vs
Evolv Technologies Holdings, Inc.(EVLV)与施乐(XRX)财务数据对比。点击上方公司名可切换其他公司
施乐的季度营收约是Evolv Technologies Holdings, Inc.的52.7倍($2.0B vs $38.5M)。Evolv Technologies Holdings, Inc.同比增速更快(32.3% vs 25.7%)。过去两年Evolv Technologies Holdings, Inc.的营收复合增速更高(31.8% vs 16.2%)
该企业总部位于美国旧金山,是一家人工智能科技公司,成立于2007年,成立后累计获得超1.43亿美元投资,2016年时曾是全球融资规模最高的人工智能企业,业务聚焦电子商务、线上内容与交易领域。
施乐控股是源自美国的知名办公设备服务商,面向全球超160个国家提供打印机与数码文档相关产品及服务。1959年推出Xerox 914后,施乐成为静电复印市场的开创者,品牌名“xerox”甚至在英语中成为复印的代名词,公司总部现位于美国康涅狄格州诺沃克。
EVLV vs XRX — 直观对比
营收规模更大
XRX
是对方的52.7倍
$38.5M
营收增速更快
EVLV
高出6.6%
25.7%
两年增速更快
EVLV
近两年复合增速
16.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $38.5M | $2.0B |
| 净利润 | $10.9M | — |
| 毛利率 | 48.4% | — |
| 营业利润率 | -20.7% | — |
| 净利率 | 28.3% | — |
| 营收同比 | 32.3% | 25.7% |
| 净利润同比 | 169.2% | — |
| 每股收益(稀释后) | $0.07 | $-0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVLV
XRX
| Q4 25 | $38.5M | $2.0B | ||
| Q3 25 | $42.9M | $2.0B | ||
| Q2 25 | $32.5M | $1.6B | ||
| Q1 25 | $32.0M | $1.5B | ||
| Q4 24 | $29.1M | $1.6B | ||
| Q3 24 | $27.4M | $1.5B | ||
| Q2 24 | $25.2M | $1.6B | ||
| Q1 24 | $22.2M | $1.5B |
净利润
EVLV
XRX
| Q4 25 | $10.9M | — | ||
| Q3 25 | $-1.8M | $-760.0M | ||
| Q2 25 | $-40.5M | $-106.0M | ||
| Q1 25 | $-1.7M | $-90.0M | ||
| Q4 24 | $-15.7M | — | ||
| Q3 24 | $-30.4M | $-1.2B | ||
| Q2 24 | $3.4M | $18.0M | ||
| Q1 24 | $-11.3M | $-113.0M |
毛利率
EVLV
XRX
| Q4 25 | 48.4% | — | ||
| Q3 25 | 49.7% | — | ||
| Q2 25 | 49.8% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | 57.5% | — | ||
| Q3 24 | 57.8% | — | ||
| Q2 24 | 58.5% | — | ||
| Q1 24 | 54.8% | — |
营业利润率
EVLV
XRX
| Q4 25 | -20.7% | — | ||
| Q3 25 | -20.1% | — | ||
| Q2 25 | -53.8% | — | ||
| Q1 25 | -45.0% | — | ||
| Q4 24 | -64.9% | — | ||
| Q3 24 | -70.0% | — | ||
| Q2 24 | -88.7% | — | ||
| Q1 24 | -98.8% | — |
净利率
EVLV
XRX
| Q4 25 | 28.3% | — | ||
| Q3 25 | -4.2% | -38.8% | ||
| Q2 25 | -124.6% | -6.7% | ||
| Q1 25 | -5.3% | -6.2% | ||
| Q4 24 | -54.0% | — | ||
| Q3 24 | -111.3% | -78.9% | ||
| Q2 24 | 13.6% | 1.1% | ||
| Q1 24 | -50.8% | -7.5% |
每股收益(稀释后)
EVLV
XRX
| Q4 25 | $0.07 | $-0.62 | ||
| Q3 25 | $-0.01 | $-6.01 | ||
| Q2 25 | $-0.25 | $-0.87 | ||
| Q1 25 | $-0.01 | $-0.75 | ||
| Q4 24 | $-0.10 | $-0.21 | ||
| Q3 24 | $-0.19 | $-9.71 | ||
| Q2 24 | $0.02 | $0.11 | ||
| Q1 24 | $-0.07 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.1M | $512.0M |
| 总债务越低越好 | $28.6M | $4.0B |
| 股东权益账面价值 | $119.4M | $444.0M |
| 总资产 | $304.4M | $9.8B |
| 负债/权益比越低杠杆越低 | 0.24× | 9.05× |
8季度趋势,按日历期对齐
现金及短期投资
EVLV
XRX
| Q4 25 | $49.1M | $512.0M | ||
