vs
EXTREME NETWORKS INC（EXTR）与Progyny, Inc.（PGNY）财务数据对比。点击上方公司名可切换其他公司
Progyny, Inc.的季度营收约是EXTREME NETWORKS INC的1.0倍（$318.4M vs $317.9M），Progyny, Inc.净利率更高（3.9% vs 2.5%，领先1.4%），EXTREME NETWORKS INC同比增速更快（13.8% vs 6.7%），Progyny, Inc.自由现金流更多（$48.6M vs $43.0M），过去两年EXTREME NETWORKS INC的营收复合增速更高（22.7% vs 7.0%）
Extreme Networks是一家总部位于美国北卡罗来纳州莫里斯维尔的网络技术企业，专注于设计、研发和生产有线及无线网络基础设施设备，同时开发用于网络管理、策略管控、数据分析、安全防护及访问控制的相关软件，为各行业客户提供高效的网络解决方案。
Progyny, Inc.是总部位于美国的领先生育与家庭构建福利服务商，主要与企业雇主合作，提供试管婴儿、生育力保存、收养协助、代孕支持等综合生育相关福利方案，覆盖多个行业的雇员群体。
EXTR vs PGNY — 直观对比
营收规模更大
PGNY
是对方的1.0倍
$317.9M
营收增速更快
EXTR
高出7.1%
6.7%
净利率更高
PGNY
高出1.4%
2.5%
自由现金流更多
PGNY
多$5.6M
$43.0M
两年增速更快
EXTR
近两年复合增速
7.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $317.9M | $318.4M |
| 净利润 | $7.9M | $12.5M |
| 毛利率 | 61.4% | 24.1% |
| 营业利润率 | 4.1% | 4.8% |
| 净利率 | 2.5% | 3.9% |
| 营收同比 | 13.8% | 6.7% |
| 净利润同比 | 6.7% | 18.5% |
| 每股收益（稀释后） | $0.06 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXTRPGNY
| Q4 25 | $317.9M | $318.4M | ||
| Q3 25 | $310.2M | $313.3M | ||
| Q2 25 | $307.0M | $332.9M | ||
| Q1 25 | $284.5M | $324.0M | ||
| Q4 24 | $279.4M | $298.4M | ||
| Q3 24 | $269.2M | $286.6M | ||
| Q2 24 | $256.7M | $304.1M | ||
| Q1 24 | $211.0M | $278.1M |
净利润EXTRPGNY
| Q4 25 | $7.9M | $12.5M | ||
| Q3 25 | $5.6M | $13.9M | ||
| Q2 25 | $-7.8M | $17.1M | ||
| Q1 25 | $3.5M | $15.1M | ||
| Q4 24 | $7.4M | $10.5M | ||
| Q3 24 | $-10.5M | $10.4M | ||
| Q2 24 | $-54.2M | $16.5M | ||
| Q1 24 | $-64.4M | $16.9M |
毛利率EXTRPGNY
| Q4 25 | 61.4% | 24.1% | ||
| Q3 25 | 60.6% | 23.2% | ||
| Q2 25 | 61.6% | 23.7% | ||
| Q1 25 | 61.7% | 23.4% | ||
| Q4 24 | 62.7% | 21.3% | ||
| Q3 24 | 63.0% | 20.7% | ||
| Q2 24 | 44.7% | 22.5% | ||
| Q1 24 | 56.8% | 22.4% |
营业利润率EXTRPGNY
| Q4 25 | 4.1% | 4.8% | ||
| Q3 25 | 3.6% | 6.9% | ||
| Q2 25 | -0.4% | 7.3% | ||
| Q1 25 | 3.6% | 7.5% | ||
| Q4 24 | 4.5% | 5.3% | ||
| Q3 24 | -1.8% | 4.3% | ||
| Q2 24 | -19.1% | 6.8% | ||
| Q1 24 | -29.6% | 6.7% |
净利率EXTRPGNY
| Q4 25 | 2.5% | 3.9% | ||
| Q3 25 | 1.8% | 4.4% | ||
| Q2 25 | -2.5% | 5.1% | ||
| Q1 25 | 1.2% | 4.6% | ||
| Q4 24 | 2.6% | 3.5% | ||
| Q3 24 | -3.9% | 3.6% | ||
| Q2 24 | -21.1% | 5.4% | ||
| Q1 24 | -30.5% | 6.1% |
每股收益（稀释后）EXTRPGNY
| Q4 25 | $0.06 | $0.14 | ||
| Q3 25 | $0.04 | $0.15 | ||
| Q2 25 | $-0.07 | $0.19 | ||
| Q1 25 | $0.03 | $0.17 | ||
| Q4 24 | $0.06 | $0.12 | ||
| Q3 24 | $-0.08 | $0.11 | ||
| Q2 24 | $-0.40 | $0.17 | ||
| Q1 24 | $-0.50 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $219.8M | $112.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $95.9M | $516.0M |
| 总资产 | $1.2B | $742.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXTRPGNY
| Q4 25 | $219.8M | $112.2M | ||
| Q3 25 | $209.0M | $134.0M | ||
| Q2 25 | $231.7M | $132.5M | ||
| Q1 25 | $185.5M | $109.2M | ||
| Q4 24 | $170.3M | $162.3M | ||
| Q3 24 | $159.5M | $91.5M | ||
| Q2 24 | $156.7M | $95.0M | ||
| Q1 24 | $151.0M | $115.0M |
总债务EXTRPGNY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $190.0M | — | ||
| Q1 24 | — | — |
股东权益EXTRPGNY
| Q4 25 | $95.9M | $516.0M | ||
| Q3 25 | $68.6M | $560.0M | ||
| Q2 25 | $65.6M | $515.0M | ||
| Q1 25 | $71.7M | $467.2M | ||
| Q4 24 | $51.2M | $422.1M | ||
| Q3 24 | $32.7M | $434.9M | ||
| Q2 24 | $25.3M | $456.2M | ||
| Q1 24 | $65.0M | $571.6M |
总资产EXTRPGNY
| Q4 25 | $1.2B | $742.4M | ||
| Q3 25 | $1.2B | $795.2M | ||
| Q2 25 | $1.2B | $761.0M | ||
| Q1 25 | $1.1B | $730.3M | ||
| Q4 24 | $1.1B | $607.1M | ||
| Q3 24 | $1.1B | $660.0M | ||
| Q2 24 | $1.0B | $698.6M | ||
| Q1 24 | $1.1B | $794.3M |
负债/权益比EXTRPGNY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.52× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.1M | $54.2M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | $48.6M |
| 自由现金流率自由现金流/营收 | 13.5% | 15.3% |
| 资本支出强度资本支出/营收 | 2.2% | 1.8% |
| 现金转化率经营现金流/净利润 | 6.37× | 4.34× |
| 过去12个月自由现金流最近4个季度 | $121.7M | $191.8M |
8季度趋势，按日历期对齐
经营现金流EXTRPGNY
| Q4 25 | $50.1M | $54.2M | ||
| Q3 25 | $-14.0M | $50.7M | ||
| Q2 25 | $81.9M | $55.5M | ||
| Q1 25 | $30.0M | $49.8M | ||
| Q4 24 | $21.5M | $52.2M | ||
| Q3 24 | $18.6M | $44.5M | ||
| Q2 24 | $15.5M | $56.7M | ||
| Q1 24 | $-69.9M | $25.7M |
自由现金流EXTRPGNY
| Q4 25 | $43.0M | $48.6M | ||
| Q3 25 | $-20.9M | $46.0M | ||
| Q2 25 | $75.3M | $50.2M | ||
| Q1 25 | $24.2M | $47.0M | ||
| Q4 24 | $16.1M | $50.3M | ||
| Q3 24 | $11.7M | $42.7M | ||
| Q2 24 | $11.0M | $55.8M | ||
| Q1 24 | $-73.5M | $24.9M |
自由现金流率EXTRPGNY
| Q4 25 | 13.5% | 15.3% | ||
| Q3 25 | -6.7% | 14.7% | ||
| Q2 25 | 24.5% | 15.1% | ||
| Q1 25 | 8.5% | 14.5% | ||
| Q4 24 | 5.8% | 16.8% | ||
| Q3 24 | 4.3% | 14.9% | ||
| Q2 24 | 4.3% | 18.4% | ||
| Q1 24 | -34.8% | 8.9% |
资本支出强度EXTRPGNY
| Q4 25 | 2.2% | 1.8% | ||
| Q3 25 | 2.2% | 1.5% | ||
| Q2 25 | 2.2% | 1.6% | ||
| Q1 25 | 2.0% | 0.9% | ||
| Q4 24 | 1.9% | 0.6% | ||
| Q3 24 | 2.6% | 0.6% | ||
| Q2 24 | 1.7% | 0.3% | ||
| Q1 24 | 1.7% | 0.3% |
现金转化率EXTRPGNY
| Q4 25 | 6.37× | 4.34× | ||
| Q3 25 | -2.49× | 3.65× | ||
| Q2 25 | — | 3.24× | ||
| Q1 25 | 8.67× | 3.31× | ||
| Q4 24 | 2.92× | 4.95× | ||
| Q3 24 | — | 4.27× | ||
| Q2 24 | — | 3.44× | ||
| Q1 24 | — | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXTR
| Products | $197.8M | 62% |
| Subscription And Support | $120.2M | 38% |
PGNY
| Fertility Benefit Services | $208.6M | 66% |
| Pharmacy Benefit Services | $109.8M | 34% |
