vs
Evercore Inc.（EVR）与LANDSTAR SYSTEM INC（LSTR）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是LANDSTAR SYSTEM INC的1.1倍（$1.3B vs $1.2B），Evercore Inc.净利率更高（15.7% vs 3.4%，领先12.4%），Evercore Inc.同比增速更快（32.4% vs 1.6%），过去两年Evercore Inc.的营收复合增速更高（48.9% vs -2.2%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
Landstar System Inc.是美国专业运输服务企业，主营第三方物流业务，依托由超8800名独立自营车主、1000余名独立货运代理人、7万余家合规认证承运商组成的庞大网络，服务主要覆盖美国全境，同时提供加拿大境内及美加、美墨跨境物流服务。
EVR vs LSTR — 直观对比
营收规模更大
EVR
是对方的1.1倍
$1.2B
营收增速更快
EVR
高出30.8%
1.6%
净利率更高
EVR
高出12.4%
3.4%
两年增速更快
EVR
近两年复合增速
-2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.2B |
| 净利润 | $204.0M | $39.4M |
| 毛利率 | — | 9.6% |
| 营业利润率 | 24.2% | 4.5% |
| 净利率 | 15.7% | 3.4% |
| 营收同比 | 32.4% | 1.6% |
| 净利润同比 | 45.2% | 32.3% |
| 每股收益（稀释后） | $4.80 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRLSTR
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $838.0M | $1.2B | ||
| Q1 25 | $699.0M | $1.2B | ||
| Q4 24 | $979.5M | $1.2B | ||
| Q3 24 | $738.4M | $1.2B | ||
| Q2 24 | $693.4M | $1.2B |
净利润EVRLSTR
| Q1 26 | — | $39.4M | ||
| Q4 25 | $204.0M | $23.9M | ||
| Q3 25 | $144.6M | $19.4M | ||
| Q2 25 | $97.2M | $41.9M | ||
| Q1 25 | $146.2M | $29.8M | ||
| Q4 24 | $140.4M | $46.2M | ||
| Q3 24 | $78.4M | $50.0M | ||
| Q2 24 | $73.8M | $52.6M |
毛利率EVRLSTR
| Q1 26 | — | 9.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率EVRLSTR
| Q1 26 | — | 4.5% | ||
| Q4 25 | 24.2% | 2.5% | ||
| Q3 25 | 20.8% | 2.2% | ||
| Q2 25 | 18.0% | 4.6% | ||
| Q1 25 | 16.0% | 3.4% | ||
| Q4 24 | 21.8% | 4.8% | ||
| Q3 24 | 16.7% | 5.2% | ||
| Q2 24 | 15.9% | 5.6% |
净利率EVRLSTR
| Q1 26 | — | 3.4% | ||
| Q4 25 | 15.7% | 2.0% | ||
| Q3 25 | 13.8% | 1.6% | ||
| Q2 25 | 11.6% | 3.5% | ||
| Q1 25 | 20.9% | 2.6% | ||
| Q4 24 | 14.3% | 3.8% | ||
| Q3 24 | 10.6% | 4.1% | ||
| Q2 24 | 10.6% | 4.3% |
每股收益（稀释后）EVRLSTR
| Q1 26 | — | $1.16 | ||
| Q4 25 | $4.80 | $0.70 | ||
| Q3 25 | $3.41 | $0.56 | ||
| Q2 25 | $2.36 | $1.20 | ||
| Q1 25 | $3.48 | $0.85 | ||
| Q4 24 | $3.32 | $1.30 | ||
| Q3 24 | $1.86 | $1.41 | ||
| Q2 24 | $1.81 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $411.0M |
| 总债务越低越好 | — | $26.1M |
| 股东权益账面价值 | $2.0B | $799.0M |
| 总资产 | $5.4B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资EVRLSTR
| Q1 26 | — | $411.0M | ||
| Q4 25 | $3.0B | $452.2M | ||
| Q3 25 | $2.4B | $434.4M | ||
| Q2 25 | $1.7B | $426.2M | ||
| Q1 25 | $1.4B | $473.4M | ||
| Q4 24 | $2.4B | $566.6M | ||
| Q3 24 | $1.8B | $531.3M | ||
| Q2 24 | $1.7B | $504.0M |
总债务EVRLSTR
| Q1 26 | — | $26.1M | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益EVRLSTR
| Q1 26 | — | $799.0M | ||
| Q4 25 | $2.0B | $795.7M | ||
| Q3 25 | $1.8B | $888.7M | ||
| Q2 25 | $1.7B | $921.8M | ||
| Q1 25 | $1.5B | $930.8M | ||
| Q4 24 | $1.7B | $972.4M | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.5B | $1.0B |
总资产EVRLSTR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $5.4B | $1.6B | ||
| Q3 25 | $4.4B | $1.7B | ||
| Q2 25 | $3.7B | $1.7B | ||
| Q1 25 | $3.3B | $1.7B | ||
| Q4 24 | $4.2B | $1.8B | ||
| Q3 24 | $3.6B | $1.8B | ||
| Q2 24 | $3.3B | $1.8B |
负债/权益比EVRLSTR
| Q1 26 | — | 0.03× | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $807.5M | — |
| 自由现金流经营现金流 - 资本支出 | $798.6M | — |
| 自由现金流率自由现金流/营收 | 61.6% | — |
| 资本支出强度资本支出/营收 | 0.7% | — |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势，按日历期对齐
经营现金流EVRLSTR
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $72.7M | ||
| Q3 25 | $560.9M | $89.3M | ||
| Q2 25 | $437.7M | $7.1M | ||
| Q1 25 | $-549.7M | $55.7M | ||
| Q4 24 | $686.4M | $61.1M | ||
| Q3 24 | $234.5M | $83.1M | ||
| Q2 24 | $348.5M | $48.1M |
自由现金流EVRLSTR
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $70.5M | ||
| Q3 25 | $541.5M | $86.0M | ||
| Q2 25 | $411.7M | $4.7M | ||
| Q1 25 | $-569.3M | $53.8M | ||
| Q4 24 | $673.1M | $54.4M | ||
| Q3 24 | $226.6M | $75.6M | ||
| Q2 24 | $340.7M | $40.6M |
自由现金流率EVRLSTR
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | 6.0% | ||
| Q3 25 | 51.8% | 7.1% | ||
| Q2 25 | 49.1% | 0.4% | ||
| Q1 25 | -81.4% | 4.7% | ||
| Q4 24 | 68.7% | 4.5% | ||
| Q3 24 | 30.7% | 6.2% | ||
| Q2 24 | 49.1% | 3.3% |
资本支出强度EVRLSTR
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 0.2% | ||
| Q3 25 | 1.9% | 0.3% | ||
| Q2 25 | 3.1% | 0.2% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 1.4% | 0.6% | ||
| Q3 24 | 1.1% | 0.6% | ||
| Q2 24 | 1.1% | 0.6% |
现金转化率EVRLSTR
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 3.04× | ||
| Q3 25 | 3.88× | 4.61× | ||
| Q2 25 | 4.50× | 0.17× | ||
| Q1 25 | -3.76× | 1.87× | ||
| Q4 24 | 4.89× | 1.32× | ||
| Q3 24 | 2.99× | 1.66× | ||
| Q2 24 | 4.72× | 0.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
LSTR
暂无分部数据
