vs
Diamondback Energy（FANG）与GLOBAL PARTNERS LP（GLP）财务数据对比。点击上方公司名可切换其他公司
Diamondback Energy的季度营收约是GLOBAL PARTNERS LP的1.5倍（$3.4B vs $2.2B）。GLOBAL PARTNERS LP净利率更高（1.1% vs -43.2%，领先44.3%）。GLOBAL PARTNERS LP同比增速更快（7.0% vs -9.0%）。过去两年Diamondback Energy的营收复合增速更高（23.1% vs 0.2%）
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业，核心业务为在二叠纪盆地开展油气勘探开发，聚焦北美上游能源领域，在核心资源区拥有丰富的项目储备与成熟的运营经验。
Global Partners LP是一家美国能源供应企业，2018年位列《财富》世界500强第361位，采用业主有限合伙制架构，核心业务为石油产品进口，深耕北美市场开展营销活动，批发的产品涵盖原油、柴油、汽油、取暖油及煤油等品类。
FANG vs GLP — 直观对比
营收规模更大
FANG
是对方的1.5倍
$2.2B
营收增速更快
GLP
高出16.0%
-9.0%
净利率更高
GLP
高出44.3%
-43.2%
两年增速更快
FANG
近两年复合增速
0.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $2.2B |
| 净利润 | $-1.5B | $25.1M |
| 毛利率 | — | 11.9% |
| 营业利润率 | -82.4% | 2.6% |
| 净利率 | -43.2% | 1.1% |
| 营收同比 | -9.0% | 7.0% |
| 净利润同比 | -235.8% | 5.0% |
| 每股收益（稀释后） | $-4.99 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FANGGLP
| Q4 25 | $3.4B | $2.2B | ||
| Q3 25 | $3.9B | $2.2B | ||
| Q2 25 | $3.7B | $2.1B | ||
| Q1 25 | $4.0B | $2.2B | ||
| Q4 24 | $3.7B | $2.1B | ||
| Q3 24 | $2.6B | $2.1B | ||
| Q2 24 | $2.5B | $2.3B | ||
| Q1 24 | $2.2B | $2.2B |
净利润FANGGLP
| Q4 25 | $-1.5B | $25.1M | ||
| Q3 25 | $1.0B | $29.0M | ||
| Q2 25 | $699.0M | $25.2M | ||
| Q1 25 | $1.4B | $18.7M | ||
| Q4 24 | $1.1B | $23.9M | ||
| Q3 24 | $659.0M | $45.9M | ||
| Q2 24 | $837.0M | $46.1M | ||
| Q1 24 | $768.0M | $-5.6M |
毛利率FANGGLP
| Q4 25 | — | 11.9% | ||
| Q3 25 | — | 12.1% | ||
| Q2 25 | — | 13.1% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | 13.4% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 9.8% |
营业利润率FANGGLP
| Q4 25 | -82.4% | 2.6% | ||
| Q3 25 | 31.5% | 2.7% | ||
| Q2 25 | 31.0% | 2.9% | ||
| Q1 25 | 41.3% | 2.6% | ||
| Q4 24 | 38.0% | 2.8% | ||
| Q3 24 | 26.8% | 3.9% | ||
| Q2 24 | 46.6% | 3.7% | ||
| Q1 24 | 50.2% | 1.2% |
净利率FANGGLP
| Q4 25 | -43.2% | 1.1% | ||
| Q3 25 | 25.9% | 1.3% | ||
| Q2 25 | 19.0% | 1.2% | ||
| Q1 25 | 34.7% | 0.9% | ||
| Q4 24 | 28.9% | 1.2% | ||
| Q3 24 | 24.9% | 2.1% | ||
| Q2 24 | 33.7% | 2.0% | ||
| Q1 24 | 34.5% | -0.3% |
每股收益（稀释后）FANGGLP
| Q4 25 | $-4.99 | — | ||
| Q3 25 | $3.51 | — | ||
| Q2 25 | $2.38 | — | ||
| Q1 25 | $4.83 | — | ||
| Q4 24 | $3.40 | — | ||
| Q3 24 | $3.19 | — | ||
| Q2 24 | $4.66 | — | ||
| Q1 24 | $4.28 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.0M | — |
| 总债务越低越好 | $13.7B | — |
| 股东权益账面价值 | $37.0B | — |
