vs
爱德华生命科学（EW）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是爱德华生命科学的1.2倍（$1.9B vs $1.6B），爱德华生命科学净利率更高（23.1% vs 8.4%，领先14.7%），爱德华生命科学同比增速更快（16.7% vs 3.5%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 9.7%）
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业，专注于人工心脏瓣膜及血流动力学监测领域，其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质，搭配球囊扩张式钴铬合金支架，可通过导管完成植入。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EW vs RPM — 直观对比
营收规模更大
RPM
是对方的1.2倍
$1.6B
营收增速更快
EW
高出13.2%
3.5%
净利率更高
EW
高出14.7%
8.4%
两年增速更快
RPM
近两年复合增速
9.7%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.9B |
| 净利润 | $380.7M | $161.2M |
| 毛利率 | 78.0% | 40.8% |
| 营业利润率 | 1.8% | 11.0% |
| 净利率 | 23.1% | 8.4% |
| 营收同比 | 16.7% | 3.5% |
| 净利润同比 | 6.8% | -12.0% |
| 每股收益（稀释后） | $0.66 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EWRPM
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.4B | $2.0B | ||
| Q2 24 | $1.4B | $2.0B |
净利润EWRPM
| Q1 26 | $380.7M | — | ||
| Q4 25 | $91.2M | $161.2M | ||
| Q3 25 | $291.1M | $227.6M | ||
| Q2 25 | $333.2M | $225.8M | ||
| Q1 25 | $358.0M | $52.0M | ||
| Q4 24 | $385.6M | $183.2M | ||
| Q3 24 | $3.1B | $227.7M | ||
| Q2 24 | $366.3M | $180.6M |
毛利率EWRPM
| Q1 26 | 78.0% | — | ||
| Q4 25 | 78.1% | 40.8% | ||
| Q3 25 | 77.8% | 42.3% | ||
| Q2 25 | 77.5% | 42.4% | ||
| Q1 25 | 78.7% | 38.4% | ||
| Q4 24 | 78.9% | 41.4% | ||
| Q3 24 | 80.6% | 42.5% | ||
| Q2 24 | 79.9% | 41.4% |
营业利润率EWRPM
| Q1 26 | 1.8% | — | ||
| Q4 25 | 9.6% | 11.0% | ||
| Q3 25 | 19.8% | 14.1% | ||
| Q2 25 | 26.8% | 11.9% | ||
| Q1 25 | 27.9% | 2.8% | ||
| Q4 24 | 22.6% | 11.5% | ||
| Q3 24 | 25.9% | 14.8% | ||
| Q2 24 | 26.8% | 11.9% |
净利率EWRPM
| Q1 26 | 23.1% | — | ||
| Q4 25 | 5.8% | 8.4% | ||
| Q3 25 | 18.7% | 10.8% | ||
| Q2 25 | 21.7% | 10.8% | ||
| Q1 25 | 25.3% | 3.5% | ||
| Q4 24 | 27.8% | 9.9% | ||
| Q3 24 | 226.7% | 11.6% | ||
| Q2 24 | 26.7% | 9.0% |
每股收益（稀释后）EWRPM
| Q1 26 | $0.66 | — | ||
| Q4 25 | $0.16 | $1.26 | ||
| Q3 25 | $0.50 | $1.77 | ||
| Q2 25 | $0.56 | $1.76 | ||
| Q1 25 | $0.61 | $0.40 | ||
| Q4 24 | $0.65 | $1.42 | ||
| Q3 24 | $5.13 | $1.77 | ||
| Q2 24 | $0.61 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | — | $3.1B |
| 总资产 | — | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资EWRPM
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $316.6M | ||
| Q3 25 | $3.8B | $297.1M | ||
| Q2 25 | $4.1B | $302.1M | ||
| Q1 25 | $3.9B | $241.9M | ||
| Q4 24 | $4.0B | $268.7M | ||
| Q3 24 | $4.4B | $231.6M | ||
| Q2 24 | $2.0B | $237.4M |
总债务EWRPM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
股东权益EWRPM
| Q1 26 | — | — | ||
| Q4 25 | $10.3B | $3.1B | ||
| Q3 25 | $10.2B | $3.1B | ||
| Q2 25 | $10.5B | $2.9B | ||
| Q1 25 | $10.1B | $2.7B | ||
| Q4 24 | $10.0B | $2.7B | ||
| Q3 24 | $9.5B | $2.6B | ||
| Q2 24 | $7.4B | $2.5B |
总资产EWRPM
| Q1 26 | — | — | ||
| Q4 25 | $13.7B | $7.9B | ||
| Q3 25 | $13.3B | $7.9B | ||
| Q2 25 | $13.5B | $7.8B | ||
| Q1 25 | $13.0B | $6.6B | ||
| Q4 24 | $13.1B | $6.7B | ||
| Q3 24 | $13.0B | $6.6B | ||
| Q2 24 | $10.1B | $6.6B |
负债/权益比EWRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流EWRPM
| Q1 26 | — | — | ||
| Q4 25 | $450.9M | $345.7M | ||
| Q3 25 | $573.7M | $237.5M | ||
| Q2 25 | $290.2M | $149.2M | ||
| Q1 25 | $280.4M | $91.5M | ||
| Q4 24 | $-127.5M | $279.4M | ||
| Q3 24 | $351.8M | $248.1M | ||
| Q2 24 | $371.5M | $181.2M |
自由现金流EWRPM
| Q1 26 | — | — | ||
| Q4 25 | $353.5M | $296.4M | ||
| Q3 25 | $516.2M | $175.0M | ||
| Q2 25 | $240.9M | $78.2M | ||
| Q1 25 | $224.4M | $33.3M | ||
| Q4 24 | $-177.3M | $229.5M | ||
| Q3 24 | $299.9M | $197.3M | ||
| Q2 24 | $286.1M | $105.3M |
自由现金流率EWRPM
| Q1 26 | — | — | ||
| Q4 25 | 22.5% | 15.5% | ||
| Q3 25 | 33.2% | 8.3% | ||
| Q2 25 | 15.7% | 3.8% | ||
| Q1 25 | 15.9% | 2.3% | ||
| Q4 24 | -12.8% | 12.4% | ||
| Q3 24 | 22.1% | 10.0% | ||
| Q2 24 | 20.9% | 5.2% |
资本支出强度EWRPM
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 2.6% | ||
| Q3 25 | 3.7% | 3.0% | ||
| Q2 25 | 3.2% | 3.4% | ||
| Q1 25 | 4.0% | 3.9% | ||
| Q4 24 | 3.6% | 2.7% | ||
| Q3 24 | 3.8% | 2.6% | ||
| Q2 24 | 6.2% | 3.8% |
现金转化率EWRPM
| Q1 26 | — | — | ||
| Q4 25 | 4.94× | 2.14× | ||
| Q3 25 | 1.97× | 1.04× | ||
| Q2 25 | 0.87× | 0.66× | ||
| Q1 25 | 0.78× | 1.76× | ||
| Q4 24 | -0.33× | 1.53× | ||
| Q3 24 | 0.11× | 1.09× | ||
| Q2 24 | 1.01× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EW
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
