vs
Evergy(EVRG)与RENAISSANCERE HOLDINGS LTD(RNR)财务数据对比。点击上方公司名可切换其他公司
RENAISSANCERE HOLDINGS LTD的季度营收约是Evergy的1.7倍($2.2B vs $1.3B),RENAISSANCERE HOLDINGS LTD净利率更高(23.5% vs 6.5%,领先17.0%),Evergy同比增速更快(5.3% vs -36.8%),过去两年Evergy的营收复合增速更高(0.4% vs -11.9%)
Evergy Inc.是美国投资者所有的上市公用事业企业,总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建,是堪萨斯州规模最大的电力公司,为两州超过170万户住宅、商业及工业客户提供供电服务。
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商,核心业务覆盖再保险、常规保险两大板块,同时运营风险相关创新投资业务,为全球客户提供专业的风险对冲与保险解决方案。
EVRG vs RNR — 直观对比
营收规模更大
RNR
是对方的1.7倍
$1.3B
营收增速更快
EVRG
高出42.1%
-36.8%
净利率更高
RNR
高出17.0%
6.5%
两年增速更快
EVRG
近两年复合增速
-11.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $2.2B |
| 净利润 | $84.3M | $515.8M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | — |
| 净利率 | 6.5% | 23.5% |
| 营收同比 | 5.3% | -36.8% |
| 净利润同比 | 7.8% | 72.6% |
| 每股收益(稀释后) | $0.35 | $6.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVRG
RNR
| Q1 26 | — | $2.2B | ||
| Q4 25 | $1.3B | $3.0B | ||
| Q3 25 | $1.8B | $3.2B | ||
| Q2 25 | $1.4B | $3.2B | ||
| Q1 25 | $1.3B | $3.5B | ||
| Q4 24 | $1.2B | $2.3B | ||
| Q3 24 | $1.8B | $4.0B | ||
| Q2 24 | $1.4B | $2.8B |
净利润
EVRG
RNR
| Q1 26 | — | $515.8M | ||
| Q4 25 | $84.3M | $760.5M | ||
| Q3 25 | $475.0M | $916.5M | ||
| Q2 25 | $171.3M | $835.4M | ||
| Q1 25 | $125.0M | $170.0M | ||
| Q4 24 | $78.2M | $-189.7M | ||
| Q3 24 | $465.6M | $1.2B | ||
| Q2 24 | $207.0M | $503.9M |
营业利润率
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | 18.5% | 42.5% | ||
| Q3 25 | 37.3% | 46.3% | ||
| Q2 25 | 25.4% | 41.8% | ||
| Q1 25 | 22.5% | -2.0% | ||
| Q4 24 | 18.1% | -3.6% | ||
| Q3 24 | 35.1% | 43.7% | ||
| Q2 24 | 25.4% | 25.0% |
净利率
EVRG
RNR
| Q1 26 | — | 23.5% | ||
| Q4 25 | 6.5% | 25.6% | ||
| Q3 25 | 26.9% | 28.7% | ||
| Q2 25 | 12.6% | 26.1% | ||
| Q1 25 | 9.7% | 4.9% | ||
| Q4 24 | 6.4% | -8.3% | ||
| Q3 24 | 26.0% | 29.8% | ||
| Q2 24 | 14.7% | 17.8% |
每股收益(稀释后)
EVRG
RNR
| Q1 26 | — | $6.57 | ||
| Q4 25 | $0.35 | $16.16 | ||
| Q3 25 | $2.03 | $19.40 | ||
| Q2 25 | $0.74 | $17.20 | ||
| Q1 25 | $0.54 | $3.27 | ||
| Q4 24 | $0.34 | $-3.76 | ||
| Q3 24 | $2.02 | $22.62 | ||
| Q2 24 | $0.90 | $9.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $4.3B |
| 总资产 | $33.9B | $53.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EVRG
RNR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $19.8M | $1.7B | ||
| Q3 25 | $27.5M | $1.7B | ||
| Q2 25 | $27.8M | $1.4B | ||
| Q1 25 | $35.3M | $1.6B | ||
| Q4 24 | $22.0M | $1.7B | ||
| Q3 24 | $34.6M | $1.6B | ||
| Q2 24 | $26.1M | $1.6B |
总债务
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $2.0B |
股东权益
EVRG
RNR
| Q1 26 | — | $4.3B | ||
| Q4 25 | $10.2B | $11.6B | ||
| Q3 25 | $10.3B | $11.5B | ||
| Q2 25 | $10.0B | $10.8B | ||
| Q1 25 | $9.9B | $10.3B | ||
| Q4 24 | $10.0B | $10.6B | ||
| Q3 24 | $10.0B | $11.2B | ||
| Q2 24 | $9.7B | $10.2B |
总资产
EVRG
RNR
| Q1 26 | — | $53.7B | ||
| Q4 25 | $33.9B | $53.8B | ||
| Q3 25 | $33.4B | $54.5B | ||
| Q2 25 | $32.9B | $54.7B | ||
| Q1 25 | $32.5B | $53.6B | ||
| Q4 24 | $32.3B | $50.7B | ||
| Q3 24 | $32.1B | $52.8B | ||
| Q2 24 | $31.8B | $51.6B |
负债/权益比
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $334.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | — |
| 自由现金流率自由现金流/营收 | -41.1% | — |
| 资本支出强度资本支出/营收 | 66.9% | — |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势,按日历期对齐
经营现金流
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | $334.0M | $483.0M | ||
| Q3 25 | $937.7M | $1.6B | ||
| Q2 25 | $323.9M | $1.5B | ||
| Q1 25 | $449.6M | $157.8M | ||
| Q4 24 | $395.6M | $778.9M | ||
| Q3 24 | $953.3M | $1.5B | ||
| Q2 24 | $317.5M | $1.2B |
自由现金流
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | $-530.5M | — | ||
| Q3 25 | $225.4M | — | ||
| Q2 25 | $-303.4M | — | ||
| Q1 25 | $-143.2M | — | ||
| Q4 24 | $-118.6M | — | ||
| Q3 24 | $427.0M | — | ||
| Q2 24 | $-360.0M | — |
自由现金流率
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | -41.1% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -11.1% | — | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | -25.6% | — |
资本支出强度
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | 66.9% | — | ||
| Q3 25 | 40.4% | — | ||
| Q2 25 | 46.3% | — | ||
| Q1 25 | 45.8% | — | ||
| Q4 24 | 41.9% | — | ||
| Q3 24 | 29.4% | — | ||
| Q2 24 | 48.1% | — |
现金转化率
EVRG
RNR
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 0.64× | ||
| Q3 25 | 1.97× | 1.73× | ||
| Q2 25 | 1.89× | 1.76× | ||
| Q1 25 | 3.60× | 0.93× | ||
| Q4 24 | 5.06× | — | ||
| Q3 24 | 2.05× | 1.26× | ||
| Q2 24 | 1.53× | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RNR
暂无分部数据