vs
Evergy（EVRG）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是Revvity的1.7倍（$1.3B vs $772.1M），Revvity净利率更高（12.7% vs 6.5%，领先6.2%），Revvity同比增速更快（5.9% vs 5.3%），Revvity自由现金流更多（$161.8M vs $-530.5M），过去两年Revvity的营收复合增速更高（9.0% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
EVRG vs RVTY — 直观对比
营收规模更大
EVRG
是对方的1.7倍
$772.1M
营收增速更快
RVTY
高出0.6%
5.3%
净利率更高
RVTY
高出6.2%
6.5%
自由现金流更多
RVTY
多$692.3M
$-530.5M
两年增速更快
RVTY
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $772.1M |
| 净利润 | $84.3M | $98.4M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | 14.5% |
| 净利率 | 6.5% | 12.7% |
| 营收同比 | 5.3% | 5.9% |
| 净利润同比 | 7.8% | 3.9% |
| 每股收益（稀释后） | $0.35 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRVTY
| Q4 25 | $1.3B | $772.1M | ||
| Q3 25 | $1.8B | $698.9M | ||
| Q2 25 | $1.4B | $720.3M | ||
| Q1 25 | $1.3B | $664.8M | ||
| Q4 24 | $1.2B | $729.4M | ||
| Q3 24 | $1.8B | $684.0M | ||
| Q2 24 | $1.4B | $691.7M | ||
| Q1 24 | $1.3B | $649.9M |
净利润EVRGRVTY
| Q4 25 | $84.3M | $98.4M | ||
| Q3 25 | $475.0M | $46.7M | ||
| Q2 25 | $171.3M | $53.9M | ||
| Q1 25 | $125.0M | $42.2M | ||
| Q4 24 | $78.2M | $94.6M | ||
| Q3 24 | $465.6M | $94.4M | ||
| Q2 24 | $207.0M | $55.4M | ||
| Q1 24 | $122.7M | $26.0M |
毛利率EVRGRVTY
| Q4 25 | — | — | ||
| Q3 25 | — | 53.6% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 56.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 55.7% | ||
| Q1 24 | — | 54.6% |
营业利润率EVRGRVTY
| Q4 25 | 18.5% | 14.5% | ||
| Q3 25 | 37.3% | 11.7% | ||
| Q2 25 | 25.4% | 12.6% | ||
| Q1 25 | 22.5% | 10.9% | ||
| Q4 24 | 18.1% | 16.3% | ||
| Q3 24 | 35.1% | 14.3% | ||
| Q2 24 | 25.4% | 12.4% | ||
| Q1 24 | 20.3% | 6.8% |
净利率EVRGRVTY
| Q4 25 | 6.5% | 12.7% | ||
| Q3 25 | 26.9% | 6.7% | ||
| Q2 25 | 12.6% | 7.5% | ||
| Q1 25 | 9.7% | 6.4% | ||
| Q4 24 | 6.4% | 13.0% | ||
| Q3 24 | 26.0% | 13.8% | ||
| Q2 24 | 14.7% | 8.0% | ||
| Q1 24 | 9.6% | 4.0% |
每股收益（稀释后）EVRGRVTY
| Q4 25 | $0.35 | $0.86 | ||
| Q3 25 | $2.03 | $0.40 | ||
| Q2 25 | $0.74 | $0.46 | ||
| Q1 25 | $0.54 | $0.35 | ||
| Q4 24 | $0.34 | $0.77 | ||
| Q3 24 | $2.02 | $0.77 | ||
| Q2 24 | $0.90 | $0.45 | ||
| Q1 24 | $0.53 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $919.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $7.3B |
| 总资产 | $33.9B | $12.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRGRVTY
| Q4 25 | $19.8M | $919.9M | ||
| Q3 25 | $27.5M | $931.4M | ||
| Q2 25 | $27.8M | $991.8M | ||
| Q1 25 | $35.3M | $1.1B | ||
| Q4 24 | $22.0M | $1.2B | ||
| Q3 24 | $34.6M | $1.2B | ||
| Q2 24 | $26.1M | $2.0B | ||
| Q1 24 | $63.7M | $1.7B |
股东权益EVRGRVTY
| Q4 25 | $10.2B | $7.3B | ||
| Q3 25 | $10.3B | $7.4B | ||
| Q2 25 | $10.0B | $7.6B | ||
| Q1 25 | $9.9B | $7.6B | ||
| Q4 24 | $10.0B | $7.7B | ||
| Q3 24 | $10.0B | $7.9B | ||
| Q2 24 | $9.7B | $7.9B | ||
| Q1 24 | $9.6B | $7.8B |
总资产EVRGRVTY
| Q4 25 | $33.9B | $12.2B | ||
| Q3 25 | $33.4B | $12.1B | ||
| Q2 25 | $32.9B | $12.4B | ||
| Q1 25 | $32.5B | $12.4B | ||
| Q4 24 | $32.3B | $12.4B | ||
| Q3 24 | $32.1B | $12.8B | ||
| Q2 24 | $31.8B | $13.4B | ||
| Q1 24 | $31.3B | $13.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $161.8M |
| 自由现金流率自由现金流/营收 | -41.1% | 21.0% |
| 资本支出强度资本支出/营收 | 66.9% | 2.6% |
| 现金转化率经营现金流/净利润 | 3.96× | 1.85× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | $509.4M |
8季度趋势，按日历期对齐
经营现金流EVRGRVTY
| Q4 25 | $334.0M | $182.0M | ||
| Q3 25 | $937.7M | $138.5M | ||
| Q2 25 | $323.9M | $134.3M | ||
| Q1 25 | $449.6M | $128.2M | ||
| Q4 24 | $395.6M | $174.2M | ||
| Q3 24 | $953.3M | $147.9M | ||
| Q2 24 | $317.5M | $158.6M | ||
| Q1 24 | $317.3M | $147.6M |
自由现金流EVRGRVTY
| Q4 25 | $-530.5M | $161.8M | ||
| Q3 25 | $225.4M | $120.0M | ||
| Q2 25 | $-303.4M | $115.5M | ||
| Q1 25 | $-143.2M | $112.2M | ||
| Q4 24 | $-118.6M | $149.8M | ||
| Q3 24 | $427.0M | $125.6M | ||
| Q2 24 | $-360.0M | $136.6M | ||
| Q1 24 | $-301.3M | $129.7M |
自由现金流率EVRGRVTY
| Q4 25 | -41.1% | 21.0% | ||
| Q3 25 | 12.8% | 17.2% | ||
| Q2 25 | -22.4% | 16.0% | ||
| Q1 25 | -11.1% | 16.9% | ||
| Q4 24 | -9.7% | 20.5% | ||
| Q3 24 | 23.9% | 18.4% | ||
| Q2 24 | -25.6% | 19.7% | ||
| Q1 24 | -23.5% | 20.0% |
资本支出强度EVRGRVTY
| Q4 25 | 66.9% | 2.6% | ||
| Q3 25 | 40.4% | 2.6% | ||
| Q2 25 | 46.3% | 2.6% | ||
| Q1 25 | 45.8% | 2.4% | ||
| Q4 24 | 41.9% | 3.4% | ||
| Q3 24 | 29.4% | 3.3% | ||
| Q2 24 | 48.1% | 3.2% | ||
| Q1 24 | 48.3% | 2.7% |
现金转化率EVRGRVTY
| Q4 25 | 3.96× | 1.85× | ||
| Q3 25 | 1.97× | 2.97× | ||
| Q2 25 | 1.89× | 2.49× | ||
| Q1 25 | 3.60× | 3.03× | ||
| Q4 24 | 5.06× | 1.84× | ||
| Q3 24 | 2.05× | 1.57× | ||
| Q2 24 | 1.53× | 2.87× | ||
| Q1 24 | 2.59× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
