vs
Evercore Inc.（EVR）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是SCANSOURCE, INC.的1.8倍（$1.4B vs $766.5M），Evercore Inc.净利率更高（23.0% vs 2.2%，领先20.9%），Evercore Inc.同比增速更快（100.3% vs 2.5%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs 0.9%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
EVR vs SCSC — 直观对比
营收规模更大
EVR
是对方的1.8倍
$766.5M
营收增速更快
EVR
高出97.7%
2.5%
净利率更高
EVR
高出20.9%
2.2%
两年增速更快
EVR
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $766.5M |
| 净利润 | $322.7M | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | — | 2.3% |
| 净利率 | 23.0% | 2.2% |
| 营收同比 | 100.3% | 2.5% |
| 净利润同比 | 106.1% | -3.3% |
| 每股收益（稀释后） | $7.20 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRSCSC
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $766.5M | ||
| Q3 25 | $1.0B | $739.6M | ||
| Q2 25 | $838.0M | $812.9M | ||
| Q1 25 | $699.0M | $704.8M | ||
| Q4 24 | $979.5M | $747.5M | ||
| Q3 24 | $738.4M | $775.6M | ||
| Q2 24 | $693.4M | $746.1M |
净利润EVRSCSC
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $16.5M | ||
| Q3 25 | $144.6M | $19.9M | ||
| Q2 25 | $97.2M | $20.1M | ||
| Q1 25 | $146.2M | $17.4M | ||
| Q4 24 | $140.4M | $17.1M | ||
| Q3 24 | $78.4M | $17.0M | ||
| Q2 24 | $73.8M | $16.1M |
毛利率EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% |
营业利润率EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | 2.3% | ||
| Q3 25 | 20.8% | 3.5% | ||
| Q2 25 | 18.0% | 3.3% | ||
| Q1 25 | 16.0% | 3.2% | ||
| Q4 24 | 21.8% | 2.5% | ||
| Q3 24 | 16.7% | 2.3% | ||
| Q2 24 | 15.9% | 2.9% |
净利率EVRSCSC
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | 2.2% | ||
| Q3 25 | 13.8% | 2.7% | ||
| Q2 25 | 11.6% | 2.5% | ||
| Q1 25 | 20.9% | 2.5% | ||
| Q4 24 | 14.3% | 2.3% | ||
| Q3 24 | 10.6% | 2.2% | ||
| Q2 24 | 10.6% | 2.2% |
每股收益（稀释后）EVRSCSC
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $0.75 | ||
| Q3 25 | $3.41 | $0.89 | ||
| Q2 25 | $2.36 | $0.87 | ||
| Q1 25 | $3.48 | $0.74 | ||
| Q4 24 | $3.32 | $0.70 | ||
| Q3 24 | $1.86 | $0.69 | ||
| Q2 24 | $1.81 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $83.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $910.9M |
| 总资产 | — | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $83.5M | ||
| Q3 25 | $2.4B | $124.9M | ||
| Q2 25 | $1.7B | $126.2M | ||
| Q1 25 | $1.4B | $146.3M | ||
| Q4 24 | $2.4B | $110.5M | ||
| Q3 24 | $1.8B | $145.0M | ||
| Q2 24 | $1.7B | $185.5M |
股东权益EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $910.9M | ||
| Q3 25 | $1.8B | $914.0M | ||
| Q2 25 | $1.7B | $906.4M | ||
| Q1 25 | $1.5B | $901.7M | ||
| Q4 24 | $1.7B | $900.7M | ||
| Q3 24 | $1.6B | $920.9M | ||
| Q2 24 | $1.5B | $924.3M |
总资产EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $1.7B | ||
| Q3 25 | $4.4B | $1.7B | ||
| Q2 25 | $3.7B | $1.8B | ||
| Q1 25 | $3.3B | $1.7B | ||
| Q4 24 | $4.2B | $1.7B | ||
| Q3 24 | $3.6B | $1.8B | ||
| Q2 24 | $3.3B | $1.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $30.8M | ||
| Q3 25 | $560.9M | $23.2M | ||
| Q2 25 | $437.7M | — | ||
| Q1 25 | $-549.7M | $66.1M | ||
| Q4 24 | $686.4M | $-6.2M | ||
| Q3 24 | $234.5M | $44.8M | ||
| Q2 24 | $348.5M | — |
自由现金流EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $28.9M | ||
| Q3 25 | $541.5M | $20.8M | ||
| Q2 25 | $411.7M | — | ||
| Q1 25 | $-569.3M | $64.6M | ||
| Q4 24 | $673.1M | $-8.2M | ||
| Q3 24 | $226.6M | $42.5M | ||
| Q2 24 | $340.7M | — |
自由现金流率EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | 3.8% | ||
| Q3 25 | 51.8% | 2.8% | ||
| Q2 25 | 49.1% | — | ||
| Q1 25 | -81.4% | 9.2% | ||
| Q4 24 | 68.7% | -1.1% | ||
| Q3 24 | 30.7% | 5.5% | ||
| Q2 24 | 49.1% | — |
资本支出强度EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 0.3% | ||
| Q3 25 | 1.9% | 0.3% | ||
| Q2 25 | 3.1% | 0.3% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 1.4% | 0.3% | ||
| Q3 24 | 1.1% | 0.3% | ||
| Q2 24 | 1.1% | 0.2% |
现金转化率EVRSCSC
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 1.87× | ||
| Q3 25 | 3.88× | 1.17× | ||
| Q2 25 | 4.50× | — | ||
| Q1 25 | -3.76× | 3.79× | ||
| Q4 24 | 4.89× | -0.36× | ||
| Q3 24 | 2.99× | 2.64× | ||
| Q2 24 | 4.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
