4 25 | -22.9% | 721.7% | ||
| Q3 25 | -1.9% | -225.6% | ||
| Q2 25 | 3.0% | -343.4% | ||
| Q1 25 | -16.0% | -113.6% | ||
| Q4 24 | 3.4% | -196.9% | ||
| Q3 24 | -4.4% | -150.0% | ||
| Q2 24 | -53.4% | -247.2% | ||
| Q1 24 | -24.9% | -238.5% |
每股收益(稀释后)
FORA
RENT
| Q4 25 | $-0.06 | $13.65 | ||
| Q3 25 | $0.00 | $-6.55 | ||
| Q2 25 | $0.01 | $-6.58 | ||
| Q1 25 | $-0.04 | $-2.72 | ||
| Q4 24 | $0.01 | $-4.70 | ||
| Q3 24 | $-0.01 | $-4.17 | ||
| Q2 24 | $-0.08 | $-6.03 | ||
| Q1 24 | $-0.04 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $31.6M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $29.8M | $-35.1M |
| 总资产 | $44.1M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FORA
RENT
| Q4 25 | $31.6M | $50.7M | ||
| Q3 25 | $28.2M | $43.6M | ||
| Q2 25 | $35.6M | $70.4M | ||
| Q1 25 | $35.7M | $77.4M | ||
| Q4 24 | $35.1M | $74.1M | ||
| Q3 24 | $49.4M | $76.6M | ||
| Q2 24 | $48.0M | $82.0M | ||
| Q1 24 | $47.4M | $84.0M |
总债务
FORA
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
FORA
RENT
| Q4 25 | $29.8M | $-35.1M | ||
| Q3 25 | $31.1M | $-232.1M | ||
| Q2 25 | $30.9M | $-207.1M | ||
| Q1 25 | $30.0M | $-182.5M | ||
| Q4 24 | $30.1M | $-171.2M | ||
| Q3 24 | $28.4M | $-154.5M | ||
| Q2 24 | $27.2M | $-141.3M | ||
| Q1 24 | $28.1M | $-122.3M |
总资产
FORA
RENT
| Q4 25 | $44.1M | $231.0M | ||
| Q3 25 | $41.3M | $219.0M | ||
| Q2 25 | $48.5M | $245.3M | ||
| Q1 25 | $48.6M | $240.0M | ||
| Q4 24 | $47.2M | $251.6M | ||
| Q3 24 | $57.5M | $257.4M | ||
| Q2 24 | $58.4M | $278.4M | ||
| Q1 24 | $57.5M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FORA
RENT
| Q4 25 | $3.2M | $-1.4M | ||
| Q3 25 | $-439.7K | $-10.5M | ||
| Q2 25 | $-344.5K | $8.3M | ||
| Q1 25 | $448.2K | $1.4M | ||
| Q4 24 | $1.7M | $4.7M | ||
| Q3 24 | $764.1K | $2.2M | ||
| Q2 24 | $-23.1K | $4.6M | ||
| Q1 24 | $-2.2M | $-8.0M |
资本支出强度
FORA
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
FORA
RENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.53× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.76× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORA
| Financial Services Revenues | $7.3M | 92% |
| Other | $669.0K | 8% |
RENT
暂无分部数据