vs
First American Financial Corp（FAF）与MASTEC INC（MTZ）财务数据对比。点击上方公司名可切换其他公司
MASTEC INC的季度营收约是First American Financial Corp的1.9倍（$3.9B vs $2.0B），First American Financial Corp净利率更高（10.3% vs 3.6%，领先6.7%），First American Financial Corp同比增速更快（21.6% vs 15.8%），First American Financial Corp自由现金流更多（$324.5M vs $292.5M），过去两年MASTEC INC的营收复合增速更高（21.1% vs 19.9%）
第一美国金融公司是美国知名金融服务企业，主要面向房地产及抵押贷款行业开展业务，核心服务涵盖产权保险、房产交易与抵押业务相关的交割结算服务，在全球地产金融服务领域具备成熟的服务能力与较高的行业认可度。
MasTec Inc是总部位于美国佛罗里达州科勒尔盖布尔斯的基础设施工程建设企业，面向能源、公用事业及通信领域提供基础设施的设计、施工、安装、运维与升级服务，客户主要来自公用事业、通信及政府行业。
FAF vs MTZ — 直观对比
营收规模更大
MTZ
是对方的1.9倍
$2.0B
营收增速更快
FAF
高出5.9%
15.8%
净利率更高
FAF
高出6.7%
3.6%
自由现金流更多
FAF
多$32.0M
$292.5M
两年增速更快
MTZ
近两年复合增速
19.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $3.9B |
| 净利润 | $211.9M | $142.7M |
| 毛利率 | — | — |
| 营业利润率 | 14.0% | 4.4% |
| 净利率 | 10.3% | 3.6% |
| 营收同比 | 21.6% | 15.8% |
| 净利润同比 | 192.7% | 90.9% |
| 每股收益（稀释后） | $2.04 | $1.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FAFMTZ
| Q4 25 | $2.0B | $3.9B | ||
| Q3 25 | $2.0B | $4.0B | ||
| Q2 25 | $1.8B | $3.5B | ||
| Q1 25 | $1.6B | $2.8B | ||
| Q4 24 | $1.7B | $3.4B | ||
| Q3 24 | $1.4B | $3.3B | ||
| Q2 24 | $1.6B | $3.0B | ||
| Q1 24 | $1.4B | $2.7B |
净利润FAFMTZ
| Q4 25 | $211.9M | $142.7M | ||
| Q3 25 | $189.6M | $160.7M | ||
| Q2 25 | $146.1M | $85.8M | ||
| Q1 25 | $74.2M | $9.9M | ||
| Q4 24 | $72.4M | $74.7M | ||
| Q3 24 | $-104.0M | $95.2M | ||
| Q2 24 | $116.0M | $34.0M | ||
| Q1 24 | $46.7M | $-41.2M |
营业利润率FAFMTZ
| Q4 25 | 14.0% | 4.4% | ||
| Q3 25 | 12.5% | 5.3% | ||
| Q2 25 | 10.6% | 3.4% | ||
| Q1 25 | 6.1% | 0.3% | ||
| Q4 24 | 5.9% | 2.8% | ||
| Q3 24 | -10.3% | 4.2% | ||
| Q2 24 | 9.4% | 2.1% | ||
| Q1 24 | 4.1% | -1.7% |
净利率FAFMTZ
| Q4 25 | 10.3% | 3.6% | ||
| Q3 25 | 9.6% | 4.0% | ||
| Q2 25 | 7.9% | 2.4% | ||
| Q1 25 | 4.7% | 0.3% | ||
| Q4 24 | 4.3% | 2.2% | ||
| Q3 24 | -7.4% | 2.9% | ||
| Q2 24 | 7.2% | 1.1% | ||
| Q1 24 | 3.3% | -1.5% |
每股收益（稀释后）FAFMTZ
| Q4 25 | $2.04 | $1.81 | ||
| Q3 25 | $1.84 | $2.04 | ||
| Q2 25 | $1.41 | $1.09 | ||
| Q1 25 | $0.71 | $0.13 | ||
| Q4 24 | $0.70 | $0.95 | ||
| Q3 24 | $-1.00 | $1.21 | ||
| Q2 24 | $1.11 | $0.43 | ||
| Q1 24 | $0.45 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $396.0M |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $5.5B | $3.3B |
| 总资产 | $16.2B | $9.9B |
| 负债/权益比越低杠杆越低 | — | 0.67× |
8季度趋势，按日历期对齐
现金及短期投资FAFMTZ
| Q4 25 | $1.4B | $396.0M | ||
| Q3 25 | $2.9B | $231.4M | ||
| Q2 25 | $2.0B | $191.1M | ||
| Q1 25 | $2.0B | $345.7M | ||
| Q4 24 | $1.7B | $399.9M | ||
| Q3 24 | $3.0B | $181.2M | ||
