vs
Evercore Inc.（EVR）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Evercore Inc.的1.4倍（$1.9B vs $1.4B），Evercore Inc.净利率更高（23.0% vs 8.4%，领先14.6%），Evercore Inc.同比增速更快（100.3% vs 3.5%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs 12.0%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EVR vs RPM — 直观对比
营收规模更大
RPM
是对方的1.4倍
$1.4B
营收增速更快
EVR
高出96.8%
3.5%
净利率更高
EVR
高出14.6%
8.4%
两年增速更快
EVR
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $322.7M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | — | 11.0% |
| 净利率 | 23.0% | 8.4% |
| 营收同比 | 100.3% | 3.5% |
| 净利润同比 | 106.1% | -12.0% |
| 每股收益（稀释后） | $7.20 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRRPM
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $838.0M | $2.1B | ||
| Q1 25 | $699.0M | $1.5B | ||
| Q4 24 | $979.5M | $1.8B | ||
| Q3 24 | $738.4M | $2.0B | ||
| Q2 24 | $693.4M | $2.0B |
净利润EVRRPM
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $161.2M | ||
| Q3 25 | $144.6M | $227.6M | ||
| Q2 25 | $97.2M | $225.8M | ||
| Q1 25 | $146.2M | $52.0M | ||
| Q4 24 | $140.4M | $183.2M | ||
| Q3 24 | $78.4M | $227.7M | ||
| Q2 24 | $73.8M | $180.6M |
毛利率EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% |
营业利润率EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | 11.0% | ||
| Q3 25 | 20.8% | 14.1% | ||
| Q2 25 | 18.0% | 11.9% | ||
| Q1 25 | 16.0% | 2.8% | ||
| Q4 24 | 21.8% | 11.5% | ||
| Q3 24 | 16.7% | 14.8% | ||
| Q2 24 | 15.9% | 11.9% |
净利率EVRRPM
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | 8.4% | ||
| Q3 25 | 13.8% | 10.8% | ||
| Q2 25 | 11.6% | 10.8% | ||
| Q1 25 | 20.9% | 3.5% | ||
| Q4 24 | 14.3% | 9.9% | ||
| Q3 24 | 10.6% | 11.6% | ||
| Q2 24 | 10.6% | 9.0% |
每股收益（稀释后）EVRRPM
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $1.26 | ||
| Q3 25 | $3.41 | $1.77 | ||
| Q2 25 | $2.36 | $1.76 | ||
| Q1 25 | $3.48 | $0.40 | ||
| Q4 24 | $3.32 | $1.42 | ||
| Q3 24 | $1.86 | $1.77 | ||
| Q2 24 | $1.81 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | — | $3.1B |
| 总资产 | — | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $316.6M | ||
| Q3 25 | $2.4B | $297.1M | ||
| Q2 25 | $1.7B | $302.1M | ||
| Q1 25 | $1.4B | $241.9M | ||
| Q4 24 | $2.4B | $268.7M | ||
| Q3 24 | $1.8B | $231.6M | ||
| Q2 24 | $1.7B | $237.4M |
总债务EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
股东权益EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $1.8B | $3.1B | ||
| Q2 25 | $1.7B | $2.9B | ||
| Q1 25 | $1.5B | $2.7B | ||
| Q4 24 | $1.7B | $2.7B | ||
| Q3 24 | $1.6B | $2.6B | ||
| Q2 24 | $1.5B | $2.5B |
总资产EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $7.9B | ||
| Q3 25 | $4.4B | $7.9B | ||
| Q2 25 | $3.7B | $7.8B | ||
| Q1 25 | $3.3B | $6.6B | ||
| Q4 24 | $4.2B | $6.7B | ||
| Q3 24 | $3.6B | $6.6B | ||
| Q2 24 | $3.3B | $6.6B |
负债/权益比EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $345.7M | ||
| Q3 25 | $560.9M | $237.5M | ||
| Q2 25 | $437.7M | $149.2M | ||
| Q1 25 | $-549.7M | $91.5M | ||
| Q4 24 | $686.4M | $279.4M | ||
| Q3 24 | $234.5M | $248.1M | ||
| Q2 24 | $348.5M | $181.2M |
自由现金流EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $296.4M | ||
| Q3 25 | $541.5M | $175.0M | ||
| Q2 25 | $411.7M | $78.2M | ||
| Q1 25 | $-569.3M | $33.3M | ||
| Q4 24 | $673.1M | $229.5M | ||
| Q3 24 | $226.6M | $197.3M | ||
| Q2 24 | $340.7M | $105.3M |
自由现金流率EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | 15.5% | ||
| Q3 25 | 51.8% | 8.3% | ||
| Q2 25 | 49.1% | 3.8% | ||
| Q1 25 | -81.4% | 2.3% | ||
| Q4 24 | 68.7% | 12.4% | ||
| Q3 24 | 30.7% | 10.0% | ||
| Q2 24 | 49.1% | 5.2% |
资本支出强度EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 2.6% | ||
| Q3 25 | 1.9% | 3.0% | ||
| Q2 25 | 3.1% | 3.4% | ||
| Q1 25 | 2.8% | 3.9% | ||
| Q4 24 | 1.4% | 2.7% | ||
| Q3 24 | 1.1% | 2.6% | ||
| Q2 24 | 1.1% | 3.8% |
现金转化率EVRRPM
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 2.14× | ||
| Q3 25 | 3.88× | 1.04× | ||
| Q2 25 | 4.50× | 0.66× | ||
| Q1 25 | -3.76× | 1.76× | ||
| Q4 24 | 4.89× | 1.53× | ||
| Q3 24 | 2.99× | 1.09× | ||
| Q2 24 | 4.72× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
