vs
Evercore Inc.（EVR）与WEC Energy Group（WEC）财务数据对比。点击上方公司名可切换其他公司
WEC Energy Group的季度营收约是Evercore Inc.的2.0倍（$2.5B vs $1.3B），Evercore Inc.净利率更高（15.7% vs 12.5%，领先3.2%），Evercore Inc.同比增速更快（32.4% vs 11.1%），过去两年Evercore Inc.的营收复合增速更高（48.9% vs -2.7%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
WEC能源集团是总部位于美国威斯康星州密尔沃基的知名能源企业，业务覆盖美国四个州，为总计440万用户提供可靠的电力及天然气供应服务，是北美地区颇具规模的区域性能源服务商。
EVR vs WEC — 直观对比
营收规模更大
WEC
是对方的2.0倍
$1.3B
营收增速更快
EVR
高出21.3%
11.1%
净利率更高
EVR
高出3.2%
12.5%
两年增速更快
EVR
近两年复合增速
-2.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.5B |
| 净利润 | $204.0M | $316.8M |
| 毛利率 | — | 63.7% |
| 营业利润率 | 24.2% | 17.9% |
| 净利率 | 15.7% | 12.5% |
| 营收同比 | 32.4% | 11.1% |
| 净利润同比 | 45.2% | -30.1% |
| 每股收益（稀释后） | $4.80 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRWEC
| Q4 25 | $1.3B | $2.5B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $838.0M | $2.0B | ||
| Q1 25 | $699.0M | $3.1B | ||
| Q4 24 | $979.5M | $2.3B | ||
| Q3 24 | $738.4M | $1.9B | ||
| Q2 24 | $693.4M | $1.8B | ||
| Q1 24 | $585.0M | $2.7B |
净利润EVRWEC
| Q4 25 | $204.0M | $316.8M | ||
| Q3 25 | $144.6M | $270.2M | ||
| Q2 25 | $97.2M | $243.0M | ||
| Q1 25 | $146.2M | $725.5M | ||
| Q4 24 | $140.4M | $453.1M | ||
| Q3 24 | $78.4M | $238.6M | ||
| Q2 24 | $73.8M | $210.0M | ||
| Q1 24 | $85.7M | $622.6M |
毛利率EVRWEC
| Q4 25 | — | 63.7% | ||
| Q3 25 | — | 71.1% | ||
| Q2 25 | — | 71.6% | ||
| Q1 25 | — | 63.0% | ||
| Q4 24 | — | 67.7% | ||
| Q3 24 | — | 72.1% | ||
| Q2 24 | — | 73.5% | ||
| Q1 24 | — | 65.4% |
营业利润率EVRWEC
| Q4 25 | 24.2% | 17.9% | ||
| Q3 25 | 20.8% | 21.4% | ||
| Q2 25 | 18.0% | 20.1% | ||
| Q1 25 | 16.0% | 29.8% | ||
| Q4 24 | 21.8% | 25.9% | ||
| Q3 24 | 16.7% | 20.6% | ||
| Q2 24 | 15.9% | 20.6% | ||
| Q1 24 | 14.8% | 30.3% |
净利率EVRWEC
| Q4 25 | 15.7% | 12.5% | ||
| Q3 25 | 13.8% | 12.8% | ||
| Q2 25 | 11.6% | 12.1% | ||
| Q1 25 | 20.9% | 23.0% | ||
| Q4 24 | 14.3% | 19.8% | ||
| Q3 24 | 10.6% | 12.8% | ||
| Q2 24 | 10.6% | 11.9% | ||
| Q1 24 | 14.6% | 23.2% |
每股收益（稀释后）EVRWEC
| Q4 25 | $4.80 | — | ||
| Q3 25 | $3.41 | — | ||
| Q2 25 | $2.36 | — | ||
| Q1 25 | $3.48 | — | ||
| Q4 24 | $3.32 | — | ||
| Q3 24 | $1.86 | — | ||
| Q2 24 | $1.81 | — | ||
| Q1 24 | $2.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $27.6M |
| 总债务越低越好 | — | $20.0B |
| 股东权益账面价值 | $2.0B | $14.1B |
| 总资产 | $5.4B | $51.5B |
| 负债/权益比越低杠杆越低 | — | 1.42× |
8季度趋势，按日历期对齐
现金及短期投资EVRWEC
| Q4 25 | $3.0B | $27.6M | ||
| Q3 25 | $2.4B | $51.1M | ||
