vs
Diamondback Energy（FANG）与西部数据（WDC）财务数据对比。点击上方公司名可切换其他公司
Diamondback Energy的季度营收约是西部数据的1.1倍（$3.4B vs $3.0B），西部数据净利率更高（61.1% vs -43.2%，领先104.2%），西部数据同比增速更快（31.5% vs -9.0%），过去两年Diamondback Energy的营收复合增速更高（23.1% vs -6.6%）
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业，核心业务为在二叠纪盆地开展油气勘探开发，聚焦北美上游能源领域，在核心资源区拥有丰富的项目储备与成熟的运营经验。
西部数据（简称WD）是总部位于美国加利福尼亚州圣何塞的知名数据存储企业，成立于1970年，是全球最大的硬盘驱动器（HDD）制造商之一，产品覆盖消费级、企业级等多元存储场景，为全球客户提供高性能、高可靠性的存储解决方案。
FANG vs WDC — 直观对比
营收规模更大
FANG
是对方的1.1倍
$3.0B
营收增速更快
WDC
高出40.5%
-9.0%
净利率更高
WDC
高出104.2%
-43.2%
两年增速更快
FANG
近两年复合增速
-6.6%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $3.0B |
| 净利润 | $-1.5B | $1.8B |
| 毛利率 | — | 45.7% |
| 营业利润率 | -82.4% | 30.1% |
| 净利率 | -43.2% | 61.1% |
| 营收同比 | -9.0% | 31.5% |
| 净利润同比 | -235.8% | 254.2% |
| 每股收益（稀释后） | $-4.99 | $4.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FANGWDC
| Q1 26 | — | $3.0B | ||
| Q4 25 | $3.4B | $2.8B | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $3.7B | $-1.2B | ||
| Q1 25 | $4.0B | $2.3B | ||
| Q4 24 | $3.7B | $4.3B | ||
| Q3 24 | $2.6B | $4.1B | ||
| Q2 24 | $2.5B | $3.8B |
净利润FANGWDC
| Q1 26 | — | $1.8B | ||
| Q4 25 | $-1.5B | $1.2B | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $699.0M | $282.0M | ||
| Q1 25 | $1.4B | $520.0M | ||
| Q4 24 | $1.1B | $594.0M | ||
| Q3 24 | $659.0M | $493.0M | ||
| Q2 24 | $837.0M | $39.0M |
毛利率FANGWDC
| Q1 26 | — | 45.7% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 35.4% | ||
| Q3 24 | — | 37.9% | ||
| Q2 24 | — | 35.9% |
营业利润率FANGWDC
| Q1 26 | — | 30.1% | ||
| Q4 25 | -82.4% | 28.1% | ||
| Q3 25 | 31.5% | — | ||
| Q2 25 | 31.0% | — | ||
| Q1 25 | 41.3% | 33.1% | ||
| Q4 24 | 38.0% | 19.9% | ||
| Q3 24 | 26.8% | 18.1% | ||
| Q2 24 | 46.6% | 5.7% |
净利率FANGWDC
| Q1 26 | — | 61.1% | ||
| Q4 25 | -43.2% | 41.9% | ||
| Q3 25 | 25.9% | — | ||
| Q2 25 | 19.0% | -24.4% | ||
| Q1 25 | 34.7% | 22.7% | ||
| Q4 24 | 28.9% | 13.9% | ||
| Q3 24 | 24.9% | 12.0% | ||
| Q2 24 | 33.7% | 1.0% |
每股收益（稀释后）FANGWDC
| Q1 26 | — | $4.73 | ||
| Q4 25 | $-4.99 | $3.07 | ||
| Q3 25 | $3.51 | — | ||
| Q2 25 | $2.38 | $0.72 | ||
| Q1 25 | $4.83 | $1.42 | ||
| Q4 24 | $3.40 | $1.63 | ||
| Q3 24 | $3.19 | $1.35 | ||
| Q2 24 | $4.66 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.0M | $2.0B |
| 总债务越低越好 | $13.7B | $4.7B |
| 股东权益账面价值 | $37.0B | $7.1B |
| 总资产 | $71.1B | $15.6B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资FANGWDC
| Q1 26 | — | $2.0B | ||
| Q4 25 | $104.0M | $2.0B | ||
| Q3 25 | $159.0M | — | ||
| Q2 25 | $219.0M | $2.1B | ||
| Q1 25 | $1.8B | $3.5B | ||
| Q4 24 | $161.0M | $2.3B | ||
| Q3 24 | $370.0M | $1.7B | ||
| Q2 24 | $6.9B | $1.9B |
总债务FANGWDC
| Q1 26 | — | $4.7B | ||
| Q4 25 | $13.7B | $4.7B | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $15.1B | $4.7B | ||
| Q1 25 | $13.0B | $7.3B | ||
| Q4 24 | $12.1B | $7.4B | ||
| Q3 24 | $11.9B | $7.4B | ||
| Q2 24 | $12.0B | $7.4B |
股东权益FANGWDC
| Q1 26 | — | $7.1B | ||
| Q4 25 | $37.0B | $5.9B | ||
| Q3 25 | $39.1B | — | ||
| Q2 25 | $38.9B | $5.3B | ||
| Q1 25 | $38.5B | $5.2B | ||
| Q4 24 | $37.7B | $12.1B | ||
| Q3 24 | $37.4B | $11.6B | ||
| Q2 24 | $17.4B | $10.8B |
总资产FANGWDC
| Q1 26 | — | $15.6B | ||
| Q4 25 | $71.1B | $14.4B | ||
| Q3 25 | $76.2B | — | ||
| Q2 25 | $71.9B | $14.0B | ||
| Q1 25 | $70.1B | $16.4B | ||
| Q4 24 | $67.3B | $25.5B | ||
| Q3 24 | $65.7B | $24.8B | ||
| Q2 24 | $35.6B | $24.2B |
负债/权益比FANGWDC
| Q1 26 | — | 0.65× | ||
| Q4 25 | 0.37× | 0.80× | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.39× | 0.89× | ||
| Q1 25 | 0.34× | 1.42× | ||
| Q4 24 | 0.32× | 0.61× | ||
| Q3 24 | 0.32× | 0.64× | ||
| Q2 24 | 0.69× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FANGWDC
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $672.0M | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $1.7B | $746.0M | ||
| Q1 25 | $2.4B | $508.0M | ||
| Q4 24 | $2.3B | $403.0M | ||
| Q3 24 | $1.2B | $34.0M | ||
| Q2 24 | $1.5B | $366.0M |
自由现金流FANGWDC
| Q1 26 | — | — | ||
| Q4 25 | — | $599.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $675.0M | ||
| Q1 25 | — | $379.0M | ||
| Q4 24 | — | $287.0M | ||
| Q3 24 | — | $-62.0M | ||
| Q2 24 | — | $250.0M |
自由现金流率FANGWDC
| Q1 26 | — | — | ||
| Q4 25 | — | 21.3% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -58.5% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | -1.5% | ||
| Q2 24 | — | 6.6% |
资本支出强度FANGWDC
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -6.2% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 3.1% |
现金转化率FANGWDC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.57× | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 2.40× | 2.65× | ||
| Q1 25 | 1.68× | 0.98× | ||
| Q4 24 | 2.18× | 0.68× | ||
| Q3 24 | 1.83× | 0.07× | ||
| Q2 24 | 1.83× | 9.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |
WDC
| Cloud | $2.7B | 89% |
| Client Devices | $176.0M | 6% |
| Consumer | $168.0M | 6% |
