vs
FARMER BROTHERS CO（FARM）与IonQ, Inc.（IONQ）财务数据对比。点击上方公司名可切换其他公司
FARMER BROTHERS CO的季度营收约是IonQ, Inc.的1.4倍（$88.9M vs $61.9M），IonQ, Inc.净利率更高（1217.8% vs -5.5%，领先1223.2%），IonQ, Inc.同比增速更快（428.5% vs -1.2%），FARMER BROTHERS CO自由现金流更多（$-2.6M vs $-83.3M）
Farmer Bros. Co.是一家总部位于美国得克萨斯州沃斯堡的餐饮服务企业，主打咖啡与茶类产品的生产分销，同时还供应约300种餐厅及其他经营场所所需的餐饮配套用品，目前由约翰·摩尔担任公司首席执行官兼总裁。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
FARM vs IONQ — 直观对比
营收规模更大
FARM
是对方的1.4倍
$61.9M
营收增速更快
IONQ
高出429.7%
-1.2%
净利率更高
IONQ
高出1223.2%
-5.5%
自由现金流更多
FARM
多$80.7M
$-83.3M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $88.9M | $61.9M |
| 净利润 | $-4.9M | $753.7M |
| 毛利率 | 36.3% | — |
| 营业利润率 | -4.7% | -369.4% |
| 净利率 | -5.5% | 1217.8% |
| 营收同比 | -1.2% | 428.5% |
| 净利润同比 | -2417.1% | 473.1% |
| 每股收益（稀释后） | $-0.22 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FARMIONQ
| Q4 25 | $88.9M | $61.9M | ||
| Q3 25 | $81.6M | $39.9M | ||
| Q2 25 | $85.1M | $20.7M | ||
| Q1 25 | $82.1M | — | ||
| Q4 24 | $90.0M | $11.7M | ||
| Q3 24 | $85.1M | $12.4M | ||
| Q2 24 | $84.4M | $11.4M | ||
| Q1 24 | $85.4M | — |
净利润FARMIONQ
| Q4 25 | $-4.9M | $753.7M | ||
| Q3 25 | $-4.0M | $-1.1B | ||
| Q2 25 | $-4.7M | $-176.8M | ||
| Q1 25 | $-5.0M | — | ||
| Q4 24 | $210.0K | $-202.0M | ||
| Q3 24 | $-5.0M | $-52.5M | ||
| Q2 24 | $-4.6M | $-37.6M | ||
| Q1 24 | $-682.0K | — |
毛利率FARMIONQ
| Q4 25 | 36.3% | — | ||
| Q3 25 | 39.7% | — | ||
| Q2 25 | 44.9% | — | ||
| Q1 25 | 42.1% | — | ||
| Q4 24 | 43.1% | — | ||
| Q3 24 | 43.9% | — | ||
| Q2 24 | 38.8% | — | ||
| Q1 24 | 40.1% | — |
营业利润率FARMIONQ
| Q4 25 | -4.7% | -369.4% | ||
| Q3 25 | -3.9% | -423.5% | ||
| Q2 25 | 4.6% | -776.0% | ||
| Q1 25 | -4.3% | — | ||
| Q4 24 | 1.1% | -661.9% | ||
| Q3 24 | -3.3% | -428.5% | ||
| Q2 24 | -4.9% | -430.0% | ||
| Q1 24 | -0.5% | — |
净利率FARMIONQ
| Q4 25 | -5.5% | 1217.8% | ||
| Q3 25 | -4.9% | -2646.3% | ||
| Q2 25 | -5.6% | -854.5% | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | 0.2% | -1725.0% | ||
| Q3 24 | -5.9% | -423.4% | ||
| Q2 24 | -5.4% | -330.0% | ||
| Q1 24 | -0.8% | — |
每股收益（稀释后）FARMIONQ
| Q4 25 | $-0.22 | $2.60 | ||
| Q3 25 | $-0.19 | $-3.58 | ||
| Q2 25 | $-0.22 | $-0.70 | ||
| Q1 25 | $-0.23 | — | ||
| Q4 24 | $0.01 | $-0.95 | ||
| Q3 24 | $-0.24 | $-0.24 | ||
| Q2 24 | $-0.23 | $-0.18 | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $35.7M | $3.8B |
