vs
Evergy（EVRG）与利氏兄弟拍卖行（RBA）财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是利氏兄弟拍卖行的1.1倍（$1.3B vs $1.2B），利氏兄弟拍卖行净利率更高（9.1% vs 6.5%，领先2.6%），利氏兄弟拍卖行同比增速更快（5.4% vs 5.3%），利氏兄弟拍卖行自由现金流更多（$186.5M vs $-530.5M），过去两年利氏兄弟拍卖行的营收复合增速更高（6.3% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
利氏兄弟拍卖行（股票代码RBA）是全球知名的工业资产拍卖服务商，注册地位于加拿大，属公开上市企业，总部设在美国伊利诺伊州韦斯特切斯特，普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
EVRG vs RBA — 直观对比
营收规模更大
EVRG
是对方的1.1倍
$1.2B
营收增速更快
RBA
高出0.1%
5.3%
净利率更高
RBA
高出2.6%
6.5%
自由现金流更多
RBA
多$717.0M
$-530.5M
两年增速更快
RBA
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.2B |
| 净利润 | $84.3M | $109.7M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | 14.7% |
| 净利率 | 6.5% | 9.1% |
| 营收同比 | 5.3% | 5.4% |
| 净利润同比 | 7.8% | -7.4% |
| 每股收益（稀释后） | $0.35 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRBA
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.8B | $1.1B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.3B | $1.1B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.8B | $981.8M | ||
| Q2 24 | $1.4B | $1.1B | ||
| Q1 24 | $1.3B | $1.1B |
净利润EVRGRBA
| Q4 25 | $84.3M | $109.7M | ||
| Q3 25 | $475.0M | $95.5M | ||
| Q2 25 | $171.3M | $109.8M | ||
| Q1 25 | $125.0M | $113.4M | ||
| Q4 24 | $78.2M | $118.5M | ||
| Q3 24 | $465.6M | $76.1M | ||
| Q2 24 | $207.0M | $111.1M | ||
| Q1 24 | $122.7M | $107.4M |
营业利润率EVRGRBA
| Q4 25 | 18.5% | 14.7% | ||
| Q3 25 | 37.3% | 14.5% | ||
| Q2 25 | 25.4% | 15.9% | ||
| Q1 25 | 22.5% | 17.1% | ||
| Q4 24 | 18.1% | 18.1% | ||
| Q3 24 | 35.1% | 15.6% | ||
| Q2 24 | 25.4% | 18.4% | ||
| Q1 24 | 20.3% | 18.7% |
净利率EVRGRBA
| Q4 25 | 6.5% | 9.1% | ||
| Q3 25 | 26.9% | 8.7% | ||
| Q2 25 | 12.6% | 9.3% | ||
| Q1 25 | 9.7% | 10.2% | ||
| Q4 24 | 6.4% | 10.4% | ||
| Q3 24 | 26.0% | 7.8% | ||
| Q2 24 | 14.7% | 10.1% | ||
| Q1 24 | 9.6% | 10.1% |
每股收益（稀释后）EVRGRBA
| Q4 25 | $0.35 | $0.53 | ||
| Q3 25 | $2.03 | $0.43 | ||
| Q2 25 | $0.74 | $0.53 | ||
| Q1 25 | $0.54 | $0.55 | ||
| Q4 24 | $0.34 | $0.58 | ||
| Q3 24 | $2.02 | $0.36 | ||
| Q2 24 | $0.90 | $0.54 | ||
| Q1 24 | $0.53 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $531.5M |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $10.2B | $5.6B |
| 总资产 | $33.9B | $12.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资EVRGRBA
| Q4 25 | $19.8M | $531.5M | ||
| Q3 25 | $27.5M | $674.7M | ||
| Q2 25 | $27.8M | $710.2M | ||
