vs
富邦金控（FBK）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是富邦金控的1.2倍（$217.4M vs $178.6M），富邦金控净利率更高（31.9% vs 1.4%，领先30.5%），富邦金控同比增速更快（37.0% vs 0.5%），富邦金控自由现金流更多（$147.0M vs $36.4M），过去两年富邦金控的营收复合增速更高（28.9% vs 3.0%）
富邦金融控股股份有限公司是一家金融投资控股企业，旗下核心子公司涵盖富邦投信、富邦产险、富邦证券、富邦银行、富邦人寿、富邦华一银行及富邦银行（香港）等，集团于2001年12月19日正式成立，可为客户提供覆盖全业态的综合金融服务。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
FBK vs RPD — 直观对比
营收规模更大
RPD
是对方的1.2倍
$178.6M
营收增速更快
FBK
高出36.5%
0.5%
净利率更高
FBK
高出30.5%
1.4%
自由现金流更多
FBK
多$110.6M
$36.4M
两年增速更快
FBK
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $178.6M | $217.4M |
| 净利润 | $57.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 39.1% | 1.0% |
| 净利率 | 31.9% | 1.4% |
| 营收同比 | 37.0% | 0.5% |
| 净利润同比 | 50.4% | 44.1% |
| 每股收益（稀释后） | $1.12 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBKRPD
| Q4 25 | $178.6M | $217.4M | ||
| Q3 25 | $173.9M | $218.0M | ||
| Q2 25 | $76.9M | $214.2M | ||
| Q1 25 | $130.7M | $210.3M | ||
| Q4 24 | $130.4M | $216.3M | ||
| Q3 24 | $89.5M | $214.7M | ||
| Q2 24 | $128.2M | $208.0M | ||
| Q1 24 | $107.5M | $205.1M |
净利润FBKRPD
| Q4 25 | $57.0M | $3.1M | ||
| Q3 25 | $23.4M | $9.8M | ||
| Q2 25 | $2.9M | $8.3M | ||
| Q1 25 | $39.4M | $2.1M | ||
| Q4 24 | $37.9M | $2.2M | ||
| Q3 24 | $10.2M | $15.4M | ||
| Q2 24 | $40.0M | $6.5M | ||
| Q1 24 | $27.9M | $1.4M |
毛利率FBKRPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率FBKRPD
| Q4 25 | 39.1% | 1.0% | ||
| Q3 25 | 17.0% | 2.7% | ||
| Q2 25 | -12.7% | 1.6% | ||
| Q1 25 | 37.4% | -0.0% | ||
| Q4 24 | 38.4% | 3.4% | ||
| Q3 24 | 12.7% | 6.0% | ||
| Q2 24 | 39.7% | 2.5% | ||
| Q1 24 | 31.9% | 4.7% |
净利率FBKRPD
| Q4 25 | 31.9% | 1.4% | ||
| Q3 25 | 13.4% | 4.5% | ||
| Q2 25 | 3.8% | 3.9% | ||
| Q1 25 | 30.1% | 1.0% | ||
| Q4 24 | 29.1% | 1.0% | ||
| Q3 24 | 11.4% | 7.2% | ||
| Q2 24 | 31.2% | 3.1% | ||
| Q1 24 | 26.0% | 0.7% |
每股收益（稀释后）FBKRPD
| Q4 25 | $1.12 | $0.05 | ||
| Q3 25 | $0.43 | $0.15 | ||
| Q2 25 | $0.06 | $0.13 | ||
| Q1 25 | $0.84 | $0.03 | ||
| Q4 24 | $0.82 | $0.08 | ||
| Q3 24 | $0.22 | $0.21 | ||
| Q2 24 | $0.85 | $0.09 | ||
| Q1 24 | $0.59 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $474.7M |
| 总债务越低越好 | $212.8M | — |
| 股东权益账面价值 | $1.9B | $154.7M |
| 总资产 | $16.3B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.11× | — |
8季度趋势，按日历期对齐
现金及短期投资FBKRPD
| Q4 25 | $1.2B | $474.7M | ||
| Q3 25 | $1.3B | $407.1M | ||
| Q2 25 | $1.2B | $511.7M | ||
| Q1 25 | $794.7M | $493.5M | ||
| Q4 24 | $1.0B | $521.7M | ||
