vs
Evergy(EVRG)与罗宾汉(HOOD)财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是罗宾汉的1.4倍($1.3B vs $927.0M),罗宾汉净利率更高(36.2% vs 6.5%,领先29.7%),Evergy同比增速更快(5.3% vs -27.7%),过去两年罗宾汉的营收复合增速更高(16.6% vs 0.4%)
Evergy Inc.是美国投资者所有的上市公用事业企业,总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建,是堪萨斯州规模最大的电力公司,为两州超过170万户住宅、商业及工业客户提供供电服务。
罗宾汉市场(Robinhood Markets, Inc.)是总部位于美国加利福尼亚州门洛帕克的金融服务企业,旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易,还提供加密货币钱包、财富管理、信用卡等金融服务,部分银行服务与FDIC投保银行合作推出,同时运营新闻网站Sherwood.News。
EVRG vs HOOD — 直观对比
营收规模更大
EVRG
是对方的1.4倍
$927.0M
营收增速更快
EVRG
高出33.0%
-27.7%
净利率更高
HOOD
高出29.7%
6.5%
两年增速更快
HOOD
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $927.0M |
| 净利润 | $84.3M | $336.0M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | — |
| 净利率 | 6.5% | 36.2% |
| 营收同比 | 5.3% | -27.7% |
| 净利润同比 | 7.8% | -2.9% |
| 每股收益(稀释后) | $0.35 | $336.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVRG
HOOD
| Q1 26 | — | $927.0M | ||
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $1.4B | $989.0M | ||
| Q1 25 | $1.3B | $927.0M | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.8B | $637.0M | ||
| Q2 24 | $1.4B | $682.0M |
净利润
EVRG
HOOD
| Q1 26 | — | $336.0M | ||
| Q4 25 | $84.3M | $605.0M | ||
| Q3 25 | $475.0M | $556.0M | ||
| Q2 25 | $171.3M | $386.0M | ||
| Q1 25 | $125.0M | $336.0M | ||
| Q4 24 | $78.2M | $916.0M | ||
| Q3 24 | $465.6M | $150.0M | ||
| Q2 24 | $207.0M | $188.0M |
营业利润率
EVRG
HOOD
| Q1 26 | — | — | ||
| Q4 25 | 18.5% | 51.5% | ||
| Q3 25 | 37.3% | 49.8% | ||
| Q2 25 | 25.4% | 44.7% | ||
| Q1 25 | 22.5% | 40.0% | ||
| Q4 24 | 18.1% | 55.0% | ||
| Q3 24 | 35.1% | 24.0% | ||
| Q2 24 | 25.4% | 28.0% |
净利率
EVRG
HOOD
| Q1 26 | — | 36.2% | ||
| Q4 25 | 6.5% | 47.2% | ||
| Q3 25 | 26.9% | 43.6% | ||
| Q2 25 | 12.6% | 39.0% | ||
| Q1 25 | 9.7% | 36.2% | ||
| Q4 24 | 6.4% | 90.3% | ||
| Q3 24 | 26.0% | 23.5% | ||
| Q2 24 | 14.7% | 27.6% |
每股收益(稀释后)
EVRG
HOOD
| Q1 26 | — | $336.00 | ||
| Q4 25 | $0.35 | $0.65 | ||
| Q3 25 | $2.03 | $0.61 | ||
| Q2 25 | $0.74 | $0.42 | ||
| Q1 25 | $0.54 | $0.37 | ||
| Q4 24 | $0.34 | $1.00 | ||
| Q3 24 | $2.02 | $0.17 | ||
| Q2 24 | $0.90 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $4.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $9.2B |
| 总资产 | $33.9B | $38.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EVRG
HOOD
| Q1 26 | — | $4.3B | ||
| Q4 25 | $19.8M | $4.3B | ||
| Q3 25 | $27.5M | $4.3B | ||
| Q2 25 | $27.8M | $4.2B | ||
| Q1 25 | $35.3M | $4.4B | ||
| Q4 24 | $22.0M | $4.3B | ||
| Q3 24 | $34.6M | $4.6B | ||
| Q2 24 | $26.1M | $4.5B |
股东权益
EVRG
HOOD
| Q1 26 | — | $9.2B | ||
| Q4 25 | $10.2B | $9.2B | ||
| Q3 25 | $10.3B | $8.6B | ||
| Q2 25 | $10.0B | $8.1B | ||
| Q1 25 | $9.9B | $8.0B | ||
| Q4 24 | $10.0B | $8.0B | ||
| Q3 24 | $10.0B | $7.2B | ||
| Q2 24 | $9.7B | $7.1B |
总资产
EVRG
HOOD
| Q1 26 | — | $38.1B | ||
| Q4 25 | $33.9B | $38.1B | ||
| Q3 25 | $33.4B | $41.5B | ||
| Q2 25 | $32.9B | $35.3B | ||
| Q1 25 | $32.5B | $27.5B | ||
| Q4 24 | $32.3B | $26.2B | ||
| Q3 24 | $32.1B | $43.2B | ||
| Q2 24 | $31.8B | $41.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $334.0M | $642.0M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | — |
| 自由现金流率自由现金流/营收 | -41.1% | — |
| 资本支出强度资本支出/营收 | 66.9% | — |
| 现金转化率经营现金流/净利润 | 3.96× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势,按日历期对齐
经营现金流
EVRG
HOOD
| Q1 26 | — | $642.0M | ||
| Q4 25 | $334.0M | $-937.0M | ||
| Q3 25 | $937.7M | $-1.6B | ||
| Q2 25 | $323.9M | $3.5B | ||
| Q1 25 | $449.6M | $642.0M | ||
| Q4 24 | $395.6M | $-1.4B | ||
| Q3 24 | $953.3M | $1.8B | ||
| Q2 24 | $317.5M | $54.0M |
自由现金流
EVRG
HOOD
| Q1 26 | — | — | ||
| Q4 25 | $-530.5M | — | ||
| Q3 25 | $225.4M | — | ||
| Q2 25 | $-303.4M | — | ||
| Q1 25 | $-143.2M | — | ||
| Q4 24 | $-118.6M | — | ||
| Q3 24 | $427.0M | — | ||
| Q2 24 | $-360.0M | — |
自由现金流率
EVRG
HOOD
| Q1 26 | — | — | ||
| Q4 25 | -41.1% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -11.1% | — | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | -25.6% | — |
资本支出强度
EVRG
HOOD
| Q1 26 | — | — | ||
| Q4 25 | 66.9% | — | ||
| Q3 25 | 40.4% | — | ||
| Q2 25 | 46.3% | — | ||
| Q1 25 | 45.8% | — | ||
| Q4 24 | 41.9% | — | ||
| Q3 24 | 29.4% | — | ||
| Q2 24 | 48.1% | — |
现金转化率
EVRG
HOOD
| Q1 26 | — | 1.91× | ||
| Q4 25 | 3.96× | -1.55× | ||
| Q3 25 | 1.97× | -2.83× | ||
| Q2 25 | 1.89× | 9.09× | ||
| Q1 25 | 3.60× | 1.91× | ||
| Q4 24 | 5.06× | -1.53× | ||
| Q3 24 | 2.05× | 12.08× | ||
| Q2 24 | 1.53× | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
HOOD
| Transaction-based revenues | $583.0M | 63% |
| Other | $290.0M | 31% |
| Other revenues | $54.0M | 6% |