vs
Evergy（EVRG）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Evergy的1.6倍（$2.1B vs $1.3B），Roper Technologies净利率更高（15.8% vs 6.5%，领先9.3%），Roper Technologies同比增速更快（11.3% vs 5.3%），Roper Technologies自由现金流更多（$507.0M vs $-530.5M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
EVRG vs ROP — 直观对比
营收规模更大
ROP
是对方的1.6倍
$1.3B
营收增速更快
ROP
高出6.0%
5.3%
净利率更高
ROP
高出9.3%
6.5%
自由现金流更多
ROP
多$1.0B
$-530.5M
两年增速更快
ROP
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.1B |
| 净利润 | $84.3M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 18.5% | 27.2% |
| 净利率 | 6.5% | 15.8% |
| 营收同比 | 5.3% | 11.3% |
| 净利润同比 | 7.8% | 53.7% |
| 每股收益（稀释后） | $0.35 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $1.8B | $2.0B | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $1.3B | $1.9B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.8B | $1.8B | ||
| Q2 24 | $1.4B | $1.7B |
净利润EVRGROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $84.3M | $428.4M | ||
| Q3 25 | $475.0M | $398.5M | ||
| Q2 25 | $171.3M | $378.3M | ||
| Q1 25 | $125.0M | $331.1M | ||
| Q4 24 | $78.2M | $462.3M | ||
| Q3 24 | $465.6M | $367.9M | ||
| Q2 24 | $207.0M | $337.1M |
毛利率EVRGROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率EVRGROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 18.5% | 28.6% | ||
| Q3 25 | 37.3% | 28.4% | ||
| Q2 25 | 25.4% | 28.2% | ||
| Q1 25 | 22.5% | 27.9% | ||
| Q4 24 | 18.1% | 28.0% | ||
| Q3 24 | 35.1% | 28.1% | ||
| Q2 24 | 25.4% | 28.8% |
净利率EVRGROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 6.5% | 20.8% | ||
| Q3 25 | 26.9% | 19.8% | ||
| Q2 25 | 12.6% | 19.5% | ||
| Q1 25 | 9.7% | 17.6% | ||
| Q4 24 | 6.4% | 24.6% | ||
| Q3 24 | 26.0% | 20.8% | ||
| Q2 24 | 14.7% | 19.6% |
每股收益（稀释后）EVRGROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.35 | $3.97 | ||
| Q3 25 | $2.03 | $3.68 | ||
| Q2 25 | $0.74 | $3.49 | ||
| Q1 25 | $0.54 | $3.06 | ||
| Q4 24 | $0.34 | $4.29 | ||
| Q3 24 | $2.02 | $3.40 | ||
| Q2 24 | $0.90 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $10.2B | $18.8B |
| 总资产 | $33.9B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资EVRGROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $19.8M | $297.4M | ||
| Q3 25 | $27.5M | $320.0M | ||
| Q2 25 | $27.8M | $242.4M | ||
| Q1 25 | $35.3M | $372.8M | ||
| Q4 24 | $22.0M | $188.2M | ||
| Q3 24 | $34.6M | $269.6M | ||
| Q2 24 | $26.1M | $251.5M |
总债务EVRGROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EVRGROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $10.2B | $19.9B | ||
| Q3 25 | $10.3B | $20.0B | ||
| Q2 25 | $10.0B | $19.6B | ||
| Q1 25 | $9.9B | $19.2B | ||
| Q4 24 | $10.0B | $18.9B | ||
| Q3 24 | $10.0B | $18.5B | ||
| Q2 24 | $9.7B | $18.1B |
总资产EVRGROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $33.9B | $34.6B | ||
| Q3 25 | $33.4B | $34.6B | ||
| Q2 25 | $32.9B | $33.2B | ||
| Q1 25 | $32.5B | $31.4B | ||
| Q4 24 | $32.3B | $31.3B | ||
| Q3 24 | $32.1B | $31.6B | ||
| Q2 24 | $31.8B | $29.8B |
负债/权益比EVRGROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $507.0M |
| 自由现金流率自由现金流/营收 | -41.1% | 24.2% |
| 资本支出强度资本支出/营收 | 66.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势，按日历期对齐
经营现金流EVRGROP
| Q1 26 | — | — | ||
| Q4 25 | $334.0M | $738.0M | ||
| Q3 25 | $937.7M | $869.5M | ||
| Q2 25 | $323.9M | $404.1M | ||
| Q1 25 | $449.6M | $528.7M | ||
| Q4 24 | $395.6M | $722.2M | ||
| Q3 24 | $953.3M | $755.4M | ||
| Q2 24 | $317.5M | $384.1M |
自由现金流EVRGROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $-530.5M | — | ||
| Q3 25 | $225.4M | — | ||
| Q2 25 | $-303.4M | — | ||
| Q1 25 | $-143.2M | — | ||
| Q4 24 | $-118.6M | — | ||
| Q3 24 | $427.0M | — | ||
| Q2 24 | $-360.0M | — |
自由现金流率EVRGROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | -41.1% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -11.1% | — | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | -25.6% | — |
资本支出强度EVRGROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 66.9% | — | ||
| Q3 25 | 40.4% | — | ||
| Q2 25 | 46.3% | — | ||
| Q1 25 | 45.8% | — | ||
| Q4 24 | 41.9% | — | ||
| Q3 24 | 29.4% | — | ||
| Q2 24 | 48.1% | — |
现金转化率EVRGROP
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 1.72× | ||
| Q3 25 | 1.97× | 2.18× | ||
| Q2 25 | 1.89× | 1.07× | ||
| Q1 25 | 3.60× | 1.60× | ||
| Q4 24 | 5.06× | 1.56× | ||
| Q3 24 | 2.05× | 2.05× | ||
| Q2 24 | 1.53× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
ROP
暂无分部数据