| 总资产 | $151.4M | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FARMIONQ
| Q4 25 | $4.2M | $2.4B | ||
| Q3 25 | $3.8M | $1.1B | ||
| Q2 25 | $6.8M | $546.9M | ||
| Q1 25 | $4.1M | — | ||
| Q4 24 | $5.5M | $340.3M | ||
| Q3 24 | $3.3M | $365.7M | ||
| Q2 24 | $5.8M | $369.8M | ||
| Q1 24 | $5.5M | — |
股东权益FARMIONQ
| Q4 25 | $35.7M | $3.8B | ||
| Q3 25 | $40.0M | $2.3B | ||
| Q2 25 | $43.5M | $1.2B | ||
| Q1 25 | $37.3M | — | ||
| Q4 24 | $41.5M | $383.9M | ||
| Q3 24 | $40.9M | $435.7M | ||
| Q2 24 | $45.5M | $463.3M | ||
| Q1 24 | $43.1M | — |
总资产FARMIONQ
| Q4 25 | $151.4M | $6.6B | ||
| Q3 25 | $158.8M | $4.3B | ||
| Q2 25 | $161.2M | $1.3B | ||
| Q1 25 | $163.2M | — | ||
| Q4 24 | $179.1M | $508.4M | ||
| Q3 24 | $182.0M | $497.9M | ||
| Q2 24 | $185.2M | $517.4M | ||
| Q1 24 | $179.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-786.0K | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $-83.3M |
| 自由现金流率自由现金流/营收 | -2.9% | -134.6% |
| 资本支出强度资本支出/营收 | 2.1% | 14.2% |
| 现金转化率经营现金流/净利润 | — | -0.10× |
| 过去12个月自由现金流最近4个季度 | — | $-307.3M |
8季度趋势，按日历期对齐
经营现金流FARMIONQ
| Q4 25 | $-786.0K | $-74.5M | ||
| Q3 25 | $-5.0M | $-123.1M | ||
| Q2 25 | $9.7M | $-52.6M | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $2.6M | $-39.4M | ||
| Q3 24 | $2.5M | $-19.2M | ||
| Q2 24 | $-995.0K | $-26.6M | ||
| Q1 24 | $-2.3M | — |
自由现金流FARMIONQ
| Q4 25 | $-2.6M | $-83.3M | ||
| Q3 25 | $-6.9M | $-127.2M | ||
| Q2 25 | — | $-53.8M | ||
| Q1 25 | $-684.0K | — | ||
| Q4 24 | $521.0K | $-43.0M | ||
| Q3 24 | $-837.0K | $-23.0M | ||
| Q2 24 | — | $-34.1M | ||
| Q1 24 | $-5.7M | — |
自由现金流率FARMIONQ
| Q4 25 | -2.9% | -134.6% | ||
| Q3 25 | -8.5% | -319.1% | ||
| Q2 25 | — | -259.8% | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | 0.6% | -367.4% | ||
| Q3 24 | -1.0% | -185.3% | ||
| Q2 24 | — | -299.3% | ||
| Q1 24 | -6.7% | — |
资本支出强度FARMIONQ
| Q4 25 | 2.1% | 14.2% | ||
| Q3 25 | 2.4% | 10.4% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.3% | 30.7% | ||
| Q3 24 | 3.9% | 30.4% | ||
| Q2 24 | — | 65.8% | ||
| Q1 24 | 4.0% | — |
现金转化率FARMIONQ
| Q4 25 | — | -0.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 12.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FARM
| Coffee Roasted | $45.5M | 51% |
| Tea Iced Hot | $23.3M | 26% |
| Culinary | $14.1M | 16% |
| Spice | $4.9M | 5% |
| Fuel Surcharge | $1.2M | 1% |
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
