vs
FB Bancorp, Inc.（FBLA）与Rocky Mountain Chocolate Factory, Inc.（RMCF）财务数据对比。点击上方公司名可切换其他公司
FB Bancorp, Inc.的季度营收约是Rocky Mountain Chocolate Factory, Inc.的1.1倍（$8.4M vs $7.5M），Rocky Mountain Chocolate Factory, Inc.净利率更高（-2.1% vs -16.7%，领先14.7%），Rocky Mountain Chocolate Factory, Inc.自由现金流更多（$-1.3M vs $-3.9M）
FB Bancorp是总部位于美国马里兰州的银行控股公司，主要为当地社区的个人消费者和中小微企业提供商业与零售银行服务，涵盖存款账户、个人及企业贷款、抵押贷款、财富管理等多元金融产品。
落基山巧克力厂是美国知名巧克力企业，同时开展国际特许经营业务，集糖果生产与零售运营于一体，总部位于美国科罗拉多州杜兰戈，除美国本土门店外，在巴拿马、菲律宾也设有经营网点。
FBLA vs RMCF — 直观对比
营收规模更大
FBLA
是对方的1.1倍
$7.5M
净利率更高
RMCF
高出14.7%
-16.7%
自由现金流更多
RMCF
多$2.6M
$-3.9M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.4M | $7.5M |
| 净利润 | $-1.4M | $-155.0K |
| 毛利率 | — | 34.0% |
| 营业利润率 | 17.8% | 1.1% |
| 净利率 | -16.7% | -2.1% |
| 营收同比 | — | -4.4% |
| 净利润同比 | — | 81.7% |
| 每股收益（稀释后） | $-0.08 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBLARMCF
| Q4 25 | $8.4M | $7.5M | ||
| Q3 25 | $18.7M | $6.8M | ||
| Q2 25 | $18.1M | $6.4M | ||
| Q1 25 | $17.2M | $8.9M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | $16.8M | $6.4M | ||
| Q2 24 | $18.2M | $6.4M | ||
| Q1 24 | — | $7.3M |
净利润FBLARMCF
| Q4 25 | $-1.4M | $-155.0K | ||
| Q3 25 | $1.1M | $-662.0K | ||
| Q2 25 | $879.0K | $-324.0K | ||
| Q1 25 | $705.0K | $-2.9M | ||
| Q4 24 | — | $-847.0K | ||
| Q3 24 | $-895.0K | $-722.0K | ||
| Q2 24 | $849.0K | $-1.7M | ||
| Q1 24 | — | $-1.6M |
毛利率FBLARMCF
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 23.6% | ||
| Q2 25 | — | 31.1% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 23.4% | ||
| Q3 24 | — | 31.8% | ||
| Q2 24 | — | 12.8% | ||
| Q1 24 | — | 24.3% |
营业利润率FBLARMCF
| Q4 25 | 17.8% | 1.1% | ||
| Q3 25 | 7.1% | -7.0% | ||
| Q2 25 | 6.1% | -2.3% | ||
| Q1 25 | 5.1% | -30.3% | ||
| Q4 24 | — | -8.9% | ||
| Q3 24 | -6.8% | -14.3% | ||
| Q2 24 | 6.0% | -25.4% | ||
| Q1 24 | — | -21.7% |
净利率FBLARMCF
| Q4 25 | -16.7% | -2.1% | ||
| Q3 25 | 5.8% | -9.7% | ||
| Q2 25 | 4.9% | -5.1% | ||
| Q1 25 | 4.1% | -32.5% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | -5.3% | -11.3% | ||
| Q2 24 | 4.7% | -25.9% | ||
| Q1 24 | — | -21.9% |
每股收益（稀释后）FBLARMCF
| Q4 25 | $-0.08 | $-0.02 | ||
| Q3 25 | $0.06 | $-0.09 | ||
| Q2 25 | $0.05 | $-0.04 | ||
| Q1 25 | $0.04 | $-0.38 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | $0.00 | $-0.11 | ||
| Q2 24 | $0.00 | $-0.26 | ||
| Q1 24 | — | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.3M | $641.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $314.4M | $6.0M |
| 总资产 | $1.3B | $20.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FBLARMCF
| Q4 25 | $60.3M | $641.0K | ||
| Q3 25 | $65.7M | $2.0M | ||
| Q2 25 | $86.1M | $893.0K | ||
| Q1 25 | $98.6M | $720.0K | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $293.5M | $973.0K | ||
| Q2 24 | $59.4M | $637.0K | ||
| Q1 24 | — | $2.1M |
股东权益FBLARMCF
| Q4 25 | $314.4M | $6.0M | ||
| Q3 25 | $338.2M | $6.1M | ||
| Q2 25 | $332.1M | $6.7M | ||
| Q1 25 | $331.4M | $7.0M | ||
| Q4 24 | — | $9.8M | ||
| Q3 24 | $161.5M | $10.5M | ||
| Q2 24 | $155.7M | $9.0M | ||
| Q1 24 | — | $10.6M |
总资产FBLARMCF
| Q4 25 | $1.3B | $20.7M | ||
| Q3 25 | $1.3B | $22.3M | ||
| Q2 25 | $1.2B | $20.1M | ||
| Q1 25 | $1.2B | $21.2M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | $1.4B | $21.1M | ||
| Q2 24 | $1.2B | $19.0M | ||
| Q1 24 | — | $20.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.8M | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | $-3.9M | $-1.3M |
| 自由现金流率自由现金流/营收 | -46.3% | -16.9% |
| 资本支出强度资本支出/营收 | 79.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-21.6M | — |
8季度趋势，按日历期对齐
经营现金流FBLARMCF
| Q4 25 | $2.8M | $-1.2M | ||
| Q3 25 | $-16.8M | $-488.0K | ||
| Q2 25 | $-1.7M | $350.0K | ||
| Q1 25 | $7.0M | $1.2M | ||
| Q4 24 | — | $-2.1M | ||
| Q3 24 | $215.0K | $-3.5M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $129.0K |
自由现金流FBLARMCF
| Q4 25 | $-3.9M | $-1.3M | ||
| Q3 25 | $-18.3M | $-544.0K | ||
| Q2 25 | $-3.4M | $182.0K | ||
| Q1 25 | $4.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.2M | $-4.6M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-352.3K |
自由现金流率FBLARMCF
| Q4 25 | -46.3% | -16.9% | ||
| Q3 25 | -97.7% | -8.0% | ||
| Q2 25 | -18.7% | 2.9% | ||
| Q1 25 | 23.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -7.1% | -72.6% | ||
| Q2 24 | — | -40.2% | ||
| Q1 24 | — | -4.9% |
资本支出强度FBLARMCF
| Q4 25 | 79.0% | 0.5% | ||
| Q3 25 | 7.8% | 0.8% | ||
| Q2 25 | 9.5% | 2.6% | ||
| Q1 25 | 17.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.4% | 17.5% | ||
| Q2 24 | — | 6.5% | ||
| Q1 24 | — | 6.6% |
现金转化率FBLARMCF
| Q4 25 | — | — | ||
| Q3 25 | -15.59× | — | ||
| Q2 25 | -1.89× | — | ||
| Q1 25 | 9.98× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBLA
暂无分部数据
RMCF
| Manufacturing | $5.9M | 78% |
| Transferred At Point In Time | $1.2M | 16% |
| Other | $414.0K | 5% |
