vs
Fortune Brands Innovations, Inc.(FBIN)与Reddit, Inc.(RDDT)财务数据对比。点击上方公司名可切换其他公司
Fortune Brands Innovations, Inc.的季度营收约是Reddit, Inc.的1.5倍($1.1B vs $725.6M),Reddit, Inc.净利率更高(34.7% vs 7.1%,领先27.6%),Reddit, Inc.同比增速更快(69.7% vs -2.4%),Reddit, Inc.自由现金流更多($263.6M vs $183.7M),过去两年Reddit, Inc.的营收复合增速更高(72.8% vs -1.5%)
Fortune Brands Innovations是美国家居及安防产品生产商,总部位于伊利诺伊州迪尔菲尔德,位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌,业务覆盖厨卫、户外用品、安防、橱柜制造等领域,2021年底全球员工约2.8万人。
Reddit是美国知名的社交新闻聚合与论坛类社交媒体平台,注册用户可发布链接、文字帖、图片、视频等各类内容,其他用户可对内容进行点赞或点踩,内容按主题归类到用户创建的子板块中,获赞更高的内容会排在板块前列,热度足够的内容还将展示在全站首页。
FBIN vs RDDT — 直观对比
营收规模更大
FBIN
是对方的1.5倍
$725.6M
营收增速更快
RDDT
高出72.1%
-2.4%
净利率更高
RDDT
高出27.6%
7.1%
自由现金流更多
RDDT
多$79.9M
$183.7M
两年增速更快
RDDT
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $725.6M |
| 净利润 | $76.3M | $251.6M |
| 毛利率 | 43.8% | 91.9% |
| 营业利润率 | 11.3% | 31.9% |
| 净利率 | 7.1% | 34.7% |
| 营收同比 | -2.4% | 69.7% |
| 净利润同比 | -27.3% | 254.2% |
| 每股收益(稀释后) | $0.63 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FBIN
RDDT
| Q4 25 | $1.1B | $725.6M | ||
| Q3 25 | $1.1B | $584.9M | ||
| Q2 25 | $1.2B | $499.6M | ||
| Q1 25 | $1.0B | $392.4M | ||
| Q4 24 | $1.1B | $427.7M | ||
| Q3 24 | $1.2B | $348.4M | ||
| Q2 24 | $1.2B | $281.2M | ||
| Q1 24 | $1.1B | $243.0M |
净利润
FBIN
RDDT
| Q4 25 | $76.3M | $251.6M | ||
| Q3 25 | $70.8M | $162.7M | ||
| Q2 25 | $100.3M | $89.3M | ||
| Q1 25 | $51.4M | $26.2M | ||
| Q4 24 | $105.0M | $71.0M | ||
| Q3 24 | $136.6M | $29.9M | ||
| Q2 24 | $133.9M | $-10.1M | ||
| Q1 24 | $96.4M | $-575.1M |
毛利率
FBIN
RDDT
| Q4 25 | 43.8% | 91.9% | ||
| Q3 25 | 45.2% | 91.0% | ||
| Q2 25 | 45.1% | 90.8% | ||
| Q1 25 | 44.0% | 90.5% | ||
| Q4 24 | 46.0% | 92.6% | ||
| Q3 24 | 45.9% | 90.1% | ||
| Q2 24 | 43.6% | 89.5% | ||
| Q1 24 | 43.9% | 88.6% |
营业利润率
FBIN
RDDT
| Q4 25 | 11.3% | 31.9% | ||
| Q3 25 | 11.0% | 23.7% | ||
| Q2 25 | 14.3% | 13.6% | ||
| Q1 25 | 9.4% | 1.0% | ||
| Q4 24 | 16.1% | 12.4% | ||
| Q3 24 | 17.8% | 2.0% | ||
| Q2 24 | 16.1% | -11.0% | ||
| Q1 24 | 14.0% | -242.5% |
净利率
FBIN
RDDT
| Q4 25 | 7.1% | 34.7% | ||
| Q3 25 | 6.2% | 27.8% | ||
| Q2 25 | 8.3% | 17.9% | ||
| Q1 25 | 5.0% | 6.7% | ||
| Q4 24 | 9.5% | 16.6% | ||
| Q3 24 | 11.8% | 8.6% | ||
| Q2 24 | 10.8% | -3.6% | ||
| Q1 24 | 8.7% | -236.7% |
每股收益(稀释后)
FBIN
RDDT
| Q4 25 | $0.63 | $1.24 | ||
| Q3 25 | $0.59 | $0.80 | ||
| Q2 25 | $0.83 | $0.45 | ||
| Q1 25 | $0.42 | $0.13 | ||
| Q4 24 | $0.84 | $4.76 | ||
| Q3 24 | $1.09 | $0.16 | ||
| Q2 24 | $1.06 | $-0.06 | ||
| Q1 24 | $0.76 | $-8.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $264.0M | $953.6M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $2.4B | $2.9B |
