vs
FIRST ADVANTAGE CORP（FA）与SM Energy Co（SM）财务数据对比。点击上方公司名可切换其他公司
SM Energy Co的季度营收约是FIRST ADVANTAGE CORP的1.7倍（$704.9M vs $420.0M），FIRST ADVANTAGE CORP同比增速更快（36.8% vs -17.3%），过去两年FIRST ADVANTAGE CORP的营收复合增速更高（57.5% vs 12.2%）
First Advantage是全球领先的劳动力筛查与背景验证服务提供商，服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户，助力企业管控雇佣风险、满足合规要求，打造安全可信的工作环境。
SM能源公司是一家专注于油气勘探开发的能源企业，注册地位于美国特拉华州，总部设立在科罗拉多州丹佛市，业务围绕 hydrocarbon 资源的勘探布局，在能源勘探领域拥有成熟的运营经验。
FA vs SM — 直观对比
营收规模更大
SM
是对方的1.7倍
$420.0M
营收增速更快
FA
高出54.0%
-17.3%
两年增速更快
FA
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $704.9M |
| 净利润 | $3.5M | — |
| 毛利率 | — | — |
| 营业利润率 | 10.7% | 25.9% |
| 净利率 | 0.8% | — |
| 营收同比 | 36.8% | -17.3% |
| 净利润同比 | 103.5% | — |
| 每股收益（稀释后） | $0.03 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FASM
| Q4 25 | $420.0M | $704.9M | ||
| Q3 25 | $409.2M | $811.6M | ||
| Q2 25 | $390.6M | $792.9M | ||
| Q1 25 | $354.6M | $844.5M | ||
| Q4 24 | $307.1M | $852.0M | ||
| Q3 24 | $199.1M | $643.6M | ||
| Q2 24 | $184.5M | $634.6M | ||
| Q1 24 | $169.4M | $559.9M |
净利润FASM
| Q4 25 | $3.5M | — | ||
| Q3 25 | $2.6M | $155.1M | ||
| Q2 25 | $308.0K | $201.7M | ||
| Q1 25 | $-41.2M | $182.3M | ||
| Q4 24 | $-100.4M | — | ||
| Q3 24 | $-8.9M | $240.5M | ||
| Q2 24 | $1.9M | $210.3M | ||
| Q1 24 | $-2.9M | $131.2M |
营业利润率FASM
| Q4 25 | 10.7% | 25.9% | ||
| Q3 25 | 10.3% | 30.4% | ||
| Q2 25 | 9.7% | 37.2% | ||
| Q1 25 | 2.1% | 32.7% | ||
| Q4 24 | -26.3% | 33.7% | ||
| Q3 24 | 4.6% | 51.4% | ||
| Q2 24 | 5.4% | 44.0% | ||
| Q1 24 | -0.4% | 31.9% |
净利率FASM
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.6% | 19.1% | ||
| Q2 25 | 0.1% | 25.4% | ||
| Q1 25 | -11.6% | 21.6% | ||
| Q4 24 | -32.7% | — | ||
| Q3 24 | -4.4% | 37.4% | ||
| Q2 24 | 1.0% | 33.1% | ||
| Q1 24 | -1.7% | 23.4% |
每股收益（稀释后）FASM
| Q4 25 | $0.03 | $0.94 | ||
| Q3 25 | $0.01 | $1.35 | ||
| Q2 25 | $0.00 | $1.76 | ||
| Q1 25 | $-0.24 | $1.59 | ||
| Q4 24 | $-0.67 | $1.63 | ||
| Q3 24 | $-0.06 | $2.09 | ||
| Q2 24 | $0.01 | $1.82 | ||
| Q1 24 | $-0.02 | $1.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $240.0M | $368.0M |
| 总债务越低越好 | $2.1B | — |
| 股东权益账面价值 | $1.3B | $4.8B |
| 总资产 | $3.8B | $9.3B |
| 负债/权益比越低杠杆越低 | 1.61× | — |
8季度趋势，按日历期对齐
现金及短期投资FASM
| Q4 25 | $240.0M | $368.0M | ||
| Q3 25 | $216.8M | $162.3M | ||
| Q2 25 | $184.3M | $101.9M | ||
| Q1 25 | $172.0M | $54.0K | ||
| Q4 24 | $168.7M | — | ||
| Q3 24 | $307.4M | $1.7B | ||
| Q2 24 | $269.6M | $487.9M | ||
| Q1 24 | $246.0M | $506.3M |
总债务FASM
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FASM
| Q4 25 | $1.3B | $4.8B | ||
| Q3 25 | $1.3B | $4.7B | ||
| Q2 25 | $1.3B | $4.6B | ||
| Q1 25 | $1.3B | $4.4B | ||
| Q4 24 | $1.3B | $4.2B | ||
| Q3 24 | $920.7M | $4.1B | ||
| Q2 24 | $913.3M | $3.8B | ||
| Q1 24 | $907.7M | $3.7B |
总资产FASM
| Q4 25 | $3.8B | $9.3B | ||
| Q3 25 | $3.9B | $9.1B | ||
| Q2 25 | $3.9B | $9.0B | ||
| Q1 25 | $3.9B | $8.8B | ||
| Q4 24 | $3.9B | $8.6B | ||
| Q3 24 | $1.7B | $8.0B | ||
| Q2 24 | $1.6B | $6.7B | ||
| Q1 24 | $1.6B | $6.4B |
负债/权益比FASM
| Q4 25 | 1.61× | — | ||
| Q3 25 | 1.64× | — | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 1.69× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $65.9M | $451.9M |
| 自由现金流经营现金流 - 资本支出 | $62.2M | — |
| 自由现金流率自由现金流/营收 | 14.8% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 19.01× | — |
| 过去12个月自由现金流最近4个季度 | $188.5M | — |
8季度趋势，按日历期对齐
经营现金流FASM
| Q4 25 | $65.9M | $451.9M | ||
| Q3 25 | $72.4M | $505.0M | ||
| Q2 25 | $37.3M | $571.1M | ||
| Q1 25 | $19.5M | $483.0M | ||
| Q4 24 | $-85.7M | $578.4M | ||
| Q3 24 | $43.5M | $452.3M | ||
| Q2 24 | $32.0M | $476.4M | ||
| Q1 24 | $38.3M | $276.0M |
自由现金流FASM
| Q4 25 | $62.2M | — | ||
| Q3 25 | $71.2M | — | ||
| Q2 25 | $36.1M | — | ||
| Q1 25 | $19.0M | — | ||
| Q4 24 | $-86.0M | — | ||
| Q3 24 | $43.1M | — | ||
| Q2 24 | $31.4M | — | ||
| Q1 24 | $38.0M | — |
自由现金流率FASM
| Q4 25 | 14.8% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | -28.0% | — | ||
| Q3 24 | 21.6% | — | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | 22.4% | — |
资本支出强度FASM
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.2% | — |
现金转化率FASM
| Q4 25 | 19.01× | — | ||
| Q3 25 | 27.91× | 3.26× | ||
| Q2 25 | 121.25× | 2.83× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.88× | ||
| Q2 24 | 17.22× | 2.27× | ||
| Q1 24 | — | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
SM
暂无分部数据