| Q2 24 | $2.0B | $297.6M | ||
| Q1 24 | $1.5B | $249.3M |
总债务FAFMTZ
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.5B |
股东权益FAFMTZ
| Q4 25 | $5.5B | $3.3B | ||
| Q3 25 | $5.3B | $3.1B | ||
| Q2 25 | $5.1B | $2.9B | ||
| Q1 25 | $5.0B | $2.9B | ||
| Q4 24 | $4.9B | $2.9B | ||
| Q3 24 | $5.1B | $2.8B | ||
| Q2 24 | $4.8B | $2.7B | ||
| Q1 24 | $4.8B | $2.7B |
总资产FAFMTZ
| Q4 25 | $16.2B | $9.9B | ||
| Q3 25 | $17.6B | $9.7B | ||
| Q2 25 | $16.3B | $9.1B | ||
| Q1 25 | $15.5B | $8.9B | ||
| Q4 24 | $14.9B | $9.0B | ||
| Q3 24 | $16.6B | $8.8B | ||
| Q2 24 | $15.2B | $8.7B | ||
| Q1 24 | $14.7B | $8.7B |
负债/权益比FAFMTZ
| Q4 25 | — | 0.67× | ||
| Q3 25 | — | 0.71× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.76× | ||
| Q2 24 | — | 0.87× | ||
| Q1 24 | — | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $369.3M | $372.7M |
| 自由现金流经营现金流 - 资本支出 | $324.5M | $292.5M |
| 自由现金流率自由现金流/营收 | 15.8% | 7.4% |
| 资本支出强度资本支出/营收 | 2.2% | 2.0% |
| 现金转化率经营现金流/净利润 | 1.74× | 2.61× |
| 过去12个月自由现金流最近4个季度 | $762.5M | $285.7M |
8季度趋势，按日历期对齐
经营现金流FAFMTZ
| Q4 25 | $369.3M | $372.7M | ||
| Q3 25 | $272.5M | $89.0M | ||
| Q2 25 | $361.8M | $5.6M | ||
| Q1 25 | $-52.8M | $78.4M | ||
| Q4 24 | $324.6M | $471.7M | ||
| Q3 24 | $236.9M | $277.7M | ||
| Q2 24 | $266.7M | $264.4M | ||
| Q1 24 | $69.3M | $107.8M |
自由现金流FAFMTZ
| Q4 25 | $324.5M | $292.5M | ||
| Q3 25 | $223.1M | $20.3M | ||
| Q2 25 | $309.4M | $-58.2M | ||
| Q1 25 | $-94.5M | $31.1M | ||
| Q4 24 | $266.2M | $423.4M | ||
| Q3 24 | $185.4M | $234.1M | ||
| Q2 24 | $210.0M | $232.9M | ||
| Q1 24 | $17.6M | $82.3M |
自由现金流率FAFMTZ
| Q4 25 | 15.8% | 7.4% | ||
| Q3 25 | 11.3% | 0.5% | ||
| Q2 25 | 16.8% | -1.6% | ||
| Q1 25 | -6.0% | 1.1% | ||
| Q4 24 | 15.8% | 12.4% | ||
| Q3 24 | 13.2% | 7.2% | ||
| Q2 24 | 13.0% | 7.9% | ||
| Q1 24 | 1.2% | 3.1% |
资本支出强度FAFMTZ
| Q4 25 | 2.2% | 2.0% | ||
| Q3 25 | 2.5% | 1.7% | ||
| Q2 25 | 2.8% | 1.8% | ||
| Q1 25 | 2.6% | 1.7% | ||
| Q4 24 | 3.5% | 1.4% | ||
| Q3 24 | 3.7% | 1.3% | ||
| Q2 24 | 3.5% | 1.1% | ||
| Q1 24 | 3.6% | 0.9% |
现金转化率FAFMTZ
| Q4 25 | 1.74× | 2.61× | ||
| Q3 25 | 1.44× | 0.55× | ||
| Q2 25 | 2.48× | 0.07× | ||
| Q1 25 | -0.71× | 7.91× | ||
| Q4 24 | 4.48× | 6.31× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | 2.30× | 7.78× | ||
| Q1 24 | 1.48× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAF
| Title Insurance And Services | $1.9B | 94% |
| Home Warranty | $110.3M | 5% |
MTZ
| Clean Energy And Infrastructure | $1.3B | 33% |
| Power Delivery | $1.1B | 28% |
| Communications | $906.7M | 23% |
| Pipeline Infrastructure | $643.8M | 16% |
