vs
EXTREME NETWORKS INC（EXTR）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
EXTREME NETWORKS INC的季度营收约是ROGERS CORP的1.6倍（$316.9M vs $200.5M），EXTREME NETWORKS INC净利率更高（3.3% vs 2.2%，领先1.1%），EXTREME NETWORKS INC同比增速更快（11.4% vs 5.2%），EXTREME NETWORKS INC自由现金流更多（$7.8M vs $1.1M），过去两年EXTREME NETWORKS INC的营收复合增速更高（11.1% vs -3.3%）
Extreme Networks是一家总部位于美国北卡罗来纳州莫里斯维尔的网络技术企业，专注于设计、研发和生产有线及无线网络基础设施设备，同时开发用于网络管理、策略管控、数据分析、安全防护及访问控制的相关软件，为各行业客户提供高效的网络解决方案。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
EXTR vs ROG — 直观对比
营收规模更大
EXTR
是对方的1.6倍
$200.5M
营收增速更快
EXTR
高出6.1%
5.2%
净利率更高
EXTR
高出1.1%
2.2%
自由现金流更多
EXTR
多$6.7M
$1.1M
两年增速更快
EXTR
近两年复合增速
-3.3%
损益表 — Q4 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $316.9M | $200.5M |
| 净利润 | $10.6M | $4.5M |
| 毛利率 | 61.7% | 32.2% |
| 营业利润率 | 5.5% | — |
| 净利率 | 3.3% | 2.2% |
| 营收同比 | 11.4% | 5.2% |
| 净利润同比 | 202.9% | 421.4% |
| 每股收益（稀释后） | $0.08 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXTRROG
| Q2 26 | $316.9M | — | ||
| Q1 26 | — | $200.5M | ||
| Q4 25 | $317.9M | $201.5M | ||
| Q3 25 | $310.2M | $216.0M | ||
| Q2 25 | $307.0M | $202.8M | ||
| Q1 25 | $284.5M | $190.5M | ||
| Q4 24 | $279.4M | $192.2M | ||
| Q3 24 | $269.2M | $210.3M |
净利润EXTRROG
| Q2 26 | $10.6M | — | ||
| Q1 26 | — | $4.5M | ||
| Q4 25 | $7.9M | $4.6M | ||
| Q3 25 | $5.6M | $8.6M | ||
| Q2 25 | $-7.8M | $-73.6M | ||
| Q1 25 | $3.5M | $-1.4M | ||
| Q4 24 | $7.4M | $-500.0K | ||
| Q3 24 | $-10.5M | $10.7M |
毛利率EXTRROG
| Q2 26 | 61.7% | — | ||
| Q1 26 | — | 32.2% | ||
| Q4 25 | 61.4% | 31.5% | ||
| Q3 25 | 60.6% | 33.5% | ||
| Q2 25 | 61.6% | 31.6% | ||
| Q1 25 | 61.7% | 29.9% | ||
| Q4 24 | 62.7% | 32.1% | ||
| Q3 24 | 63.0% | 35.2% |
营业利润率EXTRROG
| Q2 26 | 5.5% | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 3.5% | ||
| Q3 25 | 3.6% | 7.3% | ||
| Q2 25 | -0.4% | -33.3% | ||
| Q1 25 | 3.6% | -0.2% | ||
| Q4 24 | 4.5% | -6.6% | ||
| Q3 24 | -1.8% | 6.9% |
净利率EXTRROG
| Q2 26 | 3.3% | — | ||
| Q1 26 | — | 2.2% | ||
| Q4 25 | 2.5% | 2.3% | ||
| Q3 25 | 1.8% | 4.0% | ||
| Q2 25 | -2.5% | -36.3% | ||
| Q1 25 | 1.2% | -0.7% | ||
| Q4 24 | 2.6% | -0.3% | ||
| Q3 24 | -3.9% | 5.1% |
每股收益（稀释后）EXTRROG
| Q2 26 | $0.08 | — | ||
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.06 | $0.20 | ||
| Q3 25 | $0.04 | $0.48 | ||
| Q2 25 | $-0.07 | $-4.00 | ||
| Q1 25 | $0.03 | $-0.08 | ||
| Q4 24 | $0.06 | $-0.04 | ||
| Q3 24 | $-0.08 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.1M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $1.2B |
