vs
EVI INDUSTRIES, INC.(EVI)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司
EVI INDUSTRIES, INC.的季度营收约是RE/MAX Holdings, Inc.的1.6倍($115.3M vs $71.1M),EVI INDUSTRIES, INC.净利率更高(2.1% vs 2.0%,领先0.0%),EVI INDUSTRIES, INC.同比增速更快(24.4% vs -1.8%),过去两年EVI INDUSTRIES, INC.的营收复合增速更高(17.2% vs -4.7%)
EVI Industries是一家商用洗衣、干洗及衣物护理设备的领先分销商,主要服务北美市场,客户涵盖自助洗衣店、酒店、医疗机构及多户住宅物业,同时提供设备安装、维护及售后支持服务。
RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。
EVI vs RMAX — 直观对比
营收规模更大
EVI
是对方的1.6倍
$71.1M
营收增速更快
EVI
高出26.2%
-1.8%
净利率更高
EVI
高出0.0%
2.0%
两年增速更快
EVI
近两年复合增速
-4.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $115.3M | $71.1M |
| 净利润 | $2.4M | $1.4M |
| 毛利率 | 30.8% | — |
| 营业利润率 | 3.7% | 13.1% |
| 净利率 | 2.1% | 2.0% |
| 营收同比 | 24.4% | -1.8% |
| 净利润同比 | 109.9% | -75.2% |
| 每股收益(稀释后) | $0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVI
RMAX
| Q4 25 | $115.3M | $71.1M | ||
| Q3 25 | $108.3M | $73.2M | ||
| Q2 25 | $110.0M | $72.8M | ||
| Q1 25 | $93.5M | $74.5M | ||
| Q4 24 | $92.7M | $72.5M | ||
| Q3 24 | $93.6M | $78.5M | ||
| Q2 24 | $90.1M | $78.5M | ||
| Q1 24 | $84.0M | $78.3M |
净利润
EVI
RMAX
| Q4 25 | $2.4M | $1.4M | ||
| Q3 25 | $1.8M | $4.0M | ||
| Q2 25 | $2.1M | $4.7M | ||
| Q1 25 | $1.0M | $-2.0M | ||
| Q4 24 | $1.1M | $5.8M | ||
| Q3 24 | $3.2M | $966.0K | ||
| Q2 24 | $2.1M | $3.7M | ||
| Q1 24 | $956.0K | $-3.4M |
毛利率
EVI
RMAX
| Q4 25 | 30.8% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 30.8% | — | ||
| Q1 25 | 30.0% | — | ||
| Q4 24 | 29.7% | — | ||
| Q3 24 | 30.8% | — | ||
| Q2 24 | 30.4% | — | ||
| Q1 24 | 30.7% | — |
营业利润率
EVI
RMAX
| Q4 25 | 3.7% | 13.1% | ||
| Q3 25 | 3.3% | 25.0% | ||
| Q2 25 | 3.7% | 19.3% | ||
| Q1 25 | 2.4% | 7.2% | ||
| Q4 24 | 2.6% | 5.9% | ||
| Q3 24 | 5.3% | 19.4% | ||
| Q2 24 | 4.1% | 20.6% | ||
| Q1 24 | 2.9% | 5.8% |
净利率
EVI
RMAX
| Q4 25 | 2.1% | 2.0% | ||
| Q3 25 | 1.7% | 5.4% | ||
| Q2 25 | 1.9% | 6.4% | ||
| Q1 25 | 1.1% | -2.6% | ||
| Q4 24 | 1.2% | 8.0% | ||
| Q3 24 | 3.5% | 1.2% | ||
| Q2 24 | 2.3% | 4.7% | ||
| Q1 24 | 1.1% | -4.3% |
每股收益(稀释后)
EVI
RMAX
| Q4 25 | $0.15 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $0.21 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $144.0M | $452.4M |
| 总资产 | $315.6M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势,按日历期对齐
现金及短期投资
EVI
RMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | $4.7M | $107.5M | ||
| Q2 25 | $8.9M | $94.3M | ||
| Q1 25 | $5.9M | $89.1M | ||
| Q4 24 | $3.9M | $96.6M | ||
| Q3 24 | $4.4M | $83.8M | ||
| Q2 24 | $4.6M | $66.1M | ||