| Q1 25 | $35.3M | $578.1M | ||
| Q4 24 | $22.0M | $533.9M | ||
| Q3 24 | $34.6M | $650.7M | ||
| Q2 24 | $26.1M | $599.5M | ||
| Q1 24 | $63.7M | $462.8M |
总债务EVRGRBA
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.9B |
股东权益EVRGRBA
| Q4 25 | $10.2B | $5.6B | ||
| Q3 25 | $10.3B | $5.5B | ||
| Q2 25 | $10.0B | $5.5B | ||
| Q1 25 | $9.9B | $5.3B | ||
| Q4 24 | $10.0B | $5.2B | ||
| Q3 24 | $10.0B | $5.2B | ||
| Q2 24 | $9.7B | $5.2B | ||
| Q1 24 | $9.6B | $5.1B |
总资产EVRGRBA
| Q4 25 | $33.9B | $12.1B | ||
| Q3 25 | $33.4B | $12.2B | ||
| Q2 25 | $32.9B | $12.2B | ||
| Q1 25 | $32.5B | $11.9B | ||
| Q4 24 | $32.3B | $11.8B | ||
| Q3 24 | $32.1B | $11.9B | ||
| Q2 24 | $31.8B | $12.1B | ||
| Q1 24 | $31.3B | $12.0B |
负债/权益比EVRGRBA
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $255.2M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $186.5M |
| 自由现金流率自由现金流/营收 | -41.1% | 15.5% |
| 资本支出强度资本支出/营收 | 66.9% | 5.7% |
| 现金转化率经营现金流/净利润 | 3.96× | 2.33× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | $719.2M |
8季度趋势，按日历期对齐
经营现金流EVRGRBA
| Q4 25 | $334.0M | $255.2M | ||
| Q3 25 | $937.7M | $239.7M | ||
| Q2 25 | $323.9M | $326.5M | ||
| Q1 25 | $449.6M | $156.8M | ||
| Q4 24 | $395.6M | $184.5M | ||
| Q3 24 | $953.3M | $285.4M | ||
| Q2 24 | $317.5M | $337.3M | ||
| Q1 24 | $317.3M | $124.8M |
自由现金流EVRGRBA
| Q4 25 | $-530.5M | $186.5M | ||
| Q3 25 | $225.4M | $188.5M | ||
| Q2 25 | $-303.4M | $241.7M | ||
| Q1 25 | $-143.2M | $102.5M | ||
| Q4 24 | $-118.6M | $127.9M | ||
| Q3 24 | $427.0M | $248.5M | ||
| Q2 24 | $-360.0M | $308.6M | ||
| Q1 24 | $-301.3M | $79.6M |
自由现金流率EVRGRBA
| Q4 25 | -41.1% | 15.5% | ||
| Q3 25 | 12.8% | 17.3% | ||
| Q2 25 | -22.4% | 20.4% | ||
| Q1 25 | -11.1% | 9.2% | ||
| Q4 24 | -9.7% | 11.2% | ||
| Q3 24 | 23.9% | 25.3% | ||
| Q2 24 | -25.6% | 28.2% | ||
| Q1 24 | -23.5% | 7.5% |
资本支出强度EVRGRBA
| Q4 25 | 66.9% | 5.7% | ||
| Q3 25 | 40.4% | 4.7% | ||
| Q2 25 | 46.3% | 7.2% | ||
| Q1 25 | 45.8% | 4.9% | ||
| Q4 24 | 41.9% | 5.0% | ||
| Q3 24 | 29.4% | 3.8% | ||
| Q2 24 | 48.1% | 2.6% | ||
| Q1 24 | 48.3% | 4.2% |
现金转化率EVRGRBA
| Q4 25 | 3.96× | 2.33× | ||
| Q3 25 | 1.97× | 2.51× | ||
| Q2 25 | 1.89× | 2.97× | ||
| Q1 25 | 3.60× | 1.38× | ||
| Q4 24 | 5.06× | 1.56× | ||
| Q3 24 | 2.05× | 3.75× | ||
| Q2 24 | 1.53× | 3.04× | ||
| Q1 24 | 2.59× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |
