vs
Evergy（EVRG）与XPO, Inc.（XPO）财务数据对比。点击上方公司名可切换其他公司
XPO, Inc.的季度营收约是Evergy的1.6倍（$2.0B vs $1.3B），Evergy净利率更高（6.5% vs 2.9%，领先3.6%），Evergy同比增速更快（5.3% vs 4.7%），过去两年Evergy的营收复合增速更高（0.4% vs -0.1%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
XPO Inc.（原XPO物流）是美国交通运输企业，主营北美区域零担货运业务，总部位于康涅狄格州格林尼治，全球共设592个运营网点。作为北美第二大零担货运服务商，其服务覆盖99%的美国邮政编码区域。
EVRG vs XPO — 直观对比
营收规模更大
XPO
是对方的1.6倍
$1.3B
营收增速更快
EVRG
高出0.6%
4.7%
净利率更高
EVRG
高出3.6%
2.9%
两年增速更快
EVRG
近两年复合增速
-0.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.0B |
| 净利润 | $84.3M | $59.0M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | 7.1% |
| 净利率 | 6.5% | 2.9% |
| 营收同比 | 5.3% | 4.7% |
| 净利润同比 | 7.8% | -21.3% |
| 每股收益（稀释后） | $0.35 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGXPO
| Q4 25 | $1.3B | $2.0B | ||
| Q3 25 | $1.8B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.3B | $2.0B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.4B | $2.1B | ||
| Q1 24 | $1.3B | $2.0B |
净利润EVRGXPO
| Q4 25 | $84.3M | $59.0M | ||
| Q3 25 | $475.0M | $82.0M | ||
| Q2 25 | $171.3M | $106.0M | ||
| Q1 25 | $125.0M | $69.0M | ||
| Q4 24 | $78.2M | $75.0M | ||
| Q3 24 | $465.6M | $95.0M | ||
| Q2 24 | $207.0M | $150.0M | ||
| Q1 24 | $122.7M | $67.0M |
营业利润率EVRGXPO
| Q4 25 | 18.5% | 7.1% | ||
| Q3 25 | 37.3% | 7.8% | ||
| Q2 25 | 25.4% | 9.5% | ||
| Q1 25 | 22.5% | 7.7% | ||
| Q4 24 | 18.1% | 7.8% | ||
| Q3 24 | 35.1% | 8.6% | ||
| Q2 24 | 25.4% | 9.5% | ||
| Q1 24 | 20.3% | 6.8% |
净利率EVRGXPO
| Q4 25 | 6.5% | 2.9% | ||
| Q3 25 | 26.9% | 3.9% | ||
| Q2 25 | 12.6% | 5.1% | ||
| Q1 25 | 9.7% | 3.5% | ||
| Q4 24 | 6.4% | 3.9% | ||
| Q3 24 | 26.0% | 4.6% | ||
| Q2 24 | 14.7% | 7.2% | ||
| Q1 24 | 9.6% | 3.3% |
每股收益（稀释后）EVRGXPO
| Q4 25 | $0.35 | $0.49 | ||
| Q3 25 | $2.03 | $0.68 | ||
| Q2 25 | $0.74 | $0.89 | ||
| Q1 25 | $0.54 | $0.58 | ||
| Q4 24 | $0.34 | $0.63 | ||
| Q3 24 | $2.02 | $0.79 | ||
| Q2 24 | $0.90 | $1.25 | ||
| Q1 24 | $0.53 | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $310.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $1.9B |
| 总资产 | $33.9B | $8.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRGXPO
| Q4 25 | $19.8M | $310.0M | ||
| Q3 25 | $27.5M | $335.0M | ||
| Q2 25 | $27.8M | $225.0M | ||
| Q1 25 | $35.3M | $212.0M | ||
| Q4 24 | $22.0M | $246.0M | ||
| Q3 24 | $34.6M | $378.0M | ||
| Q2 24 | $26.1M | $250.0M | ||
| Q1 24 | $63.7M | $229.0M |
股东权益EVRGXPO
| Q4 25 | $10.2B | $1.9B | ||
| Q3 25 | $10.3B | $1.8B | ||
| Q2 25 | $10.0B | $1.8B | ||
| Q1 25 | $9.9B | $1.6B | ||
| Q4 24 | $10.0B | $1.6B | ||
| Q3 24 | $10.0B | $1.6B | ||
| Q2 24 | $9.7B | $1.5B | ||
| Q1 24 | $9.6B | $1.3B |
总资产EVRGXPO
| Q4 25 | $33.9B | $8.2B | ||
| Q3 25 | $33.4B | $8.2B | ||
| Q2 25 | $32.9B | $8.1B | ||
| Q1 25 | $32.5B | $7.9B | ||
| Q4 24 | $32.3B | $7.7B | ||
| Q3 24 | $32.1B | $7.9B | ||
| Q2 24 | $31.8B | $7.7B | ||
| Q1 24 | $31.3B | $7.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | — |
| 自由现金流率自由现金流/营收 | -41.1% | — |
| 资本支出强度资本支出/营收 | 66.9% | 5.3% |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势，按日历期对齐
经营现金流EVRGXPO
| Q4 25 | $334.0M | — | ||
| Q3 25 | $937.7M | $371.0M | ||
| Q2 25 | $323.9M | $247.0M | ||
| Q1 25 | $449.6M | $142.0M | ||
| Q4 24 | $395.6M | $189.0M | ||
| Q3 24 | $953.3M | $264.0M | ||
| Q2 24 | $317.5M | $210.0M | ||
| Q1 24 | $317.3M | $145.0M |
自由现金流EVRGXPO
| Q4 25 | $-530.5M | — | ||
| Q3 25 | $225.4M | $215.0M | ||
| Q2 25 | $-303.4M | $51.0M | ||
| Q1 25 | $-143.2M | $-57.0M | ||
| Q4 24 | $-118.6M | $23.0M | ||
| Q3 24 | $427.0M | $137.0M | ||
| Q2 24 | $-360.0M | $20.0M | ||
| Q1 24 | $-301.3M | $-161.0M |
自由现金流率EVRGXPO
| Q4 25 | -41.1% | — | ||
| Q3 25 | 12.8% | 10.2% | ||
| Q2 25 | -22.4% | 2.5% | ||
| Q1 25 | -11.1% | -2.9% | ||
| Q4 24 | -9.7% | 1.2% | ||
| Q3 24 | 23.9% | 6.7% | ||
| Q2 24 | -25.6% | 1.0% | ||
| Q1 24 | -23.5% | -8.0% |
资本支出强度EVRGXPO
| Q4 25 | 66.9% | 5.3% | ||
| Q3 25 | 40.4% | 7.4% | ||
| Q2 25 | 46.3% | 9.4% | ||
| Q1 25 | 45.8% | 10.2% | ||
| Q4 24 | 41.9% | 8.6% | ||
| Q3 24 | 29.4% | 6.2% | ||
| Q2 24 | 48.1% | 9.1% | ||
| Q1 24 | 48.3% | 15.2% |
现金转化率EVRGXPO
| Q4 25 | 3.96× | — | ||
| Q3 25 | 1.97× | 4.52× | ||
| Q2 25 | 1.89× | 2.33× | ||
| Q1 25 | 3.60× | 2.06× | ||
| Q4 24 | 5.06× | 2.52× | ||
| Q3 24 | 2.05× | 2.78× | ||
| Q2 24 | 1.53× | 1.40× | ||
| Q1 24 | 2.59× | 2.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
XPO
| North American LTL | $1.2B | 58% |
| European Transportation | $844.0M | 42% |
