vs
富邦金控（FBK）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
富邦金控的季度营收约是Ranger Energy Services, Inc.的1.3倍（$178.6M vs $142.2M），富邦金控净利率更高（31.9% vs 2.3%，领先29.7%），富邦金控同比增速更快（37.0% vs -0.6%），富邦金控自由现金流更多（$147.0M vs $17.1M），过去两年富邦金控的营收复合增速更高（28.9% vs 1.9%）
富邦金融控股股份有限公司是一家金融投资控股企业，旗下核心子公司涵盖富邦投信、富邦产险、富邦证券、富邦银行、富邦人寿、富邦华一银行及富邦银行（香港）等，集团于2001年12月19日正式成立，可为客户提供覆盖全业态的综合金融服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
FBK vs RNGR — 直观对比
营收规模更大
FBK
是对方的1.3倍
$142.2M
营收增速更快
FBK
高出37.6%
-0.6%
净利率更高
FBK
高出29.7%
2.3%
自由现金流更多
FBK
多$129.9M
$17.1M
两年增速更快
FBK
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $178.6M | $142.2M |
| 净利润 | $57.0M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 39.1% | 2.3% |
| 净利率 | 31.9% | 2.3% |
| 营收同比 | 37.0% | -0.6% |
| 净利润同比 | 50.4% | -44.8% |
| 每股收益（稀释后） | $1.12 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBKRNGR
| Q4 25 | $178.6M | $142.2M | ||
| Q3 25 | $173.9M | $128.9M | ||
| Q2 25 | $76.9M | $140.6M | ||
| Q1 25 | $130.7M | $135.2M | ||
| Q4 24 | $130.4M | $143.1M | ||
| Q3 24 | $89.5M | $153.0M | ||
| Q2 24 | $128.2M | $138.1M | ||
| Q1 24 | $107.5M | $136.9M |
净利润FBKRNGR
| Q4 25 | $57.0M | $3.2M | ||
| Q3 25 | $23.4M | $1.2M | ||
| Q2 25 | $2.9M | $7.3M | ||
| Q1 25 | $39.4M | $600.0K | ||
| Q4 24 | $37.9M | $5.8M | ||
| Q3 24 | $10.2M | $8.7M | ||
| Q2 24 | $40.0M | $4.7M | ||
| Q1 24 | $27.9M | $-800.0K |
营业利润率FBKRNGR
| Q4 25 | 39.1% | 2.3% | ||
| Q3 25 | 17.0% | 2.0% | ||
| Q2 25 | -12.7% | 6.1% | ||
| Q1 25 | 37.4% | 0.7% | ||
| Q4 24 | 38.4% | 6.2% | ||
| Q3 24 | 12.7% | 8.4% | ||
| Q2 24 | 39.7% | 5.3% | ||
| Q1 24 | 31.9% | -0.4% |
净利率FBKRNGR
| Q4 25 | 31.9% | 2.3% | ||
| Q3 25 | 13.4% | 0.9% | ||
| Q2 25 | 3.8% | 5.2% | ||
| Q1 25 | 30.1% | 0.4% | ||
| Q4 24 | 29.1% | 4.1% | ||
| Q3 24 | 11.4% | 5.7% | ||
| Q2 24 | 31.2% | 3.4% | ||
| Q1 24 | 26.0% | -0.6% |
每股收益（稀释后）FBKRNGR
| Q4 25 | $1.12 | $0.14 | ||
| Q3 25 | $0.43 | $0.05 | ||
| Q2 25 | $0.06 | $0.32 | ||
| Q1 25 | $0.84 | $0.03 | ||
| Q4 24 | $0.82 | $0.24 | ||
| Q3 24 | $0.22 | $0.39 | ||
| Q2 24 | $0.85 | $0.21 | ||
| Q1 24 | $0.59 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $10.3M |
| 总债务越低越好 | $212.8M | — |
| 股东权益账面价值 | $1.9B | $300.1M |
| 总资产 | $16.3B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.11× | — |
8季度趋势，按日历期对齐
现金及短期投资FBKRNGR
| Q4 25 | $1.2B | $10.3M | ||
| Q3 25 | $1.3B | $45.2M | ||
| Q2 25 | $1.2B | $48.9M | ||
| Q1 25 | $794.7M | $40.3M | ||
| Q4 24 | $1.0B | $40.9M | ||
| Q3 24 | $951.8M | $14.8M | ||
