vs
EXPONENT INC(EXPO)与Ribbon Communications Inc.(RBBN)财务数据对比。点击上方公司名可切换其他公司
Ribbon Communications Inc.的季度营收约是EXPONENT INC的1.1倍($162.6M vs $147.4M),Ribbon Communications Inc.净利率更高(54.8% vs 16.8%,领先38.0%),EXPONENT INC同比增速更快(7.8% vs -10.3%),过去两年EXPONENT INC的营收复合增速更高(0.9% vs -8.1%)
Exponent Inc.是美国知名工程与科学咨询企业,汇集科学家、医师、工程师及商业咨询专家,可在90余个技术领域开展研究与分析工作,目前在美国本土设有20个办事处,境外另有5个办事网点。
睿宾通信公司(Ribbon Communications Inc.)主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立,总部位于美国得克萨斯州普莱诺,是一家上市科技企业。
EXPO vs RBBN — 直观对比
营收规模更大
RBBN
是对方的1.1倍
$147.4M
营收增速更快
EXPO
高出18.1%
-10.3%
净利率更高
RBBN
高出38.0%
16.8%
两年增速更快
EXPO
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $147.4M | $162.6M |
| 净利润 | $24.8M | $89.1M |
| 毛利率 | — | 42.9% |
| 营业利润率 | 19.8% | 37.6% |
| 净利率 | 16.8% | 54.8% |
| 营收同比 | 7.8% | -10.3% |
| 净利润同比 | 5.0% | — |
| 每股收益(稀释后) | $0.49 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EXPO
RBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $147.1M | $227.3M | ||
| Q3 25 | $142.0M | $215.4M | ||
| Q2 25 | $145.5M | $220.6M | ||
| Q1 25 | $136.8M | $181.3M | ||
| Q4 24 | — | $251.4M | ||
| Q3 24 | $136.3M | $210.2M | ||
| Q2 24 | $140.5M | $192.6M |
净利润
EXPO
RBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | $28.0M | — | ||
| Q3 25 | $26.6M | $-12.1M | ||
| Q2 25 | $26.6M | $-11.1M | ||
| Q1 25 | $23.6M | $-26.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $26.0M | $-13.4M | ||
| Q2 24 | $29.2M | $-16.8M |
毛利率
EXPO
RBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 50.1% | ||
| Q2 25 | — | 49.6% | ||
| Q1 25 | — | 45.4% | ||
| Q4 24 | — | 55.7% | ||
| Q3 24 | — | 52.1% | ||
| Q2 24 | — | 50.8% |
营业利润率
EXPO
RBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | 19.7% | 4.1% | ||
| Q3 25 | 12.1% | 1.3% | ||
| Q2 25 | 30.5% | 1.9% | ||
| Q1 25 | 19.9% | -10.8% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | 19.0% | -0.4% | ||
| Q2 24 | 25.4% | -1.0% |
净利率
EXPO
RBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | 19.1% | — | ||
| Q3 25 | 18.7% | -5.6% | ||
| Q2 25 | 18.3% | -5.0% | ||
| Q1 25 | 17.2% | -14.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.1% | -6.4% | ||
| Q2 24 | 20.8% | -8.7% |
每股收益(稀释后)
EXPO
RBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $0.55 | $0.50 | ||
| Q3 25 | $0.52 | $-0.07 | ||
| Q2 25 | $0.52 | $-0.06 | ||
| Q1 25 | $0.45 | $-0.15 | ||
| Q4 24 | — | $0.05 | ||
| Q3 24 | $0.50 | $-0.08 | ||
| Q2 24 | $0.57 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $221.9M | $67.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $390.3M | $419.1M |
| 总资产 | $777.5M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EXPO
RBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | $207.4M | $96.4M | ||
| Q3 25 | $231.8M | $74.8M | ||
| Q2 25 | $245.1M | $60.5M | ||
| Q1 25 | $258.9M | $71.2M | ||
| Q4 24 | — | $87.8M | ||
| Q3 24 | $219.7M | $37.2M | ||
| Q2 24 | $203.3M | $64.6M |
总债务
EXPO
RBBN
| Q1 26 | — | — | ||
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $344.3M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $347.4M | ||
| Q4 24 | — | $348.3M | ||
| Q3 24 | — | $349.1M | ||
| Q2 24 | — | $350.0M |
股东权益
EXPO
RBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $402.9M | $449.0M | ||
| Q3 25 | $427.8M | $360.1M | ||
| Q2 25 | $441.4M | $370.4M | ||
| Q1 25 | $421.1M | $381.8M | ||
| Q4 24 | — | $404.6M | ||
| Q3 24 | $410.3M | $395.5M | ||
| Q2 24 | $393.2M | $405.0M |
总资产
EXPO
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $761.4M | $1.2B | ||
| Q3 25 | $759.4M | $1.1B | ||
| Q2 25 | $763.2M | $1.1B | ||
| Q1 25 | $777.3M | $1.1B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $744.1M | $1.1B | ||
| Q2 24 | $709.2M | $1.1B |
负债/权益比
EXPO
RBBN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $129.4M | 88% |
| Reimbursements | $18.0M | 12% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |