vs
Fortune Brands Innovations, Inc.（FBIN）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Fortune Brands Innovations, Inc.的1.9倍（$2.1B vs $1.1B），Roper Technologies净利率更高（15.8% vs 7.1%，领先8.7%），Roper Technologies同比增速更快（11.3% vs -2.4%），Roper Technologies自由现金流更多（$507.0M vs $183.7M），过去两年Roper Technologies的营收复合增速更高（10.5% vs -1.5%）
Fortune Brands Innovations是美国家居及安防产品生产商，总部位于伊利诺伊州迪尔菲尔德，位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌，业务覆盖厨卫、户外用品、安防、橱柜制造等领域，2021年底全球员工约2.8万人。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
FBIN vs ROP — 直观对比
营收规模更大
ROP
是对方的1.9倍
$1.1B
营收增速更快
ROP
高出13.7%
-2.4%
净利率更高
ROP
高出8.7%
7.1%
自由现金流更多
ROP
多$323.3M
$183.7M
两年增速更快
ROP
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $76.3M | $331.0M |
| 毛利率 | 43.8% | 69.4% |
| 营业利润率 | 11.3% | 27.2% |
| 净利率 | 7.1% | 15.8% |
| 营收同比 | -2.4% | 11.3% |
| 净利润同比 | -27.3% | 842.6% |
| 每股收益（稀释后） | $0.63 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBINROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.0B | $1.9B | ||
| Q4 24 | $1.1B | $1.9B | ||
| Q3 24 | $1.2B | $1.8B | ||
| Q2 24 | $1.2B | $1.7B |
净利润FBINROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $76.3M | $428.4M | ||
| Q3 25 | $70.8M | $398.5M | ||
| Q2 25 | $100.3M | $378.3M | ||
| Q1 25 | $51.4M | $331.1M | ||
| Q4 24 | $105.0M | $462.3M | ||
| Q3 24 | $136.6M | $367.9M | ||
| Q2 24 | $133.9M | $337.1M |
毛利率FBINROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 43.8% | 69.5% | ||
| Q3 25 | 45.2% | 69.5% | ||
| Q2 25 | 45.1% | 69.2% | ||
| Q1 25 | 44.0% | 68.7% | ||
| Q4 24 | 46.0% | 68.3% | ||
| Q3 24 | 45.9% | 69.2% | ||
| Q2 24 | 43.6% | 69.5% |
营业利润率FBINROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 11.3% | 28.6% | ||
| Q3 25 | 11.0% | 28.4% | ||
| Q2 25 | 14.3% | 28.2% | ||
| Q1 25 | 9.4% | 27.9% | ||
| Q4 24 | 16.1% | 28.0% | ||
| Q3 24 | 17.8% | 28.1% | ||
| Q2 24 | 16.1% | 28.8% |
净利率FBINROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 7.1% | 20.8% | ||
| Q3 25 | 6.2% | 19.8% | ||
| Q2 25 | 8.3% | 19.5% | ||
| Q1 25 | 5.0% | 17.6% | ||
| Q4 24 | 9.5% | 24.6% | ||
| Q3 24 | 11.8% | 20.8% | ||
| Q2 24 | 10.8% | 19.6% |
每股收益（稀释后）FBINROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.63 | $3.97 | ||
| Q3 25 | $0.59 | $3.68 | ||
| Q2 25 | $0.83 | $3.49 | ||
| Q1 25 | $0.42 | $3.06 | ||
| Q4 24 | $0.84 | $4.29 | ||
| Q3 24 | $1.09 | $3.40 | ||
| Q2 24 | $1.06 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $264.0M | $382.9M |
| 总债务越低越好 | $2.5B | $9.7B |
| 股东权益账面价值 | $2.4B | $18.8B |
| 总资产 | $6.5B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.07× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资FBINROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $264.0M | $297.4M | ||
| Q3 25 | $223.9M | $320.0M | ||
| Q2 25 | $234.7M | $242.4M | ||
| Q1 25 | $340.0M | $372.8M | ||
| Q4 24 | $381.1M | $188.2M | ||
| Q3 24 | $344.8M | $269.6M | ||
| Q2 24 | $352.6M | $251.5M |
总债务FBINROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $2.5B | $9.3B | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | $7.6B | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
股东权益FBINROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $2.4B | $19.9B | ||
| Q3 25 | $2.4B | $20.0B | ||
| Q2 25 | $2.3B | $19.6B | ||
| Q1 25 | $2.3B | $19.2B | ||
| Q4 24 | $2.4B | $18.9B | ||
| Q3 24 | $2.4B | $18.5B | ||
| Q2 24 | $2.3B | $18.1B |
总资产FBINROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $6.5B | $34.6B | ||
| Q3 25 | $6.5B | $34.6B | ||
| Q2 25 | $6.6B | $33.2B | ||
| Q1 25 | $6.6B | $31.4B | ||
| Q4 24 | $6.6B | $31.3B | ||
| Q3 24 | $6.6B | $31.6B | ||
| Q2 24 | $6.7B | $29.8B |
负债/权益比FBINROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.07× | 0.47× | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | 0.40× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $208.2M | — |
| 自由现金流经营现金流 - 资本支出 | $183.7M | $507.0M |
| 自由现金流率自由现金流/营收 | 17.0% | 24.2% |
| 资本支出强度资本支出/营收 | 2.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.73× | — |
| 过去12个月自由现金流最近4个季度 | $366.8M | — |
8季度趋势，按日历期对齐
经营现金流FBINROP
| Q1 26 | — | — | ||
| Q4 25 | $208.2M | $738.0M | ||
| Q3 25 | $204.4M | $869.5M | ||
| Q2 25 | $149.4M | $404.1M | ||
| Q1 25 | $-83.4M | $528.7M | ||
| Q4 24 | $272.3M | $722.2M | ||
| Q3 24 | $205.3M | $755.4M | ||
| Q2 24 | $261.5M | $384.1M |
自由现金流FBINROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $183.7M | — | ||
| Q3 25 | $177.0M | — | ||
| Q2 25 | $118.7M | — | ||
| Q1 25 | $-112.6M | — | ||
| Q4 24 | $212.1M | — | ||
| Q3 24 | $175.6M | — | ||
| Q2 24 | $222.7M | — |
自由现金流率FBINROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 17.0% | — | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 9.9% | — | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 18.0% | — |
资本支出强度FBINROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 3.1% | — |
现金转化率FBINROP
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | 1.72× | ||
| Q3 25 | 2.89× | 2.18× | ||
| Q2 25 | 1.49× | 1.07× | ||
| Q1 25 | -1.62× | 1.60× | ||
| Q4 24 | 2.59× | 1.56× | ||
| Q3 24 | 1.50× | 2.05× | ||
| Q2 24 | 1.95× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
ROP
暂无分部数据