| Q2 25 | $1.7B | $23.0M | ||
| Q1 25 | $1.4B | $82.2M | ||
| Q4 24 | $2.4B | $9.8M | ||
| Q3 24 | $1.8B | $322.5M | ||
| Q2 24 | $1.7B | $224.0M | ||
| Q1 24 | $1.4B | $38.9M |
总债务EVRWEC
| Q4 25 | — | $20.0B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $18.9B | ||
| Q3 24 | — | $16.9B | ||
| Q2 24 | — | $16.9B | ||
| Q1 24 | — | $15.4B |
股东权益EVRWEC
| Q4 25 | $2.0B | $14.1B | ||
| Q3 25 | $1.8B | $14.0B | ||
| Q2 25 | $1.7B | $13.7B | ||
| Q1 25 | $1.5B | $13.4B | ||
| Q4 24 | $1.7B | $12.8B | ||
| Q3 24 | $1.6B | $12.4B | ||
| Q2 24 | $1.5B | $12.4B | ||
| Q1 24 | $1.4B | $12.4B |
总资产EVRWEC
| Q4 25 | $5.4B | $51.5B | ||
| Q3 25 | $4.4B | $49.8B | ||
| Q2 25 | $3.7B | $48.5B | ||
| Q1 25 | $3.3B | $48.2B | ||
| Q4 24 | $4.2B | $47.4B | ||
| Q3 24 | $3.6B | $45.2B | ||
| Q2 24 | $3.3B | $44.6B | ||
| Q1 24 | $3.0B | $43.9B |
负债/权益比EVRWEC
| Q4 25 | — | 1.42× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $807.5M | $424.6M |
| 自由现金流经营现金流 - 资本支出 | $798.6M | — |
| 自由现金流率自由现金流/营收 | 61.6% | — |
| 资本支出强度资本支出/营收 | 0.7% | — |
| 现金转化率经营现金流/净利润 | 3.96× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势，按日历期对齐
经营现金流EVRWEC
| Q4 25 | $807.5M | $424.6M | ||
| Q3 25 | $560.9M | $938.9M | ||
| Q2 25 | $437.7M | $853.3M | ||
| Q1 25 | $-549.7M | $1.2B | ||
| Q4 24 | $686.4M | $581.8M | ||
| Q3 24 | $234.5M | $729.0M | ||
| Q2 24 | $348.5M | $1.0B | ||
| Q1 24 | $-281.2M | $863.6M |
自由现金流EVRWEC
| Q4 25 | $798.6M | — | ||
| Q3 25 | $541.5M | $-625.7M | ||
| Q2 25 | $411.7M | $23.9M | ||
| Q1 25 | $-569.3M | $461.5M | ||
| Q4 24 | $673.1M | — | ||
| Q3 24 | $226.6M | $-67.3M | ||
| Q2 24 | $340.7M | $343.5M | ||
| Q1 24 | $-282.3M | $419.1M |
自由现金流率EVRWEC
| Q4 25 | 61.6% | — | ||
| Q3 25 | 51.8% | -29.7% | ||
| Q2 25 | 49.1% | 1.2% | ||
| Q1 25 | -81.4% | 14.7% | ||
| Q4 24 | 68.7% | — | ||
| Q3 24 | 30.7% | -3.6% | ||
| Q2 24 | 49.1% | 19.4% | ||
| Q1 24 | -48.3% | 15.6% |
资本支出强度EVRWEC
| Q4 25 | 0.7% | — | ||
| Q3 25 | 1.9% | 74.4% | ||
| Q2 25 | 3.1% | 41.3% | ||
| Q1 25 | 2.8% | 22.3% | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.1% | 42.7% | ||
| Q2 24 | 1.1% | 39.2% | ||
| Q1 24 | 0.2% | 16.6% |
现金转化率EVRWEC
| Q4 25 | 3.96× | 1.34× | ||
| Q3 25 | 3.88× | 3.47× | ||
| Q2 25 | 4.50× | 3.51× | ||
| Q1 25 | -3.76× | 1.60× | ||
| Q4 24 | 4.89× | 1.28× | ||
| Q3 24 | 2.99× | 3.06× | ||
| Q2 24 | 4.72× | 4.94× | ||
| Q1 24 | -3.28× | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |
