vs
EXTREME NETWORKS INC（EXTR）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是EXTREME NETWORKS INC的1.2倍（$375.3M vs $316.9M），ROYAL GOLD INC净利率更高（24.9% vs 3.3%，领先21.6%），ROYAL GOLD INC同比增速更快（85.3% vs 11.4%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 11.1%）
Extreme Networks是一家总部位于美国北卡罗来纳州莫里斯维尔的网络技术企业，专注于设计、研发和生产有线及无线网络基础设施设备，同时开发用于网络管理、策略管控、数据分析、安全防护及访问控制的相关软件，为各行业客户提供高效的网络解决方案。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
EXTR vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.2倍
$316.9M
营收增速更快
RGLD
高出73.9%
11.4%
净利率更高
RGLD
高出21.6%
3.3%
两年增速更快
RGLD
近两年复合增速
11.1%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $316.9M | $375.3M |
| 净利润 | $10.6M | $93.6M |
| 毛利率 | 61.7% | 64.6% |
| 营业利润率 | 5.5% | 56.2% |
| 净利率 | 3.3% | 24.9% |
| 营收同比 | 11.4% | 85.3% |
| 净利润同比 | 202.9% | -12.8% |
| 每股收益（稀释后） | $0.08 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXTRRGLD
| Q2 26 | $316.9M | — | ||
| Q4 25 | $317.9M | $375.3M | ||
| Q3 25 | $310.2M | $252.1M | ||
| Q2 25 | $307.0M | $209.6M | ||
| Q1 25 | $284.5M | $193.4M | ||
| Q4 24 | $279.4M | $202.6M | ||
| Q3 24 | $269.2M | $193.8M | ||
| Q2 24 | $256.7M | $174.1M |
净利润EXTRRGLD
| Q2 26 | $10.6M | — | ||
| Q4 25 | $7.9M | $93.6M | ||
| Q3 25 | $5.6M | $126.8M | ||
| Q2 25 | $-7.8M | $132.3M | ||
| Q1 25 | $3.5M | $113.5M | ||
| Q4 24 | $7.4M | $107.4M | ||
| Q3 24 | $-10.5M | $96.2M | ||
| Q2 24 | $-54.2M | $81.2M |
毛利率EXTRRGLD
| Q2 26 | 61.7% | — | ||
| Q4 25 | 61.4% | 64.6% | ||
| Q3 25 | 60.6% | 73.6% | ||
| Q2 25 | 61.6% | 72.6% | ||
| Q1 25 | 61.7% | 69.4% | ||
| Q4 24 | 62.7% | 70.3% | ||
| Q3 24 | 63.0% | 66.6% | ||
| Q2 24 | 44.7% | 64.7% |
营业利润率EXTRRGLD
| Q2 26 | 5.5% | — | ||
| Q4 25 | 4.1% | 56.2% | ||
| Q3 25 | 3.6% | 64.4% | ||
| Q2 25 | -0.4% | 67.7% | ||
| Q1 25 | 3.6% | 63.6% | ||
| Q4 24 | 4.5% | 65.9% | ||
| Q3 24 | -1.8% | 61.3% | ||
| Q2 24 | -19.1% | 58.6% |
净利率EXTRRGLD
| Q2 26 | 3.3% | — | ||
| Q4 25 | 2.5% | 24.9% | ||
| Q3 25 | 1.8% | 50.3% | ||
| Q2 25 | -2.5% | 63.1% | ||
| Q1 25 | 1.2% | 58.7% | ||
| Q4 24 | 2.6% | 53.0% | ||
| Q3 24 | -3.9% | 49.7% | ||
| Q2 24 | -21.1% | 46.6% |
每股收益（稀释后）EXTRRGLD
| Q2 26 | $0.08 | — | ||
| Q4 25 | $0.06 | $1.04 | ||
| Q3 25 | $0.04 | $1.92 | ||
| Q2 25 | $-0.07 | $2.01 | ||
| Q1 25 | $0.03 | $1.72 | ||
| Q4 24 | $0.06 | $1.63 | ||
| Q3 24 | $-0.08 | $1.46 | ||
| Q2 24 | $-0.40 | $1.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.1M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $7.2B |
| 总资产 | $1.2B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXTRRGLD
| Q2 26 | $210.1M | — | ||
| Q4 25 | $219.8M | $233.7M | ||
| Q3 25 | $209.0M | $172.8M | ||
| Q2 25 | $231.7M | $248.2M | ||
| Q1 25 | $185.5M | $240.8M | ||
| Q4 24 | $170.3M | $195.5M | ||
| Q3 24 | $159.5M | $127.9M | ||
| Q2 24 | $156.7M | $74.2M |
总债务EXTRRGLD
| Q2 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | $190.0M | $50.0M |
股东权益EXTRRGLD
| Q2 26 | — | — | ||
| Q4 25 | $95.9M | $7.2B | ||
| Q3 25 | $68.6M | $3.4B | ||
| Q2 25 | $65.6M | $3.3B | ||
| Q1 25 | $71.7M | $3.2B | ||
| Q4 24 | $51.2M | $3.1B | ||
| Q3 24 | $32.7M | $3.0B | ||
| Q2 24 | $25.3M | $3.0B |
总资产EXTRRGLD
| Q2 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $9.5B | ||
| Q3 25 | $1.2B | $4.5B | ||
| Q2 25 | $1.2B | $3.6B | ||
| Q1 25 | $1.1B | $3.5B | ||
| Q4 24 | $1.1B | $3.4B | ||
| Q3 24 | $1.1B | $3.3B | ||
| Q2 24 | $1.0B | $3.3B |
负债/权益比EXTRRGLD
| Q2 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | 7.52× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.3M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $7.8M | — |
| 自由现金流率自由现金流/营收 | 2.5% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.75× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $105.3M | — |
8季度趋势，按日历期对齐
经营现金流EXTRRGLD
| Q2 26 | $50.3M | — | ||
| Q4 25 | $50.1M | $241.7M | ||
| Q3 25 | $-14.0M | $174.0M | ||
| Q2 25 | $81.9M | $152.8M | ||
| Q1 25 | $30.0M | $136.4M | ||
| Q4 24 | $21.5M | $141.1M | ||
| Q3 24 | $18.6M | $136.7M | ||
| Q2 24 | $15.5M | $113.5M |
自由现金流EXTRRGLD
| Q2 26 | $7.8M | — | ||
| Q4 25 | $43.0M | — | ||
| Q3 25 | $-20.9M | — | ||
| Q2 25 | $75.3M | — | ||
| Q1 25 | $24.2M | — | ||
| Q4 24 | $16.1M | — | ||
| Q3 24 | $11.7M | — | ||
| Q2 24 | $11.0M | — |
自由现金流率EXTRRGLD
| Q2 26 | 2.5% | — | ||
| Q4 25 | 13.5% | — | ||
| Q3 25 | -6.7% | — | ||
| Q2 25 | 24.5% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 4.3% | — |
资本支出强度EXTRRGLD
| Q2 26 | — | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 1.7% | — |
现金转化率EXTRRGLD
| Q2 26 | 4.75× | — | ||
| Q4 25 | 6.37× | 2.58× | ||
| Q3 25 | -2.49× | 1.37× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | 8.67× | 1.20× | ||
| Q4 24 | 2.92× | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXTR
| Product | $199.4M | 63% |
| Subscription and support | $117.5M | 37% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
