vs
EAGLE MATERIALS INC（EXP）与PROG Holdings, Inc.（PRG）财务数据对比。点击上方公司名可切换其他公司
PROG Holdings, Inc.的季度营收约是EAGLE MATERIALS INC的1.2倍（$651.6M vs $556.0M），EAGLE MATERIALS INC净利率更高（18.5% vs 5.5%，领先13.0%），PROG Holdings, Inc.同比增速更快（457.1% vs -0.4%），过去两年EAGLE MATERIALS INC的营收复合增速更高（8.0% vs 4.9%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
PROG Holdings是一家总部位于美国的金融科技企业，主要面向美国本土市场提供灵活的租购及销售点融资解决方案，核心业务涵盖零售合作伙伴融资、消费信贷与支付服务，帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
EXP vs PRG — 直观对比
营收规模更大
PRG
是对方的1.2倍
$556.0M
营收增速更快
PRG
高出457.5%
-0.4%
净利率更高
EXP
高出13.0%
5.5%
两年增速更快
EXP
近两年复合增速
4.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $651.6M |
| 净利润 | $102.9M | $36.1M |
| 毛利率 | 28.9% | — |
| 营业利润率 | — | 10.0% |
| 净利率 | 18.5% | 5.5% |
| 营收同比 | -0.4% | 457.1% |
| 净利润同比 | -13.9% | 3.8% |
| 每股收益（稀释后） | $3.22 | $3.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPPRG
| Q1 26 | — | $651.6M | ||
| Q4 25 | $556.0M | $525.4M | ||
| Q3 25 | $638.9M | $595.1M | ||
| Q2 25 | $634.7M | $604.7M | ||
| Q1 25 | $470.2M | $684.1M | ||
| Q4 24 | $558.0M | $558.9M | ||
| Q3 24 | $623.6M | $606.1M | ||
| Q2 24 | $608.7M | $592.2M |
净利润EXPPRG
| Q1 26 | — | $36.1M | ||
| Q4 25 | $102.9M | $40.5M | ||
| Q3 25 | $137.4M | $33.1M | ||
| Q2 25 | $123.4M | $38.5M | ||
| Q1 25 | $66.5M | $34.7M | ||
| Q4 24 | $119.6M | $57.5M | ||
| Q3 24 | $143.5M | $84.0M | ||
| Q2 24 | $133.8M | $33.8M |
毛利率EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 30.7% | — |
营业利润率EXPPRG
| Q1 26 | — | 10.0% | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | — | 10.0% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | 32.8% | 8.9% | ||
| Q3 24 | 34.2% | 8.1% | ||
| Q2 24 | 32.0% | 9.4% |
净利率EXPPRG
| Q1 26 | — | 5.5% | ||
| Q4 25 | 18.5% | 7.7% | ||
| Q3 25 | 21.5% | 5.6% | ||
| Q2 25 | 19.4% | 6.4% | ||
| Q1 25 | 14.1% | 5.1% | ||
| Q4 24 | 21.4% | 10.3% | ||
| Q3 24 | 23.0% | 13.9% | ||
| Q2 24 | 22.0% | 5.7% |
每股收益（稀释后）EXPPRG
| Q1 26 | — | $3.68 | ||
| Q4 25 | $3.22 | $0.99 | ||
| Q3 25 | $4.23 | $0.82 | ||
| Q2 25 | $3.76 | $0.95 | ||
| Q1 25 | $2.01 | $0.83 | ||
| Q4 24 | $3.56 | $1.33 | ||
| Q3 24 | $4.26 | $1.94 | ||
| Q2 24 | $3.94 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $69.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $774.4M |
| 总资产 | $3.8B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPPRG
| Q1 26 | — | $69.4M | ||
| Q4 25 | $419.0M | $308.8M | ||
| Q3 25 | $35.0M | $292.6M | ||
| Q2 25 | $59.7M | $222.0M | ||
| Q1 25 | $20.4M | $213.3M | ||
| Q4 24 | $31.2M | $90.9M | ||
| Q3 24 | $93.9M | $221.7M | ||
| Q2 24 | $46.5M | $250.1M |
总债务EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | — | $594.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | $643.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EXPPRG
| Q1 26 | — | $774.4M | ||
| Q4 25 | $1.5B | $746.4M | ||
| Q3 25 | $1.5B | $703.6M | ||
| Q2 25 | $1.5B | $668.7M | ||
| Q1 25 | $1.5B | $654.4M | ||
| Q4 24 | $1.5B | $650.3M | ||
| Q3 24 | $1.4B | $630.8M | ||
| Q2 24 | $1.4B | $581.9M |
总资产EXPPRG
| Q1 26 | — | $2.0B | ||
| Q4 25 | $3.8B | $1.6B | ||
| Q3 25 | $3.4B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $3.0B | $1.5B | ||
| Q3 24 | $3.1B | $1.4B | ||
| Q2 24 | $3.0B | $1.5B |
负债/权益比EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | — |
| 自由现金流经营现金流 - 资本支出 | $60.8M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 19.8% | — |
| 现金转化率经营现金流/净利润 | 1.66× | — |
| 过去12个月自由现金流最近4个季度 | $231.8M | — |
8季度趋势，按日历期对齐
经营现金流EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | $170.8M | $-54.9M | ||
| Q3 25 | $204.6M | $110.0M | ||
| Q2 25 | $136.6M | $69.9M | ||
| Q1 25 | $62.8M | $209.9M | ||
| Q4 24 | $119.9M | $-84.5M | ||
| Q3 24 | $233.3M | $31.9M | ||
| Q2 24 | $132.6M | $55.4M |
自由现金流EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | $60.8M | $-57.5M | ||
| Q3 25 | $96.1M | $106.5M | ||
| Q2 25 | $60.5M | $68.0M | ||
| Q1 25 | $14.5M | $208.0M | ||
| Q4 24 | $72.5M | $-86.8M | ||
| Q3 24 | $166.8M | $29.8M | ||
| Q2 24 | $99.5M | $53.5M |
自由现金流率EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | -10.9% | ||
| Q3 25 | 15.0% | 17.9% | ||
| Q2 25 | 9.5% | 11.2% | ||
| Q1 25 | 3.1% | 30.4% | ||
| Q4 24 | 13.0% | -15.5% | ||
| Q3 24 | 26.7% | 4.9% | ||
| Q2 24 | 16.3% | 9.0% |
资本支出强度EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 0.5% | ||
| Q3 25 | 17.0% | 0.6% | ||
| Q2 25 | 12.0% | 0.3% | ||
| Q1 25 | 10.3% | 0.3% | ||
| Q4 24 | 8.5% | 0.4% | ||
| Q3 24 | 10.7% | 0.3% | ||
| Q2 24 | 5.4% | 0.3% |
现金转化率EXPPRG
| Q1 26 | — | — | ||
| Q4 25 | 1.66× | -1.36× | ||
| Q3 25 | 1.49× | 3.32× | ||
| Q2 25 | 1.11× | 1.82× | ||
| Q1 25 | 0.94× | 6.05× | ||
| Q4 24 | 1.00× | -1.47× | ||
| Q3 24 | 1.63× | 0.38× | ||
| Q2 24 | 0.99× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
PRG
暂无分部数据
