vs
Fat Brands, Inc（FAT）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Fat Brands, Inc的1.0倍（$142.2M vs $140.0M），Ranger Energy Services, Inc.净利率更高（2.3% vs -41.6%，领先43.8%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -2.3%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-16.9M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -6.1%）
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
FAT vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.0倍
$140.0M
营收增速更快
RNGR
高出1.7%
-2.3%
净利率更高
RNGR
高出43.8%
-41.6%
自由现金流更多
RNGR
多$34.0M
$-16.9M
两年增速更快
RNGR
近两年复合增速
-6.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.0M | $142.2M |
| 净利润 | $-58.2M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | -12.4% | 2.3% |
| 净利率 | -41.6% | 2.3% |
| 营收同比 | -2.3% | -0.6% |
| 净利润同比 | -30.1% | -44.8% |
| 每股收益（稀释后） | $-3.39 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FATRNGR
| Q4 25 | — | $142.2M | ||
| Q3 25 | $140.0M | $128.9M | ||
| Q2 25 | $146.8M | $140.6M | ||
| Q1 25 | $142.0M | $135.2M | ||
| Q4 24 | $145.3M | $143.1M | ||
| Q3 24 | $143.4M | $153.0M | ||
| Q2 24 | $152.0M | $138.1M | ||
| Q1 24 | $152.0M | $136.9M |
净利润FATRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-58.2M | $1.2M | ||
| Q2 25 | $-54.2M | $7.3M | ||
| Q1 25 | $-46.0M | $600.0K | ||
| Q4 24 | $-67.4M | $5.8M | ||
| Q3 24 | $-44.8M | $8.7M | ||
| Q2 24 | $-39.4M | $4.7M | ||
| Q1 24 | $-38.3M | $-800.0K |
营业利润率FATRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -12.4% | 2.0% | ||
| Q2 25 | -10.6% | 6.1% | ||
| Q1 25 | -6.0% | 0.7% | ||
| Q4 24 | -27.1% | 6.2% | ||
| Q3 24 | -6.2% | 8.4% | ||
| Q2 24 | -1.8% | 5.3% | ||
| Q1 24 | -0.9% | -0.4% |
净利率FATRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -41.6% | 0.9% | ||
| Q2 25 | -36.9% | 5.2% | ||
| Q1 25 | -32.4% | 0.4% | ||
| Q4 24 | -46.4% | 4.1% | ||
| Q3 24 | -31.2% | 5.7% | ||
| Q2 24 | -25.9% | 3.4% | ||
| Q1 24 | -25.2% | -0.6% |
每股收益（稀释后）FATRNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | $-3.39 | $0.05 | ||
| Q2 25 | $-3.17 | $0.32 | ||
| Q1 25 | $-2.73 | $0.03 | ||
| Q4 24 | $-4.06 | $0.24 | ||
| Q3 24 | $-2.74 | $0.39 | ||
| Q2 24 | $-2.43 | $0.21 | ||
| Q1 24 | $-2.37 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-585.8M | $300.1M |
| 总资产 | $1.2B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FATRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务FATRNGR
| Q4 25 | — | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $0 | ||
| Q3 24 | $1.2B | $0 | ||
| Q2 24 | $1.2B | $0 | ||
| Q1 24 | $1.2B | $0 |
股东权益FATRNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | $-585.8M | $270.0M | ||
| Q2 25 | $-536.5M | $276.9M | ||
| Q1 25 | $-493.9M | $272.6M | ||
| Q4 24 | $-455.7M | $273.8M | ||
| Q3 24 | $-386.1M | $267.6M | ||
| Q2 24 | $-338.6M | $260.5M | ||
| Q1 24 | $-296.8M | $261.7M |
总资产FATRNGR
| Q4 25 | — | $419.3M | ||
| Q3 25 | $1.2B | $372.8M | ||
| Q2 25 | $1.2B | $381.7M | ||
| Q1 25 | $1.3B | $376.5M | ||
| Q4 24 | $1.3B | $381.6M | ||
| Q3 24 | $1.3B | $373.9M | ||
| Q2 24 | $1.4B | $359.6M | ||
| Q1 24 | $1.4B | $355.5M |
负债/权益比FATRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-16.9M | $17.1M |
| 自由现金流率自由现金流/营收 | -12.1% | 12.0% |
| 资本支出强度资本支出/营收 | 1.7% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-75.0M | $42.9M |
8季度趋势，按日历期对齐
经营现金流FATRNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | $-14.5M | $13.6M | ||
| Q2 25 | $-26.9M | $20.7M | ||
| Q1 25 | $-13.2M | $10.6M | ||
| Q4 24 | $-10.4M | $32.7M | ||
| Q3 24 | $-3.2M | $17.7M | ||
| Q2 24 | $-14.2M | $22.1M | ||
| Q1 24 | $-28.4M | $12.0M |
自由现金流FATRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | $-16.9M | $8.0M | ||
| Q2 25 | $-29.3M | $14.4M | ||
| Q1 25 | $-17.8M | $3.4M | ||
| Q4 24 | $-11.0M | $27.3M | ||
| Q3 24 | $-11.1M | $10.8M | ||
| Q2 24 | $-24.4M | $6.8M | ||
| Q1 24 | $-32.5M | $5.5M |
自由现金流率FATRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | -12.1% | 6.2% | ||
| Q2 25 | -20.0% | 10.2% | ||
| Q1 25 | -12.5% | 2.5% | ||
| Q4 24 | -7.6% | 19.1% | ||
| Q3 24 | -7.7% | 7.1% | ||
| Q2 24 | -16.1% | 4.9% | ||
| Q1 24 | -21.4% | 4.0% |
资本支出强度FATRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | 1.7% | 4.3% | ||
| Q2 25 | 1.6% | 4.5% | ||
| Q1 25 | 3.2% | 5.3% | ||
| Q4 24 | 0.4% | 3.8% | ||
| Q3 24 | 5.5% | 4.5% | ||
| Q2 24 | 6.7% | 11.1% | ||
| Q1 24 | 2.7% | 4.7% |
现金转化率FATRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
