vs
Fortune Brands Innovations, Inc.（FBIN）与JELD-WEN Holding, Inc.（JELD）财务数据对比。点击上方公司名可切换其他公司
Fortune Brands Innovations, Inc.的季度营收约是JELD-WEN Holding, Inc.的1.3倍（$1.1B vs $802.0M）。Fortune Brands Innovations, Inc.净利率更高（7.1% vs -5.2%，领先12.3%）。Fortune Brands Innovations, Inc.同比增速更快（-2.4% vs -10.5%）。Fortune Brands Innovations, Inc.自由现金流更多（$183.7M vs $3.4M）。过去两年Fortune Brands Innovations, Inc.的营收复合增速更高（-1.5% vs -8.6%）
Fortune Brands Innovations是美国家居及安防产品生产商，总部位于伊利诺伊州迪尔菲尔德，位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌，业务覆盖厨卫、户外用品、安防、橱柜制造等领域，2021年底全球员工约2.8万人。
JELD-WEN是一家总部位于美国北卡罗来纳州夏洛特的企业，在全球19个国家运营着超过120家生产基地。公司主营设计、生产并销售室内外门窗、各类材质窗品、墙体系统、淋浴隔断、衣帽间系统等建筑部件，产品广泛应用于住宅与非住宅建筑的新建、维修及改造工程。
FBIN vs JELD — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $802.0M |
| 净利润 | $76.3M | $-41.9M |
| 毛利率 | 43.8% | 14.7% |
| 营业利润率 | 11.3% | -1.8% |
| 净利率 | 7.1% | -5.2% |
| 营收同比 | -2.4% | -10.5% |
| 净利润同比 | -27.3% | 38.7% |
| 每股收益（稀释后） | $0.63 | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.1B | $802.0M | ||
| Q3 25 | $1.1B | $809.5M | ||
| Q2 25 | $1.2B | $823.7M | ||
| Q1 25 | $1.0B | $776.0M | ||
| Q4 24 | $1.1B | $895.7M | ||
| Q3 24 | $1.2B | $934.7M | ||
| Q2 24 | $1.2B | $986.0M | ||
| Q1 24 | $1.1B | $959.1M |
| Q4 25 | $76.3M | $-41.9M | ||
| Q3 25 | $70.8M | $-367.6M | ||
| Q2 25 | $100.3M | $-21.5M | ||
| Q1 25 | $51.4M | $-190.1M | ||
| Q4 24 | $105.0M | $-68.4M | ||
| Q3 24 | $136.6M | $-74.4M | ||
| Q2 24 | $133.9M | $-18.5M | ||
| Q1 24 | $96.4M | $-27.7M |
| Q4 25 | 43.8% | 14.7% | ||
| Q3 25 | 45.2% | 17.4% | ||
| Q2 25 | 45.1% | 17.4% | ||
| Q1 25 | 44.0% | 14.4% | ||
| Q4 24 | 46.0% | 16.4% | ||
| Q3 24 | 45.9% | 19.2% | ||
| Q2 24 | 43.6% | 19.3% | ||
| Q1 24 | 43.9% | 18.0% |
| Q4 25 | 11.3% | -1.8% | ||
| Q3 25 | 11.0% | -25.0% | ||
| Q2 25 | 14.3% | -1.7% | ||
| Q1 25 | 9.4% | -23.8% | ||
| Q4 24 | 16.1% | -5.7% | ||
| Q3 24 | 17.8% | -5.6% | ||
| Q2 24 | 16.1% | 0.5% | ||
| Q1 24 | 14.0% | -2.9% |
| Q4 25 | 7.1% | -5.2% | ||
| Q3 25 | 6.2% | -45.4% | ||
| Q2 25 | 8.3% | -2.6% | ||
| Q1 25 | 5.0% | -24.5% | ||
| Q4 24 | 9.5% | -7.6% | ||
| Q3 24 | 11.8% | -8.0% | ||
| Q2 24 | 10.8% | -1.9% | ||
| Q1 24 | 8.7% | -2.9% |
| Q4 25 | $0.63 | $-0.50 | ||
| Q3 25 | $0.59 | $-4.30 | ||
| Q2 25 | $0.83 | $-0.25 | ||
| Q1 25 | $0.42 | $-2.24 | ||
| Q4 24 | $0.84 | $-0.80 | ||
| Q3 24 | $1.09 | $-0.88 | ||
| Q2 24 | $1.06 | $-0.22 | ||
| Q1 24 | $0.76 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $264.0M | $136.1M |
| 总债务越低越好 | $2.5B | $1.1B |
| 股东权益账面价值 | $2.4B | $92.2M |
| 总资产 | $6.5B | $2.1B |
| 负债/权益比越低杠杆越低 | 1.07× | 12.47× |
8季度趋势，按日历期对齐
| Q4 25 | $264.0M | $136.1M | ||
| Q3 25 | $223.9M | $106.7M | ||
