vs
Evergy（EVRG）与Globe Life（GL）财务数据对比。点击上方公司名可切换其他公司
Globe Life的季度营收约是Evergy的1.2倍（$1.6B vs $1.3B），Globe Life净利率更高（17.3% vs 6.5%，领先10.8%），Globe Life同比增速更快（5.3% vs 5.3%），过去两年Globe Life的营收复合增速更高（4.1% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
Globe Life Inc.（股票代码：GL）是总部位于美国得克萨斯州麦金尼的金融服务控股公司，在纽约证券交易所上市，通过旗下全资子公司开展业务，主营人寿保险、年金产品及补充健康保险产品。
EVRG vs GL — 直观对比
营收规模更大
GL
是对方的1.2倍
$1.3B
营收增速更快
GL
高出0.1%
5.3%
净利率更高
GL
高出10.8%
6.5%
两年增速更快
GL
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.6B |
| 净利润 | $84.3M | $270.5M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | — |
| 净利率 | 6.5% | 17.3% |
| 营收同比 | 5.3% | 5.3% |
| 净利润同比 | 7.8% | 6.3% |
| 每股收益（稀释后） | $0.35 | $3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGGL
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.8B | $1.5B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.4B | $1.4B |
净利润EVRGGL
| Q1 26 | — | $270.5M | ||
| Q4 25 | $84.3M | $266.1M | ||
| Q3 25 | $475.0M | $387.8M | ||
| Q2 25 | $171.3M | $252.7M | ||
| Q1 25 | $125.0M | $254.6M | ||
| Q4 24 | $78.2M | $255.2M | ||
| Q3 24 | $465.6M | $303.0M | ||
| Q2 24 | $207.0M | $258.4M |
毛利率EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.1% | ||
| Q2 24 | — | 23.3% |
营业利润率EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | 18.5% | 21.7% | ||
| Q3 25 | 37.3% | 31.5% | ||
| Q2 25 | 25.4% | 21.2% | ||
| Q1 25 | 22.5% | 21.4% | ||
| Q4 24 | 18.1% | 21.3% | ||
| Q3 24 | 35.1% | 26.3% | ||
| Q2 24 | 25.4% | 23.5% |
净利率EVRGGL
| Q1 26 | — | 17.3% | ||
| Q4 25 | 6.5% | 17.5% | ||
| Q3 25 | 26.9% | 25.6% | ||
| Q2 25 | 12.6% | 17.1% | ||
| Q1 25 | 9.7% | 17.2% | ||
| Q4 24 | 6.4% | 17.4% | ||
| Q3 24 | 26.0% | 20.8% | ||
| Q2 24 | 14.7% | 17.9% |
每股收益（稀释后）EVRGGL
| Q1 26 | — | $3.39 | ||
| Q4 25 | $0.35 | $3.28 | ||
| Q3 25 | $2.03 | $4.73 | ||
| Q2 25 | $0.74 | $3.05 | ||
| Q1 25 | $0.54 | $3.01 | ||
| Q4 24 | $0.34 | $3.00 | ||
| Q3 24 | $2.02 | $3.44 | ||
| Q2 24 | $0.90 | $2.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $183.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $6.1B |
| 总资产 | $33.9B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRGGL
| Q1 26 | — | $183.8M | ||
| Q4 25 | $19.8M | $314.7M | ||
| Q3 25 | $27.5M | $62.8M | ||
| Q2 25 | $27.8M | $116.7M | ||
| Q1 25 | $35.3M | $134.1M | ||
| Q4 24 | $22.0M | $85.0M | ||
| Q3 24 | $34.6M | $100.5M | ||
| Q2 24 | $26.1M | $100.6M |
股东权益EVRGGL
| Q1 26 | — | $6.1B | ||
| Q4 25 | $10.2B | $6.0B | ||
| Q3 25 | $10.3B | $5.7B | ||
| Q2 25 | $10.0B | $5.4B | ||
| Q1 25 | $9.9B | $5.4B | ||
| Q4 24 | $10.0B | $5.3B | ||
| Q3 24 | $10.0B | $4.6B | ||
| Q2 24 | $9.7B | $5.2B |
总资产EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | $33.9B | $30.8B | ||
| Q3 25 | $33.4B | $30.5B | ||
| Q2 25 | $32.9B | $29.8B | ||
| Q1 25 | $32.5B | $29.7B | ||
| Q4 24 | $32.3B | $29.1B | ||
| Q3 24 | $32.1B | $29.6B | ||
| Q2 24 | $31.8B | $28.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | — |
| 自由现金流率自由现金流/营收 | -41.1% | — |
| 资本支出强度资本支出/营收 | 66.9% | — |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势，按日历期对齐
经营现金流EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | $334.0M | $350.6M | ||
| Q3 25 | $937.7M | $306.0M | ||
| Q2 25 | $323.9M | $307.9M | ||
| Q1 25 | $449.6M | $431.9M | ||
| Q4 24 | $395.6M | $336.9M | ||
| Q3 24 | $953.3M | $340.6M | ||
| Q2 24 | $317.5M | $374.1M |
自由现金流EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | $-530.5M | $330.1M | ||
| Q3 25 | $225.4M | $208.7M | ||
| Q2 25 | $-303.4M | $295.0M | ||
| Q1 25 | $-143.2M | $420.1M | ||
| Q4 24 | $-118.6M | $321.9M | ||
| Q3 24 | $427.0M | $311.3M | ||
| Q2 24 | $-360.0M | $356.5M |
自由现金流率EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | -41.1% | 21.7% | ||
| Q3 25 | 12.8% | 13.8% | ||
| Q2 25 | -22.4% | 19.9% | ||
| Q1 25 | -11.1% | 28.4% | ||
| Q4 24 | -9.7% | 22.0% | ||
| Q3 24 | 23.9% | 21.4% | ||
| Q2 24 | -25.6% | 24.8% |
资本支出强度EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | 66.9% | 1.3% | ||
| Q3 25 | 40.4% | 6.4% | ||
| Q2 25 | 46.3% | 0.9% | ||
| Q1 25 | 45.8% | 0.8% | ||
| Q4 24 | 41.9% | 1.0% | ||
| Q3 24 | 29.4% | 2.0% | ||
| Q2 24 | 48.1% | 1.2% |
现金转化率EVRGGL
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 1.32× | ||
| Q3 25 | 1.97× | 0.79× | ||
| Q2 25 | 1.89× | 1.22× | ||
| Q1 25 | 3.60× | 1.70× | ||
| Q4 24 | 5.06× | 1.32× | ||
| Q3 24 | 2.05× | 1.12× | ||
| Q2 24 | 1.53× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
GL
| Life premium | $853.2M | 55% |
| Health premium | $416.9M | 27% |
| Other | $289.5M | 19% |
