vs
福特汽车公司(F)与汇丰控股有限公司(HSBC)财务数据对比。点击上方公司名可切换其他公司
福特汽车公司的季度营收约是汇丰控股有限公司的1.6倍($45.9B vs $28.6B),汇丰控股有限公司净利率更高(25.7% vs -24.1%,领先49.8%),汇丰控股有限公司自由现金流更多($64.0B vs $1.1B)
福特汽车是总部位于美国密歇根州迪尔伯恩的跨国汽车制造商,由亨利·福特于1903年6月16日创立。公司旗下拥有主营乘用车与商用车的福特品牌,以及高端豪华车品牌林肯,在纽约证券交易所上市,由福特家族实际控股。
汇丰控股有限公司是总部位于英国伦敦的全能银行及金融服务集团,历史与业务均与东亚市场渊源深厚,业务布局覆盖全球。截至2024年9月,集团总资产达3.098万亿美元,为欧洲规模最大的银行,全球总资产排名第7位,同时是全球第三大非国有银行。
F vs HSBC — 直观对比
营收规模更大
F
是对方的1.6倍
$28.6B
净利率更高
HSBC
高出49.8%
-24.1%
自由现金流更多
HSBC
多$62.9B
$1.1B
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | ||
|---|---|---|
| 营收 | $45.9B | $28.6B |
| 净利润 | $-11.1B | $7.3B |
| 毛利率 | -12.5% | — |
| 营业利润率 | -25.2% | 33.1% |
| 净利率 | -24.1% | 25.7% |
| 营收同比 | -4.8% | — |
| 净利润同比 | -706.0% | — |
| 每股收益(稀释后) | $-2.77 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
F
HSBC
| Q4 25 | $45.9B | — | ||
| Q3 25 | $50.5B | — | ||
| Q2 25 | $50.2B | — | ||
| Q1 25 | $40.7B | $28.6B | ||
| Q4 24 | $48.2B | — | ||
| Q3 24 | $46.2B | — | ||
| Q2 24 | $47.8B | — | ||
| Q1 24 | $42.8B | — |
净利润
F
HSBC
| Q4 25 | $-11.1B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $-36.0M | — | ||
| Q1 25 | $471.0M | $7.3B | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $892.0M | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.3B | — |
毛利率
F
HSBC
| Q4 25 | -12.5% | — | ||
| Q3 25 | 14.1% | — | ||
| Q2 25 | 11.8% | — | ||
| Q1 25 | 13.5% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | 13.0% | — | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | 14.7% | — |
营业利润率
F
HSBC
| Q4 25 | -25.2% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.8% | 33.1% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 2.9% | — |
净利率
F
HSBC
| Q4 25 | -24.1% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | -0.1% | — | ||
| Q1 25 | 1.2% | 25.7% | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.1% | — |
每股收益(稀释后)
F
HSBC
| Q4 25 | $-2.77 | — | ||
| Q3 25 | $0.60 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $0.12 | $0.36 | ||
| Q4 24 | $0.45 | — | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | $0.46 | — | ||
| Q1 24 | $0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $38.5B | $434.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $36.0B | $192.3B |
| 总资产 | $289.2B | $3017.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
F
HSBC
| Q4 25 | $38.5B | — | ||
| Q3 25 | $42.2B | — | ||
| Q2 25 | $37.5B | — | ||
| Q1 25 | $35.2B | $434.9B | ||
| Q4 24 | $38.3B | — | ||
| Q3 24 | $36.9B | — | ||
| Q2 24 | $34.6B | — | ||
| Q1 24 | $34.5B | — |
股东权益
F
HSBC
| Q4 25 | $36.0B | — | ||
| Q3 25 | $47.4B | — | ||
| Q2 25 | $45.1B | — | ||
| Q1 25 | $44.6B | $192.3B | ||
| Q4 24 | $44.8B | — | ||
| Q3 24 | $44.3B | — | ||
| Q2 24 | $43.6B | — | ||
| Q1 24 | $42.9B | — |
总资产
F
HSBC
| Q4 25 | $289.2B | — | ||
| Q3 25 | $301.0B | — | ||
| Q2 25 | $292.7B | — | ||
| Q1 25 | $284.5B | $3017.0B | ||
| Q4 24 | $285.2B | — | ||
| Q3 24 | $287.0B | — | ||
| Q2 24 | $276.6B | — | ||
| Q1 24 | $274.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.9B | $65.3B |
| 自由现金流经营现金流 - 资本支出 | $1.1B | $64.0B |
| 自由现金流率自由现金流/营收 | 2.4% | 223.9% |
| 资本支出强度资本支出/营收 | 6.1% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 8.90× |
| 过去12个月自由现金流最近4个季度 | $12.5B | — |
8季度趋势,按日历期对齐
经营现金流
F
HSBC
| Q4 25 | $3.9B | — | ||
| Q3 25 | $7.4B | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | $3.7B | $65.3B | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $5.5B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $1.4B | — |
自由现金流
F
HSBC
| Q4 25 | $1.1B | — | ||
| Q3 25 | $5.3B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $1.9B | $64.0B | ||
| Q4 24 | $530.0M | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $-709.0M | — |
自由现金流率
F
HSBC
| Q4 25 | 2.4% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 4.6% | 223.9% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | -1.7% | — |
资本支出强度
F
HSBC
| Q4 25 | 6.1% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 4.2% | — | ||
| Q1 25 | 4.5% | 4.7% | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 4.9% | — |
现金转化率
F
HSBC
| Q4 25 | — | — | ||
| Q3 25 | 3.02× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 7.81× | 8.90× | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | 6.17× | — | ||
| Q2 24 | 3.01× | — | ||
| Q1 24 | 1.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
F
| Ford Blue | $26.2B | 57% |
| Ford Pro | $14.9B | 33% |
| Financingincome | $2.1B | 5% |
| Ford Model E | $1.3B | 3% |
| Service And Other Revenue | $917.0M | 2% |
| Extended Service Contracts | $455.0M | 1% |
| Leasingincome | $79.0M | 0% |
| Insuranceincome | $44.0M | 0% |
HSBC
暂无分部数据