| 总资产 | $6.5B | $3.2B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
FBIN
RDDT
| Q4 25 | $264.0M | $953.6M | ||
| Q3 25 | $223.9M | $911.7M | ||
| Q2 25 | $234.7M | $734.1M | ||
| Q1 25 | $340.0M | $635.7M | ||
| Q4 24 | $381.1M | $562.1M | ||
| Q3 24 | $344.8M | $515.9M | ||
| Q2 24 | $352.6M | $468.0M | ||
| Q1 24 | $359.7M | $968.5M |
总债务
FBIN
RDDT
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
股东权益
FBIN
RDDT
| Q4 25 | $2.4B | $2.9B | ||
| Q3 25 | $2.4B | $2.6B | ||
| Q2 25 | $2.3B | $2.4B | ||
| Q1 25 | $2.3B | $2.2B | ||
| Q4 24 | $2.4B | $2.1B | ||
| Q3 24 | $2.4B | $2.0B | ||
| Q2 24 | $2.3B | $1.9B | ||
| Q1 24 | $2.3B | $1.8B |
总资产
FBIN
RDDT
| Q4 25 | $6.5B | $3.2B | ||
| Q3 25 | $6.5B | $2.9B | ||
| Q2 25 | $6.6B | $2.6B | ||
| Q1 25 | $6.6B | $2.4B | ||
| Q4 24 | $6.6B | $2.3B | ||
| Q3 24 | $6.6B | $2.2B | ||
| Q2 24 | $6.7B | $2.1B | ||
| Q1 24 | $6.8B | $2.0B |
负债/权益比
FBIN
RDDT
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $208.2M | $266.8M |
| 自由现金流经营现金流 - 资本支出 | $183.7M | $263.6M |
| 自由现金流率自由现金流/营收 | 17.0% | 36.3% |
| 资本支出强度资本支出/营收 | 2.3% | 0.4% |
| 现金转化率经营现金流/净利润 | 2.73× | 1.06× |
| 过去12个月自由现金流最近4个季度 | $366.8M | $684.2M |
8季度趋势,按日历期对齐
经营现金流
FBIN
RDDT
| Q4 25 | $208.2M | $266.8M | ||
| Q3 25 | $204.4M | $185.2M | ||
| Q2 25 | $149.4M | $111.3M | ||
| Q1 25 | $-83.4M | $127.6M | ||
| Q4 24 | $272.3M | $90.0M | ||
| Q3 24 | $205.3M | $71.6M | ||
| Q2 24 | $261.5M | $28.4M | ||
| Q1 24 | $-71.3M | $32.1M |
自由现金流
FBIN
RDDT
| Q4 25 | $183.7M | $263.6M | ||
| Q3 25 | $177.0M | $183.1M | ||
| Q2 25 | $118.7M | $110.8M | ||
| Q1 25 | $-112.6M | $126.6M | ||
| Q4 24 | $212.1M | $89.2M | ||
| Q3 24 | $175.6M | $70.3M | ||
| Q2 24 | $222.7M | $27.2M | ||
| Q1 24 | $-135.9M | $29.2M |
自由现金流率
FBIN
RDDT
| Q4 25 | 17.0% | 36.3% | ||
| Q3 25 | 15.4% | 31.3% | ||
| Q2 25 | 9.9% | 22.2% | ||
| Q1 25 | -10.9% | 32.3% | ||
| Q4 24 | 19.2% | 20.8% | ||
| Q3 24 | 15.2% | 20.2% | ||
| Q2 24 | 18.0% | 9.7% | ||
| Q1 24 | -12.2% | 12.0% |
资本支出强度
FBIN
RDDT
| Q4 25 | 2.3% | 0.4% | ||
| Q3 25 | 2.4% | 0.4% | ||
| Q2 25 | 2.6% | 0.1% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 5.5% | 0.2% | ||
| Q3 24 | 2.6% | 0.4% | ||
| Q2 24 | 3.1% | 0.4% | ||
| Q1 24 | 5.8% | 1.2% |
现金转化率
FBIN
RDDT
| Q4 25 | 2.73× | 1.06× | ||
| Q3 25 | 2.89× | 1.14× | ||
| Q2 25 | 1.49× | 1.25× | ||
| Q1 25 | -1.62× | 4.88× | ||
| Q4 24 | 2.59× | 1.27× | ||
| Q3 24 | 1.50× | 2.40× | ||
| Q2 24 | 1.95× | — | ||
| Q1 24 | -0.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
RDDT
| Advertising | $689.7M | 95% |
| Other Revenue | $35.9M | 5% |