vs
Diamondback Energy（FANG）与OCEANEERING INTERNATIONAL INC（OII）财务数据对比。点击上方公司名可切换其他公司
Diamondback Energy的季度营收约是OCEANEERING INTERNATIONAL INC的4.9倍（$3.4B vs $692.4M）。OCEANEERING INTERNATIONAL INC净利率更高（5.2% vs -43.2%，领先48.4%）。OCEANEERING INTERNATIONAL INC同比增速更快（2.7% vs -9.0%）。过去两年Diamondback Energy的营收复合增速更高（23.1% vs 1.8%）
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业，核心业务为在二叠纪盆地开展油气勘探开发，聚焦北美上游能源领域，在核心资源区拥有丰富的项目储备与成熟的运营经验。
奥什科什国际（Oceaneering International）是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业，为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备，在极端环境工程领域拥有深厚的技术积累。
FANG vs OII — 直观对比
营收规模更大
FANG
是对方的4.9倍
$692.4M
营收增速更快
OII
高出11.7%
-9.0%
净利率更高
OII
高出48.4%
-43.2%
两年增速更快
FANG
近两年复合增速
1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $692.4M |
| 净利润 | $-1.5B | $36.1M |
| 毛利率 | — | — |
| 营业利润率 | -82.4% | — |
| 净利率 | -43.2% | 5.2% |
| 营收同比 | -9.0% | 2.7% |
| 净利润同比 | -235.8% | -79.7% |
| 每股收益（稀释后） | $-4.99 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FANGOII
| Q1 26 | — | $692.4M | ||
| Q4 25 | $3.4B | $668.6M | ||
| Q3 25 | $3.9B | $742.9M | ||
| Q2 25 | $3.7B | $698.2M | ||
| Q1 25 | $4.0B | $674.5M | ||
| Q4 24 | $3.7B | $713.5M | ||
| Q3 24 | $2.6B | $679.8M | ||
| Q2 24 | $2.5B | $668.8M |
净利润FANGOII
| Q1 26 | — | $36.1M | ||
| Q4 25 | $-1.5B | $177.7M | ||
| Q3 25 | $1.0B | $71.3M | ||
| Q2 25 | $699.0M | $54.4M | ||
| Q1 25 | $1.4B | $50.4M | ||
| Q4 24 | $1.1B | $56.1M | ||
| Q3 24 | $659.0M | $41.2M | ||
| Q2 24 | $837.0M | $35.0M |
毛利率FANGOII
| Q1 26 | — | — | ||
| Q4 25 | — | 19.8% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | — | 21.3% | ||
| Q1 25 | — | 20.0% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 18.0% |
营业利润率FANGOII
| Q1 26 | — | — | ||
| Q4 25 | -82.4% | 9.8% | ||
| Q3 25 | 31.5% | 11.6% | ||
| Q2 25 | 31.0% | 11.3% | ||
| Q1 25 | 41.3% | 10.9% | ||
| Q4 24 | 38.0% | 10.9% | ||
| Q3 24 | 26.8% | 10.5% | ||
| Q2 24 | 46.6% | 9.0% |
净利率FANGOII
| Q1 26 | — | 5.2% | ||
| Q4 25 | -43.2% | 26.6% | ||
| Q3 25 | 25.9% | 9.6% | ||
| Q2 25 | 19.0% | 7.8% | ||
| Q1 25 | 34.7% | 7.5% | ||
| Q4 24 | 28.9% | 7.9% | ||
| Q3 24 | 24.9% | 6.1% | ||
| Q2 24 | 33.7% | 5.2% |
每股收益（稀释后）FANGOII
| Q1 26 | — | $0.36 | ||
| Q4 25 | $-4.99 | $1.75 | ||
| Q3 25 | $3.51 | $0.71 | ||
| Q2 25 | $2.38 | $0.54 | ||
| Q1 25 | $4.83 | $0.49 | ||
| Q4 24 | $3.40 | $0.55 | ||
| Q3 24 | $3.19 | $0.40 | ||
| Q2 24 | $4.66 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.0M | — |
| 总债务越低越好 | $13.7B | $488.8M |
| 股东权益账面价值 | $37.0B | $1.1B |
| 总资产 | $71.1B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.44× |