| Q1 24 | $3.3M | $82.1M |
总债务
EVI
RMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | $24.0M | $435.3M | ||
| Q4 24 | $27.9M | $436.2M | ||
| Q3 24 | $19.9M | $437.2M | ||
| Q2 24 | $12.9M | $438.1M | ||
| Q1 24 | $21.9M | $439.0M |
股东权益
EVI
RMAX
| Q4 25 | $144.0M | $452.4M | ||
| Q3 25 | $140.8M | $448.1M | ||
| Q2 25 | $143.5M | $442.4M | ||
| Q1 25 | $140.2M | $433.5M | ||
| Q4 24 | $138.0M | $429.5M | ||
| Q3 24 | $136.1M | $423.1M | ||
| Q2 24 | $136.6M | $418.4M | ||
| Q1 24 | $133.5M | $412.0M |
总资产
EVI
RMAX
| Q4 25 | $315.6M | $582.5M | ||
| Q3 25 | $321.8M | $582.2M | ||
| Q2 25 | $307.0M | $574.8M | ||
| Q1 25 | $251.8M | $571.4M | ||
| Q4 24 | $248.8M | $581.6M | ||
| Q3 24 | $245.5M | $578.6M | ||
| Q2 24 | $230.7M | $571.4M | ||
| Q1 24 | $239.3M | $566.7M |
负债/权益比
EVI
RMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | 0.17× | 1.00× | ||
| Q4 24 | 0.20× | 1.02× | ||
| Q3 24 | 0.15× | 1.03× | ||
| Q2 24 | 0.09× | 1.05× | ||
| Q1 24 | 0.16× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.0M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | 1.70× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势,按日历期对齐
经营现金流
EVI
RMAX
| Q4 25 | $4.0M | $40.9M | ||
| Q3 25 | $1.0M | $17.7M | ||
| Q2 25 | $9.9M | $4.6M | ||
| Q1 25 | $9.1M | $5.7M | ||
| Q4 24 | $2.0M | $59.7M | ||
| Q3 24 | $207.0K | $17.6M | ||
| Q2 24 | $12.4M | $15.9M | ||
| Q1 24 | $9.4M | $9.4M |
自由现金流
EVI
RMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | $-890.0K | $16.4M | ||
| Q2 25 | $8.2M | $2.9M | ||
| Q1 25 | $8.1M | $4.0M | ||
| Q4 24 | $1.1M | $53.0M | ||
| Q3 24 | $-1.0M | $16.3M | ||
| Q2 24 | $11.2M | $14.0M | ||
| Q1 24 | $8.1M | $6.8M |
自由现金流率
EVI
RMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | -0.8% | 22.4% | ||
| Q2 25 | 7.5% | 4.0% | ||
| Q1 25 | 8.7% | 5.3% | ||
| Q4 24 | 1.2% | 73.2% | ||
| Q3 24 | -1.1% | 20.8% | ||
| Q2 24 | 12.4% | 17.8% | ||
| Q1 24 | 9.7% | 8.6% |
资本支出强度
EVI
RMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | 1.8% | 1.8% | ||
| Q2 25 | 1.5% | 2.2% | ||
| Q1 25 | 1.1% | 2.3% | ||
| Q4 24 | 0.9% | 9.1% | ||
| Q3 24 | 1.3% | 1.7% | ||
| Q2 24 | 1.3% | 2.4% | ||
| Q1 24 | 1.5% | 3.3% |
现金转化率
EVI
RMAX
| Q4 25 | 1.70× | 28.39× | ||
| Q3 25 | 0.55× | 4.45× | ||
| Q2 25 | 4.74× | 0.97× | ||
| Q1 25 | 8.79× | — | ||
| Q4 24 | 1.74× | 10.28× | ||
| Q3 24 | 0.06× | 18.22× | ||
| Q2 24 | 5.99× | 4.29× | ||
| Q1 24 | 9.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVI
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |