vs
EVERTEC, Inc.（EVTC）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
EVERTEC, Inc.的季度营收约是Ranger Energy Services, Inc.的1.7倍（$244.8M vs $142.2M），EVERTEC, Inc.净利率更高（15.1% vs 2.3%，领先12.9%），EVERTEC, Inc.同比增速更快（13.1% vs -0.6%），EVERTEC, Inc.自由现金流更多（$63.7M vs $17.1M），过去两年EVERTEC, Inc.的营收复合增速更高（9.2% vs 1.9%）
EVERTEC Inc.是总部位于波多黎各的领先全品类支付技术与交易处理服务商，主要面向拉丁美洲及加勒比地区的金融机构、零售商户和政府客户，提供商户收单、电子资金转账、数字支付解决方案及业务流程外包服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
EVTC vs RNGR — 直观对比
营收规模更大
EVTC
是对方的1.7倍
$142.2M
营收增速更快
EVTC
高出13.8%
-0.6%
净利率更高
EVTC
高出12.9%
2.3%
自由现金流更多
EVTC
多$46.6M
$17.1M
两年增速更快
EVTC
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.8M | $142.2M |
| 净利润 | $37.0M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 17.6% | 2.3% |
| 净利率 | 15.1% | 2.3% |
| 营收同比 | 13.1% | -0.6% |
| 净利润同比 | -8.9% | -44.8% |
| 每股收益（稀释后） | $0.57 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVTCRNGR
| Q4 25 | $244.8M | $142.2M | ||
| Q3 25 | $228.6M | $128.9M | ||
| Q2 25 | $229.6M | $140.6M | ||
| Q1 25 | $228.8M | $135.2M | ||
| Q4 24 | $216.4M | $143.1M | ||
| Q3 24 | $211.8M | $153.0M | ||
| Q2 24 | $212.0M | $138.1M | ||
| Q1 24 | $205.3M | $136.9M |
净利润EVTCRNGR
| Q4 25 | $37.0M | $3.2M | ||
| Q3 25 | $32.9M | $1.2M | ||
| Q2 25 | $40.5M | $7.3M | ||
| Q1 25 | $32.7M | $600.0K | ||
| Q4 24 | $40.7M | $5.8M | ||
| Q3 24 | $24.7M | $8.7M | ||
| Q2 24 | $31.9M | $4.7M | ||
| Q1 24 | $16.0M | $-800.0K |
营业利润率EVTCRNGR
| Q4 25 | 17.6% | 2.3% | ||
| Q3 25 | 16.5% | 2.0% | ||
| Q2 25 | 24.4% | 6.1% | ||
| Q1 25 | 21.6% | 0.7% | ||
| Q4 24 | 22.2% | 6.2% | ||
| Q3 24 | 19.6% | 8.4% | ||
| Q2 24 | 20.5% | 5.3% | ||
| Q1 24 | 16.0% | -0.4% |
净利率EVTCRNGR
| Q4 25 | 15.1% | 2.3% | ||
| Q3 25 | 14.4% | 0.9% | ||
| Q2 25 | 17.6% | 5.2% | ||
| Q1 25 | 14.3% | 0.4% | ||
| Q4 24 | 18.8% | 4.1% | ||
| Q3 24 | 11.7% | 5.7% | ||
| Q2 24 | 15.0% | 3.4% | ||
| Q1 24 | 7.8% | -0.6% |
每股收益（稀释后）EVTCRNGR
| Q4 25 | $0.57 | $0.14 | ||
| Q3 25 | $0.51 | $0.05 | ||
| Q2 25 | $0.62 | $0.32 | ||
| Q1 25 | $0.50 | $0.03 | ||
| Q4 24 | $0.62 | $0.24 | ||
| Q3 24 | $0.38 | $0.39 | ||
| Q2 24 | $0.49 | $0.21 | ||
| Q1 24 | $0.24 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $306.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $621.6M | $300.1M |
| 总资产 | $2.2B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVTCRNGR
| Q4 25 | $306.0M | $10.3M | ||
| Q3 25 | $474.7M | $45.2M | ||
| Q2 25 | $290.6M | $48.9M | ||
| Q1 25 | $265.9M | $40.3M | ||
| Q4 24 | $273.6M | $40.9M | ||
| Q3 24 | $275.4M | $14.8M | ||
| Q2 24 | $257.7M | $8.7M | ||
| Q1 24 | $293.7M | $11.1M |
总债务EVTCRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益EVTCRNGR
| Q4 25 | $621.6M | $300.1M | ||
| Q3 25 | $663.8M | $270.0M | ||
| Q2 25 | $612.3M | $276.9M | ||
| Q1 25 | $542.1M | $272.6M | ||
| Q4 24 | $472.5M | $273.8M | ||
| Q3 24 | $502.6M | $267.6M | ||
| Q2 24 | $483.4M | $260.5M | ||
| Q1 24 | $507.3M | $261.7M |
总资产EVTCRNGR
| Q4 25 | $2.2B | $419.3M | ||
| Q3 25 | $2.1B | $372.8M | ||
| Q2 25 | $2.0B | $381.7M | ||
| Q1 25 | $1.9B | $376.5M | ||
| Q4 24 | $1.9B | $381.6M | ||
| Q3 24 | $1.9B | $373.9M | ||
| Q2 24 | $1.9B | $359.6M | ||
| Q1 24 | $2.0B | $355.5M |
负债/权益比EVTCRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $70.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $63.7M | $17.1M |
| 自由现金流率自由现金流/营收 | 26.0% | 12.0% |
| 资本支出强度资本支出/营收 | 2.6% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.89× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $203.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流EVTCRNGR
| Q4 25 | $70.0M | $24.1M | ||
| Q3 25 | $70.9M | $13.6M | ||
| Q2 25 | $48.5M | $20.7M | ||
| Q1 25 | $37.6M | $10.6M | ||
| Q4 24 | $75.2M | $32.7M | ||
| Q3 24 | $53.6M | $17.7M | ||
| Q2 24 | $90.6M | $22.1M | ||
| Q1 24 | $40.7M | $12.0M |
自由现金流EVTCRNGR
| Q4 25 | $63.7M | $17.1M | ||
| Q3 25 | $65.3M | $8.0M | ||
| Q2 25 | $43.5M | $14.4M | ||
| Q1 25 | $31.2M | $3.4M | ||
| Q4 24 | $70.8M | $27.3M | ||
| Q3 24 | $49.7M | $10.8M | ||
| Q2 24 | $78.8M | $6.8M | ||
| Q1 24 | $35.3M | $5.5M |
自由现金流率EVTCRNGR
| Q4 25 | 26.0% | 12.0% | ||
| Q3 25 | 28.5% | 6.2% | ||
| Q2 25 | 18.9% | 10.2% | ||
| Q1 25 | 13.7% | 2.5% | ||
| Q4 24 | 32.7% | 19.1% | ||
| Q3 24 | 23.5% | 7.1% | ||
| Q2 24 | 37.2% | 4.9% | ||
| Q1 24 | 17.2% | 4.0% |
资本支出强度EVTCRNGR
| Q4 25 | 2.6% | 4.9% | ||
| Q3 25 | 2.5% | 4.3% | ||
| Q2 25 | 2.2% | 4.5% | ||
| Q1 25 | 2.8% | 5.3% | ||
| Q4 24 | 2.0% | 3.8% | ||
| Q3 24 | 1.8% | 4.5% | ||
| Q2 24 | 5.6% | 11.1% | ||
| Q1 24 | 2.6% | 4.7% |
现金转化率EVTCRNGR
| Q4 25 | 1.89× | 7.53× | ||
| Q3 25 | 2.16× | 11.33× | ||
| Q2 25 | 1.20× | 2.84× | ||
| Q1 25 | 1.15× | 17.67× | ||
| Q4 24 | 1.85× | 5.64× | ||
| Q3 24 | 2.17× | 2.03× | ||
| Q2 24 | 2.84× | 4.70× | ||
| Q1 24 | 2.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVTC
| Latin America Payments And Solutions | $101.5M | 41% |
| Business Solutions | $58.3M | 24% |
| Merchant Acquiring Net | $48.2M | 20% |
| Payment Services Puerto Rico Caribbean | $36.8M | 15% |
| Transferred At Point In Time | $4.0M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
