vs
EAGLE MATERIALS INC（EXP）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是EAGLE MATERIALS INC的1.4倍（$786.9M vs $556.0M），RANGE RESOURCES CORP净利率更高（22.8% vs 18.5%，领先4.2%），RANGE RESOURCES CORP同比增速更快（18.0% vs -0.4%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 8.0%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
EXP vs RRC — 直观对比
营收规模更大
RRC
是对方的1.4倍
$556.0M
营收增速更快
RRC
高出18.3%
-0.4%
净利率更高
RRC
高出4.2%
18.5%
两年增速更快
RRC
近两年复合增速
8.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $786.9M |
| 净利润 | $102.9M | $179.1M |
| 毛利率 | 28.9% | 94.5% |
| 营业利润率 | — | — |
| 净利率 | 18.5% | 22.8% |
| 营收同比 | -0.4% | 18.0% |
| 净利润同比 | -13.9% | 88.8% |
| 每股收益（稀释后） | $3.22 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPRRC
| Q4 25 | $556.0M | $786.9M | ||
| Q3 25 | $638.9M | $655.3M | ||
| Q2 25 | $634.7M | $699.6M | ||
| Q1 25 | $470.2M | $846.3M | ||
| Q4 24 | $558.0M | $667.0M | ||
| Q3 24 | $623.6M | $567.9M | ||
| Q2 24 | $608.7M | $513.2M | ||
| Q1 24 | $476.7M | $598.8M |
净利润EXPRRC
| Q4 25 | $102.9M | $179.1M | ||
| Q3 25 | $137.4M | $144.3M | ||
| Q2 25 | $123.4M | $237.6M | ||
| Q1 25 | $66.5M | $97.1M | ||
| Q4 24 | $119.6M | $94.8M | ||
| Q3 24 | $143.5M | $50.7M | ||
| Q2 24 | $133.8M | $28.7M | ||
| Q1 24 | $77.1M | $92.1M |
毛利率EXPRRC
| Q4 25 | 28.9% | 94.5% | ||
| Q3 25 | 31.3% | 92.5% | ||
| Q2 25 | 29.2% | 95.0% | ||
| Q1 25 | 22.2% | 93.1% | ||
| Q4 24 | 31.9% | 93.7% | ||
| Q3 24 | 32.7% | 94.3% | ||
| Q2 24 | 30.7% | 93.4% | ||
| Q1 24 | 25.1% | 94.7% |
营业利润率EXPRRC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 32.8% | — | ||
| Q3 24 | 34.2% | — | ||
| Q2 24 | 32.0% | — | ||
| Q1 24 | 26.9% | — |
净利率EXPRRC
| Q4 25 | 18.5% | 22.8% | ||
| Q3 25 | 21.5% | 22.0% | ||
| Q2 25 | 19.4% | 34.0% | ||
| Q1 25 | 14.1% | 11.5% | ||
| Q4 24 | 21.4% | 14.2% | ||
| Q3 24 | 23.0% | 8.9% | ||
| Q2 24 | 22.0% | 5.6% | ||
| Q1 24 | 16.2% | 15.4% |
每股收益（稀释后）EXPRRC
| Q4 25 | $3.22 | $0.75 | ||
| Q3 25 | $4.23 | $0.60 | ||
| Q2 25 | $3.76 | $0.99 | ||
| Q1 25 | $2.01 | $0.40 | ||
| Q4 24 | $3.56 | $0.38 | ||
| Q3 24 | $4.26 | $0.21 | ||
| Q2 24 | $3.94 | $0.12 | ||
| Q1 24 | $2.23 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.5B | $4.3B |
| 总资产 | $3.8B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资EXPRRC
| Q4 25 | $419.0M | $204.0K | ||
| Q3 25 | $35.0M | $175.0K | ||
| Q2 25 | $59.7M | $134.0K | ||
| Q1 25 | $20.4M | $344.6M | ||
| Q4 24 | $31.2M | $304.5M | ||
| Q3 24 | $93.9M | $277.4M | ||
| Q2 24 | $46.5M | $251.1M | ||
| Q1 24 | $34.9M | $343.1M |
总债务EXPRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | $1.2B | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | $1.1B | $1.8B |
股东权益EXPRRC
| Q4 25 | $1.5B | $4.3B | ||
| Q3 25 | $1.5B | $4.2B | ||
| Q2 25 | $1.5B | $4.1B | ||
| Q1 25 | $1.5B | $3.9B | ||
| Q4 24 | $1.5B | $3.9B | ||
| Q3 24 | $1.4B | $3.9B | ||
| Q2 24 | $1.4B | $3.9B | ||
| Q1 24 | $1.3B | $3.8B |
总资产EXPRRC
| Q4 25 | $3.8B | $7.4B | ||
| Q3 25 | $3.4B | $7.2B | ||
| Q2 25 | $3.4B | $7.1B | ||
| Q1 25 | $3.3B | $7.4B | ||
| Q4 24 | $3.0B | $7.3B | ||
| Q3 24 | $3.1B | $7.2B | ||
| Q2 24 | $3.0B | $7.3B | ||
| Q1 24 | $2.9B | $7.4B |
负债/权益比EXPRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | 0.86× | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | 0.84× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 19.8% | — |
| 现金转化率经营现金流/净利润 | 1.66× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $231.8M | — |
8季度趋势，按日历期对齐
经营现金流EXPRRC
| Q4 25 | $170.8M | $257.5M | ||
| Q3 25 | $204.6M | $247.5M | ||
| Q2 25 | $136.6M | $336.2M | ||
| Q1 25 | $62.8M | $330.1M | ||
| Q4 24 | $119.9M | $217.9M | ||
| Q3 24 | $233.3M | $245.9M | ||
| Q2 24 | $132.6M | $148.8M | ||
| Q1 24 | $63.4M | $331.9M |
自由现金流EXPRRC
| Q4 25 | $60.8M | — | ||
| Q3 25 | $96.1M | — | ||
| Q2 25 | $60.5M | — | ||
| Q1 25 | $14.5M | — | ||
| Q4 24 | $72.5M | — | ||
| Q3 24 | $166.8M | — | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $30.9M | — |
自由现金流率EXPRRC
| Q4 25 | 10.9% | — | ||
| Q3 25 | 15.0% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 16.3% | — | ||
| Q1 24 | 6.5% | — |
资本支出强度EXPRRC
| Q4 25 | 19.8% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 6.8% | — |
现金转化率EXPRRC
| Q4 25 | 1.66× | 1.44× | ||
| Q3 25 | 1.49× | 1.72× | ||
| Q2 25 | 1.11× | 1.42× | ||
| Q1 25 | 0.94× | 3.40× | ||
| Q4 24 | 1.00× | 2.30× | ||
| Q3 24 | 1.63× | 4.85× | ||
| Q2 24 | 0.99× | 5.18× | ||
| Q1 24 | 0.82× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
