vs
Evercore Inc.（EVR）与哈贝尔（HUBB）财务数据对比。点击上方公司名可切换其他公司
哈贝尔的季度营收约是Evercore Inc.的1.2倍（$1.5B vs $1.3B），Evercore Inc.净利率更高（15.7% vs 14.6%，领先1.1%），Evercore Inc.同比增速更快（32.4% vs 11.9%），Evercore Inc.自由现金流更多（$798.6M vs $388.8M），过去两年Evercore Inc.的营收复合增速更高（48.9% vs 3.3%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
哈贝尔（Hubbell Incorporated）是总部位于美国康涅狄格州谢尔顿的企业，由哈维·哈贝尔于1888年创立，1905年在康涅狄格州正式注册。公司主营电气及电子产品的设计、生产与销售，产品广泛应用于住宅、非住宅建筑、工业及公用事业等多个领域。
EVR vs HUBB — 直观对比
营收规模更大
HUBB
是对方的1.2倍
$1.3B
营收增速更快
EVR
高出20.5%
11.9%
净利率更高
EVR
高出1.1%
14.6%
自由现金流更多
EVR
多$409.8M
$388.8M
两年增速更快
EVR
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.5B |
| 净利润 | $204.0M | $217.7M |
| 毛利率 | — | 34.6% |
| 营业利润率 | 24.2% | 20.3% |
| 净利率 | 15.7% | 14.6% |
| 营收同比 | 32.4% | 11.9% |
| 净利润同比 | 45.2% | 10.5% |
| 每股收益（稀释后） | $4.80 | $4.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRHUBB
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.0B | $1.5B | ||
| Q2 25 | $838.0M | $1.5B | ||
| Q1 25 | $699.0M | $1.4B | ||
| Q4 24 | $979.5M | $1.3B | ||
| Q3 24 | $738.4M | $1.4B | ||
| Q2 24 | $693.4M | $1.5B | ||
| Q1 24 | $585.0M | $1.4B |
净利润EVRHUBB
| Q4 25 | $204.0M | $217.7M | ||
| Q3 25 | $144.6M | $255.5M | ||
| Q2 25 | $97.2M | $244.2M | ||
| Q1 25 | $146.2M | $169.7M | ||
| Q4 24 | $140.4M | $197.0M | ||
| Q3 24 | $78.4M | $219.4M | ||
| Q2 24 | $73.8M | $213.6M | ||
| Q1 24 | $85.7M | $147.8M |
毛利率EVRHUBB
| Q4 25 | — | 34.6% | ||
| Q3 25 | — | 36.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 33.1% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 34.5% | ||
| Q2 24 | — | 35.0% | ||
| Q1 24 | — | 32.0% |
营业利润率EVRHUBB
| Q4 25 | 24.2% | 20.3% | ||
| Q3 25 | 20.8% | 22.0% | ||
| Q2 25 | 18.0% | 22.7% | ||
| Q1 25 | 16.0% | 17.5% | ||
| Q4 24 | 21.8% | 19.3% | ||
| Q3 24 | 16.7% | 21.1% | ||
| Q2 24 | 15.9% | 20.7% | ||
| Q1 24 | 14.8% | 16.3% |
净利率EVRHUBB
| Q4 25 | 15.7% | 14.6% | ||
| Q3 25 | 13.8% | 17.0% | ||
| Q2 25 | 11.6% | 16.5% | ||
| Q1 25 | 20.9% | 12.4% | ||
| Q4 24 | 14.3% | 14.8% | ||
| Q3 24 | 10.6% | 15.2% | ||
| Q2 24 | 10.6% | 14.7% | ||
| Q1 24 | 14.6% | 10.6% |
每股收益（稀释后）EVRHUBB
| Q4 25 | $4.80 | $4.06 | ||
| Q3 25 | $3.41 | $4.77 | ||
| Q2 25 | $2.36 | $4.56 | ||
| Q1 25 | $3.48 | $3.15 | ||
| Q4 24 | $3.32 | $3.65 | ||
| Q3 24 | $1.86 | $4.05 | ||
| Q2 24 | $1.81 | $3.94 | ||
| Q1 24 | $2.09 | $2.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $497.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $3.8B |
| 总资产 | $5.4B | $8.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRHUBB
| Q4 25 | $3.0B | $497.9M | ||
| Q3 25 | $2.4B | $680.9M | ||