| Q2 24 | $800.9M | $8.7M | ||
| Q1 24 | $870.7M | $11.1M |
总债务FBKRNGR
| Q4 25 | $212.8M | — | ||
| Q3 25 | $213.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $176.8M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益FBKRNGR
| Q4 25 | $1.9B | $300.1M | ||
| Q3 25 | $2.0B | $270.0M | ||
| Q2 25 | $1.6B | $276.9M | ||
| Q1 25 | $1.6B | $272.6M | ||
| Q4 24 | $1.6B | $273.8M | ||
| Q3 24 | $1.6B | $267.6M | ||
| Q2 24 | $1.5B | $260.5M | ||
| Q1 24 | $1.5B | $261.7M |
总资产FBKRNGR
| Q4 25 | $16.3B | $419.3M | ||
| Q3 25 | $16.2B | $372.8M | ||
| Q2 25 | $13.4B | $381.7M | ||
| Q1 25 | $13.1B | $376.5M | ||
| Q4 24 | $13.2B | $381.6M | ||
| Q3 24 | $12.9B | $373.9M | ||
| Q2 24 | $12.5B | $359.6M | ||
| Q1 24 | $12.5B | $355.5M |
负债/权益比FBKRNGR
| Q4 25 | 0.11× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.11× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $155.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $17.1M |
| 自由现金流率自由现金流/营收 | 82.3% | 12.0% |
| 资本支出强度资本支出/营收 | 5.0% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.74× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $242.8M | $42.9M |
8季度趋势，按日历期对齐
经营现金流FBKRNGR
| Q4 25 | $155.9M | $24.1M | ||
| Q3 25 | $47.7M | $13.6M | ||
| Q2 25 | $71.8M | $20.7M | ||
| Q1 25 | $-16.5M | $10.6M | ||
| Q4 24 | $138.8M | $32.7M | ||
| Q3 24 | $57.8M | $17.7M | ||
| Q2 24 | $30.6M | $22.1M | ||
| Q1 24 | $36.3M | $12.0M |
自由现金流FBKRNGR
| Q4 25 | $147.0M | $17.1M | ||
| Q3 25 | $45.6M | $8.0M | ||
| Q2 25 | $68.4M | $14.4M | ||
| Q1 25 | $-18.1M | $3.4M | ||
| Q4 24 | $132.3M | $27.3M | ||
| Q3 24 | $56.7M | $10.8M | ||
| Q2 24 | $28.4M | $6.8M | ||
| Q1 24 | $34.6M | $5.5M |
自由现金流率FBKRNGR
| Q4 25 | 82.3% | 12.0% | ||
| Q3 25 | 26.2% | 6.2% | ||
| Q2 25 | 89.0% | 10.2% | ||
| Q1 25 | -13.9% | 2.5% | ||
| Q4 24 | 101.4% | 19.1% | ||
| Q3 24 | 63.3% | 7.1% | ||
| Q2 24 | 22.1% | 4.9% | ||
| Q1 24 | 32.2% | 4.0% |
资本支出强度FBKRNGR
| Q4 25 | 5.0% | 4.9% | ||
| Q3 25 | 1.2% | 4.3% | ||
| Q2 25 | 4.4% | 4.5% | ||
| Q1 25 | 1.3% | 5.3% | ||
| Q4 24 | 5.0% | 3.8% | ||
| Q3 24 | 1.2% | 4.5% | ||
| Q2 24 | 1.7% | 11.1% | ||
| Q1 24 | 1.5% | 4.7% |
现金转化率FBKRNGR
| Q4 25 | 2.74× | 7.53× | ||
| Q3 25 | 2.04× | 11.33× | ||
| Q2 25 | 24.68× | 2.84× | ||
| Q1 25 | -0.42× | 17.67× | ||
| Q4 24 | 3.66× | 5.64× | ||
| Q3 24 | 5.65× | 2.03× | ||
| Q2 24 | 0.77× | 4.70× | ||
| Q1 24 | 1.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBK
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