| Q2 25 | $234.7M | $134.1M | ||
| Q1 25 | $340.0M | $132.5M | ||
| Q4 24 | $381.1M | $150.3M | ||
| Q3 24 | $344.8M | $208.5M | ||
| Q2 24 | $352.6M | $212.8M | ||
| Q1 24 | $359.7M | $234.5M |
| Q4 25 | $2.5B | $1.1B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.7B | $1.2B | ||
| Q4 24 | $2.7B | $1.2B | ||
| Q3 24 | $2.7B | $1.2B | ||
| Q2 24 | $2.7B | $1.2B | ||
| Q1 24 | $2.7B | $1.2B |
| Q4 25 | $2.4B | $92.2M | ||
| Q3 25 | $2.4B | $113.9M | ||
| Q2 25 | $2.3B | $477.1M | ||
| Q1 25 | $2.3B | $452.1M | ||
| Q4 24 | $2.4B | $620.1M | ||
| Q3 24 | $2.4B | $720.3M | ||
| Q2 24 | $2.3B | $770.0M | ||
| Q1 24 | $2.3B | $811.5M |
| Q4 25 | $6.5B | $2.1B | ||
| Q3 25 | $6.5B | $2.2B | ||
| Q2 25 | $6.6B | $2.5B | ||
| Q1 25 | $6.6B | $2.4B | ||
| Q4 24 | $6.6B | $2.6B | ||
| Q3 24 | $6.6B | $2.8B | ||
| Q2 24 | $6.7B | $2.9B | ||
| Q1 24 | $6.8B | $2.9B |
| Q4 25 | 1.07× | 12.47× | ||
| Q3 25 | 0.91× | 10.14× | ||
| Q2 25 | 0.93× | 2.42× | ||
| Q1 25 | 1.16× | 2.56× | ||
| Q4 24 | 1.10× | 1.86× | ||
| Q3 24 | 1.12× | 1.64× | ||
| Q2 24 | 1.15× | 1.53× | ||
| Q1 24 | 1.17× | 1.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $208.2M | $32.8M |
| 自由现金流经营现金流 - 资本支出 | $183.7M | $3.4M |
| 自由现金流率自由现金流/营收 | 17.0% | 0.4% |
| 资本支出强度资本支出/营收 | 2.3% | 3.7% |
| 现金转化率经营现金流/净利润 | 2.73× | — |
| 过去12个月自由现金流最近4个季度 | $366.8M | $-124.6M |
8季度趋势，按日历期对齐
| Q4 25 | $208.2M | $32.8M | ||
| Q3 25 | $204.4M | $11.2M | ||
| Q2 25 | $149.4M | $34.6M | ||
| Q1 25 | $-83.4M | $-83.5M | ||
| Q4 24 | $272.3M | $28.2M | ||
| Q3 24 | $205.3M | $37.6M | ||
| Q2 24 | $261.5M | $51.4M | ||
| Q1 24 | $-71.3M | $-11.0M |
| Q4 25 | $183.7M | $3.4M | ||
| Q3 25 | $177.0M | $-13.1M | ||
| Q2 25 | $118.7M | $5.3M | ||
| Q1 25 | $-112.6M | $-120.3M | ||
| Q4 24 | $212.1M | $-23.9M | ||
| Q3 24 | $175.6M | $-4.3M | ||
| Q2 24 | $222.7M | $14.7M | ||
| Q1 24 | $-135.9M | $-42.2M |
| Q4 25 | 17.0% | 0.4% | ||
| Q3 25 | 15.4% | -1.6% | ||
| Q2 25 | 9.9% | 0.6% | ||
| Q1 25 | -10.9% | -15.5% | ||
| Q4 24 | 19.2% | -2.7% | ||
| Q3 24 | 15.2% | -0.5% | ||
| Q2 24 | 18.0% | 1.5% | ||
| Q1 24 | -12.2% | -4.4% |
| Q4 25 | 2.3% | 3.7% | ||
| Q3 25 | 2.4% | 3.0% | ||
| Q2 25 | 2.6% | 3.6% | ||
| Q1 25 | 2.8% | 4.7% | ||
| Q4 24 | 5.5% | 5.8% | ||
| Q3 24 | 2.6% | 4.5% | ||
| Q2 24 | 3.1% | 3.7% | ||
| Q1 24 | 5.8% | 3.3% |
| Q4 25 | 2.73× | — | ||
| Q3 25 | 2.89× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | -1.62× | — | ||
| Q4 24 | 2.59× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.95× | — | ||
| Q1 24 | -0.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
JELD
| North America Segment | $522.0M | 65% |
| Europe Segment | $280.0M | 35% |
