vs
Evercore Inc.(EVR)与Masco(MAS)财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是Evercore Inc.的1.4倍($1.9B vs $1.4B),Evercore Inc.净利率更高(23.0% vs 11.9%,领先11.1%),Evercore Inc.同比增速更快(100.3% vs 6.5%),过去两年Evercore Inc.的营收复合增速更高(42.2% vs -4.2%)
Evercore Inc.(前称Evercore Partners)是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今,公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务,在全球投行业务领域拥有较高声誉。
美国家居建材企业Masco主营家装及新建住宅市场相关产品,旗下拥有20余家子公司,在全球运营近80座生产工厂,其中美国本土近60座,海外地区超20座。公司1969年于纽交所挂牌上市,后实现快速增长,成功跻身美国财富500强榜单。
EVR vs MAS — 直观对比
营收规模更大
MAS
是对方的1.4倍
$1.4B
营收增速更快
EVR
高出93.8%
6.5%
净利率更高
EVR
高出11.1%
11.9%
两年增速更快
EVR
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $322.7M | $228.0M |
| 毛利率 | — | 35.8% |
| 营业利润率 | — | 16.5% |
| 净利率 | 23.0% | 11.9% |
| 营收同比 | 100.3% | 6.5% |
| 净利润同比 | 106.1% | 14.5% |
| 每股收益(稀释后) | $7.20 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVR
MAS
| Q1 26 | $1.4B | $1.9B | ||
| Q4 25 | $1.3B | $1.8B | ||
| Q3 25 | $1.0B | $1.9B | ||
| Q2 25 | $838.0M | $2.1B | ||
| Q1 25 | $699.0M | $1.8B | ||
| Q4 24 | $979.5M | $1.8B | ||
| Q3 24 | $738.4M | $2.0B | ||
| Q2 24 | $693.4M | $2.1B |
净利润
EVR
MAS
| Q1 26 | $322.7M | $228.0M | ||
| Q4 25 | $204.0M | $165.0M | ||
| Q3 25 | $144.6M | $189.0M | ||
| Q2 25 | $97.2M | $270.0M | ||
| Q1 25 | $146.2M | $186.0M | ||
| Q4 24 | $140.4M | $182.0M | ||
| Q3 24 | $78.4M | $167.0M | ||
| Q2 24 | $73.8M | $258.0M |
毛利率
EVR
MAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 37.5% |
营业利润率
EVR
MAS
| Q1 26 | — | 16.5% | ||
| Q4 25 | 24.2% | 13.8% | ||
| Q3 25 | 20.8% | 15.8% | ||
| Q2 25 | 18.0% | 20.1% | ||
| Q1 25 | 16.0% | 15.9% | ||
| Q4 24 | 21.8% | 15.9% | ||
| Q3 24 | 16.7% | 18.0% | ||
| Q2 24 | 15.9% | 19.0% |
净利率
EVR
MAS
| Q1 26 | 23.0% | 11.9% | ||
| Q4 25 | 15.7% | 9.2% | ||
| Q3 25 | 13.8% | 9.9% | ||
| Q2 25 | 11.6% | 13.2% | ||
| Q1 25 | 20.9% | 10.3% | ||
| Q4 24 | 14.3% | 10.0% | ||
| Q3 24 | 10.6% | 8.4% | ||
| Q2 24 | 10.6% | 12.3% |
每股收益(稀释后)
EVR
MAS
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $0.81 | ||
| Q3 25 | $3.41 | $0.90 | ||
| Q2 25 | $2.36 | $1.28 | ||
| Q1 25 | $3.48 | $0.87 | ||
| Q4 24 | $3.32 | $0.85 | ||
| Q3 24 | $1.86 | $0.77 | ||
| Q2 24 | $1.81 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $2.9B |
| 股东权益账面价值 | — | $27.0M |
| 总资产 | — | $5.2B |
| 负债/权益比越低杠杆越低 | — | 109.07× |
8季度趋势,按日历期对齐
现金及短期投资
EVR
MAS
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $647.0M | ||
| Q3 25 | $2.4B | $559.0M | ||
| Q2 25 | $1.7B | $390.0M | ||
| Q1 25 | $1.4B | $377.0M | ||
| Q4 24 | $2.4B | $634.0M | ||
| Q3 24 | $1.8B | $646.0M | ||
| Q2 24 | $1.7B | $398.0M |
总债务
EVR
MAS
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
EVR
MAS
| Q1 26 | — | $27.0M | ||
| Q4 25 | $2.0B | $-185.0M | ||
| Q3 25 | $1.8B | $-78.0M | ||
| Q2 25 | $1.7B | $-84.0M | ||
| Q1 25 | $1.5B | $-254.0M | ||
| Q4 24 | $1.7B | $-279.0M | ||
| Q3 24 | $1.6B | $-88.0M | ||
| Q2 24 | $1.5B | $-26.0M |
总资产
EVR
MAS
| Q1 26 | — | $5.2B | ||
| Q4 25 | $5.4B | $5.2B | ||
| Q3 25 | $4.4B | $5.3B | ||
| Q2 25 | $3.7B | $5.3B | ||
| Q1 25 | $3.3B | $5.1B | ||
| Q4 24 | $4.2B | $5.0B | ||
| Q3 24 | $3.6B | $5.3B | ||
| Q2 24 | $3.3B | $5.4B |
负债/权益比
EVR
MAS
| Q1 26 | — | 109.07× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
MAS
暂无分部数据