| Q3 25 | $56.2M | $479.0M | ||
| Q2 25 | $36.9M | $449.0M | ||
| Q1 25 | $35.0M | $336.0M | ||
| Q4 24 | $51.9M | $576.0M | ||
| Q3 24 | $56.0M | $521.0M | ||
| Q2 24 | $56.5M | $485.0M | ||
| Q1 24 | $81.0M | $685.0M |
总债务
EVLV
XRX
| Q4 25 | $28.6M | $4.0B | ||
| Q3 25 | $28.5M | $4.1B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | $0 | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $3.2B |
股东权益
EVLV
XRX
| Q4 25 | $119.4M | $444.0M | ||
| Q3 25 | $102.2M | $365.0M | ||
| Q2 25 | $92.7M | $1.1B | ||
| Q1 25 | $121.1M | $1.1B | ||
| Q4 24 | $117.7M | $1.1B | ||
| Q3 24 | $129.0M | $1.3B | ||
| Q2 24 | $151.2M | $2.4B | ||
| Q1 24 | $139.8M | $2.4B |
总资产
EVLV
XRX
| Q4 25 | $304.4M | $9.8B | ||
| Q3 25 | $304.3M | $10.1B | ||
| Q2 25 | $280.4M | $8.9B | ||
| Q1 25 | $256.0M | $8.2B | ||
| Q4 24 | $268.1M | $8.4B | ||
| Q3 24 | $278.5M | $8.3B | ||
| Q2 24 | $269.1M | $9.5B | ||
| Q1 24 | $280.0M | $9.9B |
负债/权益比
EVLV
XRX
| Q4 25 | 0.24× | 9.05× | ||
| Q3 25 | 0.28× | 11.10× | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | 0.00× | 2.62× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.6M | $208.0M |
| 自由现金流经营现金流 - 资本支出 | — | $192.0M |
| 自由现金流率自由现金流/营收 | — | 9.5% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.43× | — |
| 过去12个月自由现金流最近4个季度 | — | $187.0M |
8季度趋势,按日历期对齐
经营现金流
EVLV
XRX
| Q4 25 | $15.6M | $208.0M | ||
| Q3 25 | $3.5M | $116.0M | ||
| Q2 25 | $2.1M | $-11.0M | ||
| Q1 25 | $-2.5M | $-89.0M | ||
| Q4 24 | $3.2M | $351.0M | ||
| Q3 24 | $3.7M | $116.0M | ||
| Q2 24 | $-21.6M | $123.0M | ||
| Q1 24 | $-16.2M | $-79.0M |
自由现金流
EVLV
XRX
| Q4 25 | — | $192.0M | ||
| Q3 25 | — | $104.0M | ||
| Q2 25 | — | $-15.0M | ||
| Q1 25 | — | $-94.0M | ||
| Q4 24 | — | $346.0M | ||
| Q3 24 | — | $108.0M | ||
| Q2 24 | — | $117.0M | ||
| Q1 24 | — | $-87.0M |
自由现金流率
EVLV
XRX
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | -1.0% | ||
| Q1 25 | — | -6.5% | ||
| Q4 24 | — | 21.5% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | -5.8% |
资本支出强度
EVLV
XRX
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.5% |
现金转化率
EVLV
XRX
| Q4 25 | 1.43× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.31× | 6.83× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVLV
暂无分部数据
XRX
| Other | $596.0M | 29% |
| Manufactured Product Other | $485.0M | 24% |
| Supplies Paper And Other Sales | $483.0M | 24% |
| IT Solutions Segment | $155.0M | 8% |
| CA | $128.0M | 6% |
| IT Products | $100.0M | 5% |
| Rental And Other | $52.0M | 3% |
| Financial Service | $29.0M | 1% |