vs
Evergy（EVRG）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Evergy的1.0倍（$1.3B vs $1.3B），Evergy同比增速更快（5.3% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $-530.5M），过去两年Evergy的营收复合增速更高（0.4% vs -6.1%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
EVRG vs RHI — 直观对比
营收规模更大
RHI
是对方的1.0倍
$1.3B
营收增速更快
EVRG
高出11.1%
-5.8%
自由现金流更多
RHI
多$701.3M
$-530.5M
两年增速更快
EVRG
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.3B |
| 净利润 | $84.3M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 18.5% | 1.7% |
| 净利率 | 6.5% | — |
| 营收同比 | 5.3% | -5.8% |
| 净利润同比 | 7.8% | — |
| 每股收益（稀释后） | $0.35 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRHI
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.8B | $1.4B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B | ||
| Q1 24 | $1.3B | $1.5B |
净利润EVRGRHI
| Q4 25 | $84.3M | — | ||
| Q3 25 | $475.0M | $42.9M | ||
| Q2 25 | $171.3M | $41.0M | ||
| Q1 25 | $125.0M | $17.4M | ||
| Q4 24 | $78.2M | — | ||
| Q3 24 | $465.6M | $65.5M | ||
| Q2 24 | $207.0M | $68.2M | ||
| Q1 24 | $122.7M | $63.7M |
毛利率EVRGRHI
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 38.1% |
营业利润率EVRGRHI
| Q4 25 | 18.5% | 1.7% | ||
| Q3 25 | 37.3% | 1.0% | ||
| Q2 25 | 25.4% | 0.1% | ||
| Q1 25 | 22.5% | 2.9% | ||
| Q4 24 | 18.1% | 4.7% | ||
| Q3 24 | 35.1% | 4.1% | ||
| Q2 24 | 25.4% | 5.1% | ||
| Q1 24 | 20.3% | 2.8% |
净利率EVRGRHI
| Q4 25 | 6.5% | — | ||
| Q3 25 | 26.9% | 3.2% | ||
| Q2 25 | 12.6% | 3.0% | ||
| Q1 25 | 9.7% | 1.3% | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 26.0% | 4.5% | ||
| Q2 24 | 14.7% | 4.6% | ||
| Q1 24 | 9.6% | 4.3% |
每股收益（稀释后）EVRGRHI
| Q4 25 | $0.35 | $0.32 | ||
| Q3 25 | $2.03 | $0.43 | ||
| Q2 25 | $0.74 | $0.41 | ||
| Q1 25 | $0.54 | $0.17 | ||
| Q4 24 | $0.34 | $0.53 | ||
| Q3 24 | $2.02 | $0.64 | ||
| Q2 24 | $0.90 | $0.66 | ||
| Q1 24 | $0.53 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $1.3B |
| 总资产 | $33.9B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRGRHI
| Q4 25 | $19.8M | $464.4M | ||
| Q3 25 | $27.5M | $365.3M | ||
| Q2 25 | $27.8M | $380.5M | ||
| Q1 25 | $35.3M | $342.5M | ||
| Q4 24 | $22.0M | $537.6M | ||
| Q3 24 | $34.6M | $570.5M | ||
| Q2 24 | $26.1M | $547.4M | ||
| Q1 24 | $63.7M | $540.9M |
股东权益EVRGRHI
| Q4 25 | $10.2B | $1.3B | ||
| Q3 25 | $10.3B | $1.3B | ||
| Q2 25 | $10.0B | $1.3B | ||
| Q1 25 | $9.9B | $1.3B | ||
| Q4 24 | $10.0B | $1.4B | ||
| Q3 24 | $10.0B | $1.5B | ||
| Q2 24 | $9.7B | $1.5B | ||
| Q1 24 | $9.6B | $1.5B |
总资产EVRGRHI
| Q4 25 | $33.9B | $2.9B | ||
| Q3 25 | $33.4B | $2.8B | ||
| Q2 25 | $32.9B | $2.8B | ||
| Q1 25 | $32.5B | $2.7B | ||
| Q4 24 | $32.3B | $2.9B | ||
| Q3 24 | $32.1B | $3.0B | ||
| Q2 24 | $31.8B | $2.9B | ||
| Q1 24 | $31.3B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $170.8M |
| 自由现金流率自由现金流/营收 | -41.1% | 13.1% |
| 资本支出强度资本支出/营收 | 66.9% | 0.9% |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | $266.8M |
8季度趋势，按日历期对齐
经营现金流EVRGRHI
| Q4 25 | $334.0M | $182.5M | ||
| Q3 25 | $937.7M | $77.4M | ||
| Q2 25 | $323.9M | $119.4M | ||
| Q1 25 | $449.6M | $-59.3M | ||
| Q4 24 | $395.6M | $154.8M | ||
| Q3 24 | $953.3M | $129.6M | ||
| Q2 24 | $317.5M | $142.0M | ||
| Q1 24 | $317.3M | $-15.9M |
自由现金流EVRGRHI
| Q4 25 | $-530.5M | $170.8M | ||
| Q3 25 | $225.4M | $63.6M | ||
| Q2 25 | $-303.4M | $104.2M | ||
| Q1 25 | $-143.2M | $-71.7M | ||
| Q4 24 | $-118.6M | $140.5M | ||
| Q3 24 | $427.0M | $111.8M | ||
| Q2 24 | $-360.0M | $129.6M | ||
| Q1 24 | $-301.3M | $-27.7M |
自由现金流率EVRGRHI
| Q4 25 | -41.1% | 13.1% | ||
| Q3 25 | 12.8% | 4.7% | ||
| Q2 25 | -22.4% | 7.6% | ||
| Q1 25 | -11.1% | -5.3% | ||
| Q4 24 | -9.7% | 10.2% | ||
| Q3 24 | 23.9% | 7.6% | ||
| Q2 24 | -25.6% | 8.8% | ||
| Q1 24 | -23.5% | -1.9% |
资本支出强度EVRGRHI
| Q4 25 | 66.9% | 0.9% | ||
| Q3 25 | 40.4% | 1.0% | ||
| Q2 25 | 46.3% | 1.1% | ||
| Q1 25 | 45.8% | 0.9% | ||
| Q4 24 | 41.9% | 1.0% | ||
| Q3 24 | 29.4% | 1.2% | ||
| Q2 24 | 48.1% | 0.8% | ||
| Q1 24 | 48.3% | 0.8% |
现金转化率EVRGRHI
| Q4 25 | 3.96× | — | ||
| Q3 25 | 1.97× | 1.80× | ||
| Q2 25 | 1.89× | 2.91× | ||
| Q1 25 | 3.60× | -3.42× | ||
| Q4 24 | 5.06× | — | ||
| Q3 24 | 2.05× | 1.98× | ||
| Q2 24 | 1.53× | 2.08× | ||
| Q1 24 | 2.59× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
