vs
Evergy(EVRG)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Evergy的1.1倍($1.4B vs $1.3B),瑞思迈净利率更高(27.6% vs 6.5%,领先21.1%),瑞思迈同比增速更快(11.0% vs 5.3%),过去两年瑞思迈的营收复合增速更高(7.9% vs 0.4%)
Evergy Inc.是美国投资者所有的上市公用事业企业,总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建,是堪萨斯州规模最大的电力公司,为两州超过170万户住宅、商业及工业客户提供供电服务。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
EVRG vs RMD — 直观对比
营收规模更大
RMD
是对方的1.1倍
$1.3B
营收增速更快
RMD
高出5.7%
5.3%
净利率更高
RMD
高出21.1%
6.5%
两年增速更快
RMD
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.4B |
| 净利润 | $84.3M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 18.5% | 34.6% |
| 净利率 | 6.5% | 27.6% |
| 营收同比 | 5.3% | 11.0% |
| 净利润同比 | 7.8% | 13.9% |
| 每股收益(稀释后) | $0.35 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVRG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.4B | $1.2B |
净利润
EVRG
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $84.3M | $392.6M | ||
| Q3 25 | $475.0M | $348.5M | ||
| Q2 25 | $171.3M | $379.7M | ||
| Q1 25 | $125.0M | $365.0M | ||
| Q4 24 | $78.2M | $344.6M | ||
| Q3 24 | $465.6M | $311.4M | ||
| Q2 24 | $207.0M | $292.2M |
毛利率
EVRG
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% | ||
| Q2 24 | — | 58.5% |
营业利润率
EVRG
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 18.5% | 34.6% | ||
| Q3 25 | 37.3% | 33.4% | ||
| Q2 25 | 25.4% | 33.7% | ||
| Q1 25 | 22.5% | 33.0% | ||
| Q4 24 | 18.1% | 32.5% | ||
| Q3 24 | 35.1% | 31.6% | ||
| Q2 24 | 25.4% | 31.2% |
净利率
EVRG
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 6.5% | 27.6% | ||
| Q3 25 | 26.9% | 26.1% | ||
| Q2 25 | 12.6% | 28.2% | ||
| Q1 25 | 9.7% | 28.3% | ||
| Q4 24 | 6.4% | 26.9% | ||
| Q3 24 | 26.0% | 25.4% | ||
| Q2 24 | 14.7% | 23.9% |
每股收益(稀释后)
EVRG
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $0.35 | $2.68 | ||
| Q3 25 | $2.03 | $2.37 | ||
| Q2 25 | $0.74 | $2.58 | ||
| Q1 25 | $0.54 | $2.48 | ||
| Q4 24 | $0.34 | $2.34 | ||
| Q3 24 | $2.02 | $2.11 | ||
| Q2 24 | $0.90 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $1.4B |
| 总债务越低越好 | — | $663.8M |
| 股东权益账面价值 | $10.2B | $6.3B |
| 总资产 | $33.9B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
EVRG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $19.8M | $1.4B | ||
| Q3 25 | $27.5M | $1.4B | ||
| Q2 25 | $27.8M | $1.2B | ||
| Q1 25 | $35.3M | $932.7M | ||
| Q4 24 | $22.0M | $521.9M | ||
| Q3 24 | $34.6M | $426.4M | ||
| Q2 24 | $26.1M | $238.4M |
总债务
EVRG
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $697.3M |
股东权益
EVRG
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $10.2B | $6.3B | ||
| Q3 25 | $10.3B | $6.1B | ||
| Q2 25 | $10.0B | $6.0B | ||
| Q1 25 | $9.9B | $5.5B | ||
| Q4 24 | $10.0B | $5.3B | ||
| Q3 24 | $10.0B | $5.2B | ||
| Q2 24 | $9.7B | $4.9B |
总资产
EVRG
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $33.9B | $8.5B | ||
| Q3 25 | $33.4B | $8.3B | ||
| Q2 25 | $32.9B | $8.2B | ||
| Q1 25 | $32.5B | $7.6B | ||
| Q4 24 | $32.3B | $7.1B | ||
| Q3 24 | $32.1B | $7.2B | ||
| Q2 24 | $31.8B | $6.9B |
负债/权益比
EVRG
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $334.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | — |
| 自由现金流率自由现金流/营收 | -41.1% | — |
| 资本支出强度资本支出/营收 | 66.9% | — |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势,按日历期对齐
经营现金流
EVRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $334.0M | $339.7M | ||
| Q3 25 | $937.7M | $457.3M | ||
| Q2 25 | $323.9M | $538.8M | ||
| Q1 25 | $449.6M | $578.7M | ||
| Q4 24 | $395.6M | $308.6M | ||
| Q3 24 | $953.3M | $325.5M | ||
| Q2 24 | $317.5M | $440.1M |
自由现金流
EVRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $-530.5M | $311.2M | ||
| Q3 25 | $225.4M | $414.4M | ||
| Q2 25 | $-303.4M | $508.2M | ||
| Q1 25 | $-143.2M | $557.9M | ||
| Q4 24 | $-118.6M | $288.0M | ||
| Q3 24 | $427.0M | $307.7M | ||
| Q2 24 | $-360.0M | $415.2M |
自由现金流率
EVRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | -41.1% | 21.9% | ||
| Q3 25 | 12.8% | 31.0% | ||
| Q2 25 | -22.4% | 37.7% | ||
| Q1 25 | -11.1% | 43.2% | ||
| Q4 24 | -9.7% | 22.5% | ||
| Q3 24 | 23.9% | 25.1% | ||
| Q2 24 | -25.6% | 33.9% |
资本支出强度
EVRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 66.9% | 2.0% | ||
| Q3 25 | 40.4% | 3.2% | ||
| Q2 25 | 46.3% | 2.3% | ||
| Q1 25 | 45.8% | 1.6% | ||
| Q4 24 | 41.9% | 1.6% | ||
| Q3 24 | 29.4% | 1.5% | ||
| Q2 24 | 48.1% | 2.0% |
现金转化率
EVRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 3.96× | 0.87× | ||
| Q3 25 | 1.97× | 1.31× | ||
| Q2 25 | 1.89× | 1.42× | ||
| Q1 25 | 3.60× | 1.59× | ||
| Q4 24 | 5.06× | 0.90× | ||
| Q3 24 | 2.05× | 1.05× | ||
| Q2 24 | 1.53× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RMD
暂无分部数据