vs
Evergy（EVRG）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是RANGE RESOURCES CORP的1.6倍（$1.3B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 6.5%，领先16.2%），RANGE RESOURCES CORP同比增速更快（18.0% vs 5.3%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
EVRG vs RRC — 直观对比
营收规模更大
EVRG
是对方的1.6倍
$786.9M
营收增速更快
RRC
高出12.7%
5.3%
净利率更高
RRC
高出16.2%
6.5%
两年增速更快
RRC
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $786.9M |
| 净利润 | $84.3M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 18.5% | — |
| 净利率 | 6.5% | 22.8% |
| 营收同比 | 5.3% | 18.0% |
| 净利润同比 | 7.8% | 88.8% |
| 每股收益（稀释后） | $0.35 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRRC
| Q4 25 | $1.3B | $786.9M | ||
| Q3 25 | $1.8B | $655.3M | ||
| Q2 25 | $1.4B | $699.6M | ||
| Q1 25 | $1.3B | $846.3M | ||
| Q4 24 | $1.2B | $667.0M | ||
| Q3 24 | $1.8B | $567.9M | ||
| Q2 24 | $1.4B | $513.2M | ||
| Q1 24 | $1.3B | $598.8M |
净利润EVRGRRC
| Q4 25 | $84.3M | $179.1M | ||
| Q3 25 | $475.0M | $144.3M | ||
| Q2 25 | $171.3M | $237.6M | ||
| Q1 25 | $125.0M | $97.1M | ||
| Q4 24 | $78.2M | $94.8M | ||
| Q3 24 | $465.6M | $50.7M | ||
| Q2 24 | $207.0M | $28.7M | ||
| Q1 24 | $122.7M | $92.1M |
毛利率EVRGRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率EVRGRRC
| Q4 25 | 18.5% | — | ||
| Q3 25 | 37.3% | — | ||
| Q2 25 | 25.4% | — | ||
| Q1 25 | 22.5% | — | ||
| Q4 24 | 18.1% | — | ||
| Q3 24 | 35.1% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 20.3% | — |
净利率EVRGRRC
| Q4 25 | 6.5% | 22.8% | ||
| Q3 25 | 26.9% | 22.0% | ||
| Q2 25 | 12.6% | 34.0% | ||
| Q1 25 | 9.7% | 11.5% | ||
| Q4 24 | 6.4% | 14.2% | ||
| Q3 24 | 26.0% | 8.9% | ||
| Q2 24 | 14.7% | 5.6% | ||
| Q1 24 | 9.6% | 15.4% |
每股收益（稀释后）EVRGRRC
| Q4 25 | $0.35 | $0.75 | ||
| Q3 25 | $2.03 | $0.60 | ||
| Q2 25 | $0.74 | $0.99 | ||
| Q1 25 | $0.54 | $0.40 | ||
| Q4 24 | $0.34 | $0.38 | ||
| Q3 24 | $2.02 | $0.21 | ||
| Q2 24 | $0.90 | $0.12 | ||
| Q1 24 | $0.53 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $10.2B | $4.3B |
| 总资产 | $33.9B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资EVRGRRC
| Q4 25 | $19.8M | $204.0K | ||
| Q3 25 | $27.5M | $175.0K | ||
| Q2 25 | $27.8M | $134.0K | ||
| Q1 25 | $35.3M | $344.6M | ||
| Q4 24 | $22.0M | $304.5M | ||
| Q3 24 | $34.6M | $277.4M | ||
| Q2 24 | $26.1M | $251.1M | ||
| Q1 24 | $63.7M | $343.1M |
总债务EVRGRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益EVRGRRC
| Q4 25 | $10.2B | $4.3B | ||
| Q3 25 | $10.3B | $4.2B | ||
| Q2 25 | $10.0B | $4.1B | ||
| Q1 25 | $9.9B | $3.9B | ||
| Q4 24 | $10.0B | $3.9B | ||
| Q3 24 | $10.0B | $3.9B | ||
| Q2 24 | $9.7B | $3.9B | ||
| Q1 24 | $9.6B | $3.8B |
总资产EVRGRRC
| Q4 25 | $33.9B | $7.4B | ||
| Q3 25 | $33.4B | $7.2B | ||
| Q2 25 | $32.9B | $7.1B | ||
| Q1 25 | $32.5B | $7.4B | ||
| Q4 24 | $32.3B | $7.3B | ||
| Q3 24 | $32.1B | $7.2B | ||
| Q2 24 | $31.8B | $7.3B | ||
| Q1 24 | $31.3B | $7.4B |
负债/权益比EVRGRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | — |
| 自由现金流率自由现金流/营收 | -41.1% | — |
| 资本支出强度资本支出/营收 | 66.9% | — |
| 现金转化率经营现金流/净利润 | 3.96× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势，按日历期对齐
经营现金流EVRGRRC
| Q4 25 | $334.0M | $257.5M | ||
| Q3 25 | $937.7M | $247.5M | ||
| Q2 25 | $323.9M | $336.2M | ||
| Q1 25 | $449.6M | $330.1M | ||
| Q4 24 | $395.6M | $217.9M | ||
| Q3 24 | $953.3M | $245.9M | ||
| Q2 24 | $317.5M | $148.8M | ||
| Q1 24 | $317.3M | $331.9M |
自由现金流EVRGRRC
| Q4 25 | $-530.5M | — | ||
| Q3 25 | $225.4M | — | ||
| Q2 25 | $-303.4M | — | ||
| Q1 25 | $-143.2M | — | ||
| Q4 24 | $-118.6M | — | ||
| Q3 24 | $427.0M | — | ||
| Q2 24 | $-360.0M | — | ||
| Q1 24 | $-301.3M | — |
自由现金流率EVRGRRC
| Q4 25 | -41.1% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -11.1% | — | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | -25.6% | — | ||
| Q1 24 | -23.5% | — |
资本支出强度EVRGRRC
| Q4 25 | 66.9% | — | ||
| Q3 25 | 40.4% | — | ||
| Q2 25 | 46.3% | — | ||
| Q1 25 | 45.8% | — | ||
| Q4 24 | 41.9% | — | ||
| Q3 24 | 29.4% | — | ||
| Q2 24 | 48.1% | — | ||
| Q1 24 | 48.3% | — |
现金转化率EVRGRRC
| Q4 25 | 3.96× | 1.44× | ||
| Q3 25 | 1.97× | 1.72× | ||
| Q2 25 | 1.89× | 1.42× | ||
| Q1 25 | 3.60× | 3.40× | ||
| Q4 24 | 5.06× | 2.30× | ||
| Q3 24 | 2.05× | 4.85× | ||
| Q2 24 | 1.53× | 5.18× | ||
| Q1 24 | 2.59× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