| Q3 24 | $951.8M | $443.7M | ||
| Q2 24 | $800.9M | $442.6M | ||
| Q1 24 | $870.7M | $411.7M |
总债务FBKRPD
| Q4 25 | $212.8M | — | ||
| Q3 25 | $213.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $176.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FBKRPD
| Q4 25 | $1.9B | $154.7M | ||
| Q3 25 | $2.0B | $127.2M | ||
| Q2 25 | $1.6B | $90.4M | ||
| Q1 25 | $1.6B | $52.7M | ||
| Q4 24 | $1.6B | $17.7M | ||
| Q3 24 | $1.6B | $-5.1M | ||
| Q2 24 | $1.5B | $-52.6M | ||
| Q1 24 | $1.5B | $-86.4M |
总资产FBKRPD
| Q4 25 | $16.3B | $1.7B | ||
| Q3 25 | $16.2B | $1.7B | ||
| Q2 25 | $13.4B | $1.6B | ||
| Q1 25 | $13.1B | $1.6B | ||
| Q4 24 | $13.2B | $1.7B | ||
| Q3 24 | $12.9B | $1.6B | ||
| Q2 24 | $12.5B | $1.5B | ||
| Q1 24 | $12.5B | $1.5B |
负债/权益比FBKRPD
| Q4 25 | 0.11× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $155.9M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $36.4M |
| 自由现金流率自由现金流/营收 | 82.3% | 16.8% |
| 资本支出强度资本支出/营收 | 5.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.74× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $242.8M | $146.2M |
8季度趋势，按日历期对齐
经营现金流FBKRPD
| Q4 25 | $155.9M | $37.6M | ||
| Q3 25 | $47.7M | $39.0M | ||
| Q2 25 | $71.8M | $47.5M | ||
| Q1 25 | $-16.5M | $29.8M | ||
| Q4 24 | $138.8M | $63.8M | ||
| Q3 24 | $57.8M | $44.0M | ||
| Q2 24 | $30.6M | $32.9M | ||
| Q1 24 | $36.3M | $31.1M |
自由现金流FBKRPD
| Q4 25 | $147.0M | $36.4M | ||
| Q3 25 | $45.6M | $34.8M | ||
| Q2 25 | $68.4M | $46.6M | ||
| Q1 25 | $-18.1M | $28.4M | ||
| Q4 24 | $132.3M | $62.6M | ||
| Q3 24 | $56.7M | $42.6M | ||
| Q2 24 | $28.4M | $32.6M | ||
| Q1 24 | $34.6M | $30.4M |
自由现金流率FBKRPD
| Q4 25 | 82.3% | 16.8% | ||
| Q3 25 | 26.2% | 16.0% | ||
| Q2 25 | 89.0% | 21.8% | ||
| Q1 25 | -13.9% | 13.5% | ||
| Q4 24 | 101.4% | 28.9% | ||
| Q3 24 | 63.3% | 19.9% | ||
| Q2 24 | 22.1% | 15.7% | ||
| Q1 24 | 32.2% | 14.8% |
资本支出强度FBKRPD
| Q4 25 | 5.0% | 0.5% | ||
| Q3 25 | 1.2% | 1.9% | ||
| Q2 25 | 4.4% | 0.4% | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 5.0% | 0.5% | ||
| Q3 24 | 1.2% | 0.6% | ||
| Q2 24 | 1.7% | 0.1% | ||
| Q1 24 | 1.5% | 0.3% |
现金转化率FBKRPD
| Q4 25 | 2.74× | 12.01× | ||
| Q3 25 | 2.04× | 3.97× | ||
| Q2 25 | 24.68× | 5.70× | ||
| Q1 25 | -0.42× | 14.14× | ||
| Q4 24 | 3.66× | 29.36× | ||
| Q3 24 | 5.65× | 2.85× | ||
| Q2 24 | 0.77× | 5.03× | ||
| Q1 24 | 1.30× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBK
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