8季度趋势，按日历期对齐
现金及短期投资FANGOII
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $695.9M | ||
| Q3 25 | $159.0M | $7.0M | ||
| Q2 25 | $219.0M | $7.0M | ||
| Q1 25 | $1.8B | $7.0M | ||
| Q4 24 | $161.0M | $504.5M | ||
| Q3 24 | $370.0M | — | ||
| Q2 24 | $6.9B | — |
总债务FANGOII
| Q1 26 | — | $488.8M | ||
| Q4 25 | $13.7B | $487.4M | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $15.1B | — | ||
| Q1 25 | $13.0B | — | ||
| Q4 24 | $12.1B | $482.0M | ||
| Q3 24 | $11.9B | — | ||
| Q2 24 | $12.0B | — |
股东权益FANGOII
| Q1 26 | — | $1.1B | ||
| Q4 25 | $37.0B | $1.1B | ||
| Q3 25 | $39.1B | $907.7M | ||
| Q2 25 | $38.9B | $842.1M | ||
| Q1 25 | $38.5B | $773.1M | ||
| Q4 24 | $37.7B | $714.3M | ||
| Q3 24 | $37.4B | $698.0M | ||
| Q2 24 | $17.4B | $651.0M |
总资产FANGOII
| Q1 26 | — | $2.6B | ||
| Q4 25 | $71.1B | $2.7B | ||
| Q3 25 | $76.2B | $2.5B | ||
| Q2 25 | $71.9B | $2.3B | ||
| Q1 25 | $70.1B | $2.3B | ||
| Q4 24 | $67.3B | $2.3B | ||
| Q3 24 | $65.7B | $2.4B | ||
| Q2 24 | $35.6B | $2.3B |
负债/权益比FANGOII
| Q1 26 | — | 0.44× | ||
| Q4 25 | 0.37× | 0.46× | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 0.32× | 0.67× | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3B | — |
| 自由现金流经营现金流 - 资本支出 | — | $-76.5M |
| 自由现金流率自由现金流/营收 | — | -11.1% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $238.1M |
8季度趋势，按日历期对齐
经营现金流FANGOII
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $221.1M | ||
| Q3 25 | $2.4B | $101.3M | ||
| Q2 25 | $1.7B | $77.2M | ||
| Q1 25 | $2.4B | $-80.7M | ||
| Q4 24 | $2.3B | $128.4M | ||
| Q3 24 | $1.2B | $91.9M | ||
| Q2 24 | $1.5B | $52.6M |
自由现金流FANGOII
| Q1 26 | — | $-76.5M | ||
| Q4 25 | — | $190.7M | ||
| Q3 25 | — | $77.0M | ||
| Q2 25 | — | $46.9M | ||
| Q1 25 | — | $-106.8M | ||
| Q4 24 | — | $94.5M | ||
| Q3 24 | — | $67.0M | ||
| Q2 24 | — | $29.8M |
自由现金流率FANGOII
| Q1 26 | — | -11.1% | ||
| Q4 25 | — | 28.5% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | -15.8% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 4.5% |
资本支出强度FANGOII
| Q1 26 | — | 2.5% | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 3.4% |
现金转化率FANGOII
| Q1 26 | — | — | ||
| Q4 25 | — | 1.24× | ||
| Q3 25 | 2.34× | 1.42× | ||
| Q2 25 | 2.40× | 1.42× | ||
| Q1 25 | 1.68× | -1.60× | ||
| Q4 24 | 2.18× | 2.29× | ||
| Q3 24 | 1.83× | 2.23× | ||
| Q2 24 | 1.83× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |
OII
| Backlog at end of period | $492.0M | 71% |
| Other | $162.8M | 24% |
| ROV days available | $22.5M | 3% |
| ROV days utilized | $15.1M | 2% |
