vs
EAGLE MATERIALS INC（EXP）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
EAGLE MATERIALS INC的季度营收约是EXPRO GROUP HOLDINGS N.V.的1.5倍（$556.0M vs $367.6M），EAGLE MATERIALS INC同比增速更快（-0.4% vs -6.0%），EAGLE MATERIALS INC自由现金流更多（$60.8M vs $23.2M），过去两年EAGLE MATERIALS INC的营收复合增速更高（8.0% vs -11.5%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
EXP vs XPRO — 直观对比
营收规模更大
EXP
是对方的1.5倍
$367.6M
营收增速更快
EXP
高出5.6%
-6.0%
自由现金流更多
EXP
多$37.6M
$23.2M
两年增速更快
EXP
近两年复合增速
-11.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $367.6M |
| 净利润 | $102.9M | — |
| 毛利率 | 28.9% | 6.7% |
| 营业利润率 | — | 0.0% |
| 净利率 | 18.5% | — |
| 营收同比 | -0.4% | -6.0% |
| 净利润同比 | -13.9% | — |
| 每股收益（稀释后） | $3.22 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPXPRO
| Q1 26 | — | $367.6M | ||
| Q4 25 | $556.0M | $382.1M | ||
| Q3 25 | $638.9M | $411.4M | ||
| Q2 25 | $634.7M | $422.7M | ||
| Q1 25 | $470.2M | $390.9M | ||
| Q4 24 | $558.0M | $436.8M | ||
| Q3 24 | $623.6M | $422.8M | ||
| Q2 24 | $608.7M | $469.6M |
净利润EXPXPRO
| Q1 26 | — | — | ||
| Q4 25 | $102.9M | $5.8M | ||
| Q3 25 | $137.4M | $14.0M | ||
| Q2 25 | $123.4M | $18.0M | ||
| Q1 25 | $66.5M | $13.9M | ||
| Q4 24 | $119.6M | $23.0M | ||
| Q3 24 | $143.5M | $16.3M | ||
| Q2 24 | $133.8M | $15.3M |
毛利率EXPXPRO
| Q1 26 | — | 6.7% | ||
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 30.7% | — |
营业利润率EXPXPRO
| Q1 26 | — | 0.0% | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | 32.8% | 7.3% | ||
| Q3 24 | 34.2% | 6.2% | ||
| Q2 24 | 32.0% | 5.9% |
净利率EXPXPRO
| Q1 26 | — | — | ||
| Q4 25 | 18.5% | 1.5% | ||
| Q3 25 | 21.5% | 3.4% | ||
| Q2 25 | 19.4% | 4.3% | ||
| Q1 25 | 14.1% | 3.6% | ||
| Q4 24 | 21.4% | 5.3% | ||
| Q3 24 | 23.0% | 3.8% | ||
| Q2 24 | 22.0% | 3.3% |
每股收益（稀释后）EXPXPRO
| Q1 26 | — | $0.05 | ||
| Q4 25 | $3.22 | $0.05 | ||
| Q3 25 | $4.23 | $0.12 | ||
| Q2 25 | $3.76 | $0.16 | ||
| Q1 25 | $2.01 | $0.12 | ||
| Q4 24 | $3.56 | $0.20 | ||
| Q3 24 | $4.26 | $0.14 | ||
| Q2 24 | $3.94 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $170.7M |
| 总债务越低越好 | — | $79.1M |
| 股东权益账面价值 | $1.5B | $1.5B |
| 总资产 | $3.8B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资EXPXPRO
| Q1 26 | — | $170.7M | ||
| Q4 25 | $419.0M | $196.1M | ||
| Q3 25 | $35.0M | $197.9M | ||
| Q2 25 | $59.7M | $206.8M | ||
| Q1 25 | $20.4M | $179.3M | ||
| Q4 24 | $31.2M | $183.0M | ||
| Q3 24 | $93.9M | $165.7M | ||
| Q2 24 | $46.5M | $133.5M |
总债务EXPXPRO
| Q1 26 | — | $79.1M | ||
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | $1.2B | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M |
股东权益EXPXPRO
| Q1 26 | — | $1.5B | ||
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.5B | $1.5B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B |
总资产EXPXPRO
| Q1 26 | — | $2.2B | ||
| Q4 25 | $3.8B | $2.3B | ||
| Q3 25 | $3.4B | $2.3B | ||
| Q2 25 | $3.4B | $2.3B | ||
| Q1 25 | $3.3B | $2.3B | ||
| Q4 24 | $3.0B | $2.3B | ||
| Q3 24 | $3.1B | $2.3B | ||
| Q2 24 | $3.0B | $2.3B |
负债/权益比EXPXPRO
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | 0.86× | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | $23.2M |
| 自由现金流率自由现金流/营收 | 10.9% | 6.3% |
| 资本支出强度资本支出/营收 | 19.8% | 1.2% |
| 现金转化率经营现金流/净利润 | 1.66× | — |
| 过去12个月自由现金流最近4个季度 | $231.8M | $112.6M |
8季度趋势，按日历期对齐
经营现金流EXPXPRO
| Q1 26 | — | $25.3M | ||
| Q4 25 | $170.8M | $57.1M | ||
| Q3 25 | $204.6M | $63.2M | ||
| Q2 25 | $136.6M | $48.4M | ||
| Q1 25 | $62.8M | $41.5M | ||
| Q4 24 | $119.9M | $97.4M | ||
| Q3 24 | $233.3M | $55.3M | ||
| Q2 24 | $132.6M | $-13.2M |
自由现金流EXPXPRO
| Q1 26 | — | $23.2M | ||
| Q4 25 | $60.8M | $23.2M | ||
| Q3 25 | $96.1M | $39.0M | ||
| Q2 25 | $60.5M | $27.2M | ||
| Q1 25 | $14.5M | $8.4M | ||
| Q4 24 | $72.5M | $53.0M | ||
| Q3 24 | $166.8M | $23.3M | ||
| Q2 24 | $99.5M | $-49.5M |
自由现金流率EXPXPRO
| Q1 26 | — | 6.3% | ||
| Q4 25 | 10.9% | 6.1% | ||
| Q3 25 | 15.0% | 9.5% | ||
| Q2 25 | 9.5% | 6.4% | ||
| Q1 25 | 3.1% | 2.1% | ||
| Q4 24 | 13.0% | 12.1% | ||
| Q3 24 | 26.7% | 5.5% | ||
| Q2 24 | 16.3% | -10.5% |
资本支出强度EXPXPRO
| Q1 26 | — | 1.2% | ||
| Q4 25 | 19.8% | 8.9% | ||
| Q3 25 | 17.0% | 5.9% | ||
| Q2 25 | 12.0% | 5.0% | ||
| Q1 25 | 10.3% | 8.5% | ||
| Q4 24 | 8.5% | 10.2% | ||
| Q3 24 | 10.7% | 7.6% | ||
| Q2 24 | 5.4% | 7.7% |
现金转化率EXPXPRO
| Q1 26 | — | — | ||
| Q4 25 | 1.66× | 9.89× | ||
| Q3 25 | 1.49× | 4.52× | ||
| Q2 25 | 1.11× | 2.69× | ||
| Q1 25 | 0.94× | 2.98× | ||
| Q4 24 | 1.00× | 4.23× | ||
| Q3 24 | 1.63× | 3.40× | ||
| Q2 24 | 0.99× | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
XPRO
暂无分部数据