| Q2 25 | $1.7B | $399.6M | ||
| Q1 25 | $1.4B | $360.3M | ||
| Q4 24 | $2.4B | $345.0M | ||
| Q3 24 | $1.8B | $445.6M | ||
| Q2 24 | $1.7B | $406.5M | ||
| Q1 24 | $1.4B | $400.3M |
总债务EVRHUBB
| Q4 25 | — | — | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
股东权益EVRHUBB
| Q4 25 | $2.0B | $3.8B | ||
| Q3 25 | $1.8B | $3.7B | ||
| Q2 25 | $1.7B | $3.5B | ||
| Q1 25 | $1.5B | $3.3B | ||
| Q4 24 | $1.7B | $3.3B | ||
| Q3 24 | $1.6B | $3.2B | ||
| Q2 24 | $1.5B | $3.1B | ||
| Q1 24 | $1.4B | $2.9B |
总资产EVRHUBB
| Q4 25 | $5.4B | $8.2B | ||
| Q3 25 | $4.4B | $7.5B | ||
| Q2 25 | $3.7B | $7.1B | ||
| Q1 25 | $3.3B | $6.9B | ||
| Q4 24 | $4.2B | $6.7B | ||
| Q3 24 | $3.6B | $6.9B | ||
| Q2 24 | $3.3B | $6.9B | ||
| Q1 24 | $3.0B | $6.9B |
负债/权益比EVRHUBB
| Q4 25 | — | — | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.44× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $807.5M | $447.5M |
| 自由现金流经营现金流 - 资本支出 | $798.6M | $388.8M |
| 自由现金流率自由现金流/营收 | 61.6% | 26.0% |
| 资本支出强度资本支出/营收 | 0.7% | 3.9% |
| 现金转化率经营现金流/净利润 | 3.96× | 2.06× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $874.7M |
8季度趋势，按日历期对齐
经营现金流EVRHUBB
| Q4 25 | $807.5M | $447.5M | ||
| Q3 25 | $560.9M | $284.3M | ||
| Q2 25 | $437.7M | $260.6M | ||
| Q1 25 | $-549.7M | $37.4M | ||
| Q4 24 | $686.4M | $432.4M | ||
| Q3 24 | $234.5M | $227.0M | ||
| Q2 24 | $348.5M | $239.6M | ||
| Q1 24 | $-281.2M | $92.2M |
自由现金流EVRHUBB
| Q4 25 | $798.6M | $388.8M | ||
| Q3 25 | $541.5M | $253.8M | ||
| Q2 25 | $411.7M | $220.7M | ||
| Q1 25 | $-569.3M | $11.4M | ||
| Q4 24 | $673.1M | $364.4M | ||
| Q3 24 | $226.6M | $188.8M | ||
| Q2 24 | $340.7M | $205.7M | ||
| Q1 24 | $-282.3M | $51.9M |
自由现金流率EVRHUBB
| Q4 25 | 61.6% | 26.0% | ||
| Q3 25 | 51.8% | 16.9% | ||
| Q2 25 | 49.1% | 14.9% | ||
| Q1 25 | -81.4% | 0.8% | ||
| Q4 24 | 68.7% | 27.3% | ||
| Q3 24 | 30.7% | 13.1% | ||
| Q2 24 | 49.1% | 14.2% | ||
| Q1 24 | -48.3% | 3.7% |
资本支出强度EVRHUBB
| Q4 25 | 0.7% | 3.9% | ||
| Q3 25 | 1.9% | 2.0% | ||
| Q2 25 | 3.1% | 2.7% | ||
| Q1 25 | 2.8% | 1.9% | ||
| Q4 24 | 1.4% | 5.1% | ||
| Q3 24 | 1.1% | 2.6% | ||
| Q2 24 | 1.1% | 2.3% | ||
| Q1 24 | 0.2% | 2.9% |
现金转化率EVRHUBB
| Q4 25 | 3.96× | 2.06× | ||
| Q3 25 | 3.88× | 1.11× | ||
| Q2 25 | 4.50× | 1.07× | ||
| Q1 25 | -3.76× | 0.22× | ||
| Q4 24 | 4.89× | 2.19× | ||
| Q3 24 | 2.99× | 1.03× | ||
| Q2 24 | 4.72× | 1.12× | ||
| Q1 24 | -3.28× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
HUBB
| Grid Infrastructure | $717.0M | 48% |
| Industrial | $393.7M | 26% |
| Grid Automation | $218.9M | 15% |
| Electrical Products | $163.1M | 11% |
