vs
Evolv Technologies Holdings, Inc.(EVLV)与IMMERSION CORP(IMMR)财务数据对比。点击上方公司名可切换其他公司
IMMERSION CORP的季度营收约是Evolv Technologies Holdings, Inc.的9.7倍($372.9M vs $38.5M)。Evolv Technologies Holdings, Inc.净利率更高(28.3% vs -4.6%,领先32.8%)。IMMERSION CORP同比增速更快(750.4% vs 32.3%)。过去两年IMMERSION CORP的营收复合增速更高(416.0% vs 31.8%)
该企业总部位于美国旧金山,是一家人工智能科技公司,成立于2007年,成立后累计获得超1.43亿美元投资,2016年时曾是全球融资规模最高的人工智能企业,业务聚焦电子商务、线上内容与交易领域。
Immersion Corporation总部位于佛罗里达州阿文图拉,主要研发并授权触觉反馈技术(即触感技术)。公司由路易斯·罗森伯格于1993年创立,目前由律师弗朗西斯·何塞掌管,他同时担任首席执行官与总法律顾问一职。
EVLV vs IMMR — 直观对比
营收规模更大
IMMR
是对方的9.7倍
$38.5M
营收增速更快
IMMR
高出718.1%
32.3%
净利率更高
EVLV
高出32.8%
-4.6%
两年增速更快
IMMR
近两年复合增速
31.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $38.5M | $372.9M |
| 净利润 | $10.9M | $-17.0M |
| 毛利率 | 48.4% | — |
| 营业利润率 | -20.7% | -2.8% |
| 净利率 | 28.3% | -4.6% |
| 营收同比 | 32.3% | 750.4% |
| 净利润同比 | 169.2% | -191.3% |
| 每股收益(稀释后) | $0.07 | $-0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVLV
IMMR
| Q4 25 | $38.5M | — | ||
| Q3 25 | $42.9M | — | ||
| Q2 25 | $32.5M | $372.9M | ||
| Q1 25 | $32.0M | $471.3M | ||
| Q4 24 | $29.1M | $616.2M | ||
| Q3 24 | $27.4M | — | ||
| Q2 24 | $25.2M | $95.5M | ||
| Q1 24 | $22.2M | — |
净利润
EVLV
IMMR
| Q4 25 | $10.9M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-40.5M | $-17.0M | ||
| Q1 25 | $-1.7M | $24.1M | ||
| Q4 24 | $-15.7M | $30.8M | ||
| Q3 24 | $-30.4M | — | ||
| Q2 24 | $3.4M | $26.4M | ||
| Q1 24 | $-11.3M | — |
毛利率
EVLV
IMMR
| Q4 25 | 48.4% | — | ||
| Q3 25 | 49.7% | — | ||
| Q2 25 | 49.8% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | 57.5% | — | ||
| Q3 24 | 57.8% | — | ||
| Q2 24 | 58.5% | — | ||
| Q1 24 | 54.8% | — |
营业利润率
EVLV
IMMR
| Q4 25 | -20.7% | — | ||
| Q3 25 | -20.1% | — | ||
| Q2 25 | -53.8% | -2.8% | ||
| Q1 25 | -45.0% | 7.5% | ||
| Q4 24 | -64.9% | 11.4% | ||
| Q3 24 | -70.0% | — | ||
| Q2 24 | -88.7% | 23.7% | ||
| Q1 24 | -98.8% | — |
净利率
EVLV
IMMR
| Q4 25 | 28.3% | — | ||
| Q3 25 | -4.2% | — | ||
| Q2 25 | -124.6% | -4.6% | ||
| Q1 25 | -5.3% | 5.1% | ||
| Q4 24 | -54.0% | 5.0% | ||
| Q3 24 | -111.3% | — | ||
| Q2 24 | 13.6% | 27.7% | ||
| Q1 24 | -50.8% | — |
每股收益(稀释后)
EVLV
IMMR
| Q4 25 | $0.07 | — | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $-0.25 | $-0.57 | ||
| Q1 25 | $-0.01 | $0.73 | ||
| Q4 24 | $-0.10 | $0.93 | ||
| Q3 24 | $-0.19 | — | ||
| Q2 24 | $0.02 | $0.81 | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.1M | $161.4M |
| 总债务越低越好 | $28.6M | $103.1M |
| 股东权益账面价值 | $119.4M | $298.1M |
| 总资产 | $304.4M | $1.1B |
| 负债/权益比越低杠杆越低 | 0.24× | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
EVLV
IMMR
| Q4 25 | $49.1M | — | ||
| Q3 25 | $56.2M | — | ||
| Q2 25 | $36.9M | $161.4M | ||
| Q1 25 | $35.0M | $153.9M | ||
| Q4 24 | $51.9M | $159.3M | ||
| Q3 24 | $56.0M | — | ||
| Q2 24 | $56.5M | $133.4M | ||
| Q1 24 | $81.0M | — |
总债务
EVLV
IMMR
| Q4 25 | $28.6M | — | ||
| Q3 25 | $28.5M | — | ||
| Q2 25 | — | $103.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
EVLV
IMMR
| Q4 25 | $119.4M | — | ||
| Q3 25 | $102.2M | — | ||
| Q2 25 | $92.7M | $298.1M | ||
| Q1 25 | $121.1M | $317.9M | ||
| Q4 24 | $117.7M | $305.5M | ||
| Q3 24 | $129.0M | — | ||
| Q2 24 | $151.2M | $273.4M | ||
| Q1 24 | $139.8M | — |
总资产
EVLV
IMMR
| Q4 25 | $304.4M | — | ||
| Q3 25 | $304.3M | — | ||
| Q2 25 | $280.4M | $1.1B | ||
| Q1 25 | $256.0M | $1.4B | ||
| Q4 24 | $268.1M | $1.4B | ||
| Q3 24 | $278.5M | — | ||
| Q2 24 | $269.1M | $1.2B | ||
| Q1 24 | $280.0M | — |
负债/权益比
EVLV
IMMR
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.43× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EVLV
IMMR
| Q4 25 | $15.6M | — | ||
| Q3 25 | $3.5M | — | ||
| Q2 25 | $2.1M | — | ||
| Q1 25 | $-2.5M | $-43.7M | ||
| Q4 24 | $3.2M | — | ||
| Q3 24 | $3.7M | — | ||
| Q2 24 | $-21.6M | $-85.9M | ||
| Q1 24 | $-16.2M | — |
自由现金流
EVLV
IMMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-46.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
EVLV
IMMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -9.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
EVLV
IMMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
EVLV
IMMR
| Q4 25 | 1.43× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -1.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.31× | -3.25× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVLV
暂无分部数据
IMMR
| Course Material Sale | $150.9M | 40% |
| General Merchandise Sale | $138.0M | 37% |
| Rental Services | $51.8M | 14% |
| Services And Other Revenue | $25.6M | 7% |
| Per Unit Royalties | $1.8M | 0% |