| 总资产 | $1.2B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXTRROG
| Q2 26 | $210.1M | — | ||
| Q1 26 | — | $195.8M | ||
| Q4 25 | $219.8M | $197.0M | ||
| Q3 25 | $209.0M | $167.8M | ||
| Q2 25 | $231.7M | $157.2M | ||
| Q1 25 | $185.5M | $175.6M | ||
| Q4 24 | $170.3M | $159.8M | ||
| Q3 24 | $159.5M | $146.4M |
总债务EXTRROG
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
股东权益EXTRROG
| Q2 26 | — | — | ||
| Q1 26 | — | $1.2B | ||
| Q4 25 | $95.9M | $1.2B | ||
| Q3 25 | $68.6M | $1.2B | ||
| Q2 25 | $65.6M | $1.2B | ||
| Q1 25 | $71.7M | $1.3B | ||
| Q4 24 | $51.2M | $1.3B | ||
| Q3 24 | $32.7M | $1.3B |
总资产EXTRROG
| Q2 26 | $1.2B | — | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.1B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B |
负债/权益比EXTRROG
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.3M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $7.8M | $1.1M |
| 自由现金流率自由现金流/营收 | 2.5% | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 4.75× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $105.3M | $70.1M |
8季度趋势，按日历期对齐
经营现金流EXTRROG
| Q2 26 | $50.3M | — | ||
| Q1 26 | — | $5.8M | ||
| Q4 25 | $50.1M | $46.9M | ||
| Q3 25 | $-14.0M | $28.9M | ||
| Q2 25 | $81.9M | $13.7M | ||
| Q1 25 | $30.0M | $11.7M | ||
| Q4 24 | $21.5M | $33.7M | ||
| Q3 24 | $18.6M | $42.4M |
自由现金流EXTRROG
| Q2 26 | $7.8M | — | ||
| Q1 26 | — | $1.1M | ||
| Q4 25 | $43.0M | $42.2M | ||
| Q3 25 | $-20.9M | $21.2M | ||
| Q2 25 | $75.3M | $5.6M | ||
| Q1 25 | $24.2M | $2.1M | ||
| Q4 24 | $16.1M | $18.3M | ||
| Q3 24 | $11.7M | $25.2M |
自由现金流率EXTRROG
| Q2 26 | 2.5% | — | ||
| Q1 26 | — | 0.5% | ||
| Q4 25 | 13.5% | 20.9% | ||
| Q3 25 | -6.7% | 9.8% | ||
| Q2 25 | 24.5% | 2.8% | ||
| Q1 25 | 8.5% | 1.1% | ||
| Q4 24 | 5.8% | 9.5% | ||
| Q3 24 | 4.3% | 12.0% |
资本支出强度EXTRROG
| Q2 26 | — | — | ||
| Q1 26 | — | 2.3% | ||
| Q4 25 | 2.2% | 2.3% | ||
| Q3 25 | 2.2% | 3.6% | ||
| Q2 25 | 2.2% | 4.0% | ||
| Q1 25 | 2.0% | 5.0% | ||
| Q4 24 | 1.9% | 8.0% | ||
| Q3 24 | 2.6% | 8.2% |
现金转化率EXTRROG
| Q2 26 | 4.75× | — | ||
| Q1 26 | — | 1.29× | ||
| Q4 25 | 6.37× | 10.20× | ||
| Q3 25 | -2.49× | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | 8.67× | — | ||
| Q4 24 | 2.92× | — | ||
| Q3 24 | — | 3.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXTR
| Product | $199.4M | 63% |
| Subscription and support | $117.5M | 37% |
ROG
暂无分部数据