| 总资产 | $71.1B | $3.9B |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资FANGGLP
| Q4 25 | $104.0M | — | ||
| Q3 25 | $159.0M | — | ||
| Q2 25 | $219.0M | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $161.0M | — | ||
| Q3 24 | $370.0M | — | ||
| Q2 24 | $6.9B | — | ||
| Q1 24 | $896.0M | — |
总债务FANGGLP
| Q4 25 | $13.7B | — | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $15.1B | — | ||
| Q1 25 | $13.0B | — | ||
| Q4 24 | $12.1B | — | ||
| Q3 24 | $11.9B | — | ||
| Q2 24 | $12.0B | — | ||
| Q1 24 | $6.6B | — |
股东权益FANGGLP
| Q4 25 | $37.0B | — | ||
| Q3 25 | $39.1B | — | ||
| Q2 25 | $38.9B | — | ||
| Q1 25 | $38.5B | — | ||
| Q4 24 | $37.7B | — | ||
| Q3 24 | $37.4B | — | ||
| Q2 24 | $17.4B | — | ||
| Q1 24 | $16.9B | — |
总资产FANGGLP
| Q4 25 | $71.1B | $3.9B | ||
| Q3 25 | $76.2B | $3.7B | ||
| Q2 25 | $71.9B | $3.8B | ||
| Q1 25 | $70.1B | $3.8B | ||
| Q4 24 | $67.3B | $3.8B | ||
| Q3 24 | $65.7B | $3.7B | ||
| Q2 24 | $35.6B | $3.8B | ||
| Q1 24 | $29.7B | $3.5B |
负债/权益比FANGGLP
| Q4 25 | 0.37× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3B | $101.0M |
| 自由现金流经营现金流 - 资本支出 | — | $62.2M |
| 自由现金流率自由现金流/营收 | — | 2.8% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | 4.03× |
| 过去12个月自由现金流最近4个季度 | — | $193.3M |
8季度趋势，按日历期对齐
经营现金流FANGGLP
| Q4 25 | $2.3B | $101.0M | ||
| Q3 25 | $2.4B | $19.0M | ||
| Q2 25 | $1.7B | $216.3M | ||
| Q1 25 | $2.4B | $-51.6M | ||
| Q4 24 | $2.3B | $67.2M | ||
| Q3 24 | $1.2B | $122.7M | ||
| Q2 24 | $1.5B | $24.3M | ||
| Q1 24 | $1.3B | $-182.7M |
自由现金流FANGGLP
| Q4 25 | — | $62.2M | ||
| Q3 25 | — | $-678.0K | ||
| Q2 25 | — | $201.3M | ||
| Q1 25 | — | $-69.5M | ||
| Q4 24 | — | $20.4M | ||
| Q3 24 | — | $98.4M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $-199.3M |
自由现金流率FANGGLP
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | -0.0% | ||
| Q2 25 | — | 9.7% | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | -9.0% |
资本支出强度FANGGLP
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
现金转化率FANGGLP
| Q4 25 | — | 4.03× | ||
| Q3 25 | 2.34× | 0.66× | ||
| Q2 25 | 2.40× | 8.58× | ||
| Q1 25 | 1.68× | -2.76× | ||
| Q4 24 | 2.18× | 2.82× | ||
| Q3 24 | 1.83× | 2.67× | ||
| Q2 24 | 1.83× | 0.53× | ||
| Q1 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |
GLP
| Gasoline | $1.0B | 46% |
| Refined Petroleum Products Renewable Fuels Crude Oil And Propane | $884.7M | 40% |
| Commercial Segment | $187.6M | 8% |
| Station Operations | $110.5M | 5% |
