vs
Falcon's Beyond Global, Inc.（FBYD）与Genius Sports Ltd（GENI）财务数据对比。点击上方公司名可切换其他公司
Genius Sports Ltd的季度营收约是Falcon's Beyond Global, Inc.的77.6倍（$510.9M vs $6.6M）。Falcon's Beyond Global, Inc.净利率更高（-4.5% vs -12.3%，领先7.8%）。Genius Sports Ltd自由现金流更多（$69.6M vs $-4.3M）。过去两年Genius Sports Ltd的营收复合增速更高（129.2% vs 108.4%）
500 Global成立于2010年，是一家专注早期投资的风投基金与种子创业加速器，创始人为戴夫·麦克卢尔与蔡金嫺。2011年，该机构先后分三批，共吸纳了67家初创企业入驻其位于加州山景城的孵化办公室。截至2024年3月，500 Global的资产管理规模达23亿美元。
Genius Sports是一家体育数据与科技企业，为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务，致力于帮助合作伙伴优化运营效率、丰富用户体验，保障体育赛事的公平透明与商业价值落地。
FBYD vs GENI — 直观对比
营收规模更大
GENI
是对方的77.6倍
$6.6M
净利率更高
FBYD
高出7.8%
-12.3%
自由现金流更多
GENI
多$73.9M
$-4.3M
两年增速更快
GENI
近两年复合增速
108.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.6M | $510.9M |
| 净利润 | $-296.0K | $-63.0M |
| 毛利率 | — | 25.2% |
| 营业利润率 | -30.9% | -11.5% |
| 净利率 | -4.5% | -12.3% |
| 营收同比 | 383.5% | — |
| 净利润同比 | 97.5% | — |
| 每股收益（稀释后） | $-0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBYDGENI
| Q4 25 | $6.6M | $510.9M | ||
| Q3 25 | $4.1M | $335.4M | ||
| Q2 25 | $2.5M | $215.2M | ||
| Q1 25 | $1.7M | $119.7M | ||
| Q4 24 | $1.4M | $413.0M | ||
| Q3 24 | $2.1M | $285.8M | ||
| Q2 24 | $1.8M | $184.1M | ||
| Q1 24 | $1.5M | $97.2M |
净利润FBYDGENI
| Q4 25 | $-296.0K | $-63.0M | ||
| Q3 25 | $-10.4M | — | ||
| Q2 25 | $25.1M | $-47.3M | ||
| Q1 25 | $-8.1M | $-25.5M | ||
| Q4 24 | $-11.9M | $-85.5M | ||
| Q3 24 | $39.3M | $-47.1M | ||
| Q2 24 | $8.0M | $-35.5M | ||
| Q1 24 | $114.0M | $-25.2M |
毛利率FBYDGENI
| Q4 25 | — | 25.2% | ||
| Q3 25 | — | 24.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | — | 18.6% | ||
| Q1 24 | — | 9.8% |
营业利润率FBYDGENI
| Q4 25 | -30.9% | -11.5% | ||
| Q3 25 | -90.9% | -15.3% | ||
| Q2 25 | -53.0% | -21.0% | ||
| Q1 25 | -371.1% | -20.3% | ||
| Q4 24 | -335.6% | -18.0% | ||
| Q3 24 | -118.9% | -13.9% | ||
| Q2 24 | -195.9% | -16.8% | ||
| Q1 24 | -350.5% | -23.7% |
净利率FBYDGENI
| Q4 25 | -4.5% | -12.3% | ||
| Q3 25 | -256.8% | — | ||
| Q2 25 | 985.2% | -22.0% | ||
| Q1 25 | -473.8% | -21.3% | ||
| Q4 24 | -871.7% | -20.7% | ||
| Q3 24 | 1899.5% | -16.5% | ||
| Q2 24 | 446.5% | -19.3% | ||
| Q1 24 | 7521.4% | -25.9% |
每股收益（稀释后）FBYDGENI
| Q4 25 | $-0.01 | — | ||
| Q3 25 | $-0.13 | — | ||
| Q2 25 | $0.30 | — | ||
| Q1 25 | $-0.13 | — | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $0.39 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $1.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $280.6M |
| 总债务越低越好 | $15.6M | — |
| 股东权益账面价值 | $11.9M | $724.5M |
| 总资产 | $66.7M | $1.1B |
| 负债/权益比越低杠杆越低 | 1.31× | — |
8季度趋势，按日历期对齐
现金及短期投资FBYDGENI
| Q4 25 | $1.9M | $280.6M | ||
| Q3 25 | $4.3M | $110.2M | ||
| Q2 25 | $26.1M | $110.2M | ||
| Q1 25 | $1.1M | $110.2M | ||
| Q4 24 | $825.0K | $100.3M | ||
| Q3 24 | $828.0K | $100.3M | ||
| Q2 24 | $1.7M | $100.3M | ||
| Q1 24 | $1.1M | $100.3M |
总债务FBYDGENI
| Q4 25 | $15.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $15.1M | — |
股东权益FBYDGENI
| Q4 25 | $11.9M | $724.5M | ||
| Q3 25 | $9.2M | $572.4M | ||
| Q2 25 | $414.0K | $572.4M | ||
| Q1 25 | $-11.6M | $572.4M | ||
| Q4 24 | $-9.0M | $573.0M | ||
| Q3 24 | $-1.4M | $573.0M | ||
| Q2 24 | $-44.7M | $573.0M | ||
| Q1 24 | $-61.7M | $573.0M |
总资产FBYDGENI
| Q4 25 | $66.7M | $1.1B | ||
| Q3 25 | $66.8M | $792.3M | ||
| Q2 25 | $89.2M | $792.3M | ||
| Q1 25 | $56.7M | $792.3M | ||
| Q4 24 | $61.2M | $775.7M | ||
| Q3 24 | $66.5M | $775.7M | ||
| Q2 24 | $65.9M | $775.7M | ||
| Q1 24 | $67.8M | $775.7M |
负债/权益比FBYDGENI
| Q4 25 | 1.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $81.9M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $69.6M |
| 自由现金流率自由现金流/营收 | -66.0% | 13.6% |
| 资本支出强度资本支出/营收 | 0.3% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $33.5M |
8季度趋势，按日历期对齐
经营现金流FBYDGENI
| Q4 25 | $-4.3M | $81.9M | ||
| Q3 25 | $-13.3M | $-4.8M | ||
| Q2 25 | $-7.9M | $-1.2M | ||
| Q1 25 | $945.0K | $-14.6M | ||
| Q4 24 | $-3.8M | $14.9M | ||
| Q3 24 | $-2.4M | $-9.2M | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-3.8M | — |
自由现金流FBYDGENI
| Q4 25 | $-4.3M | $69.6M | ||
| Q3 25 | $-13.4M | $-14.2M | ||
| Q2 25 | — | $-5.8M | ||
| Q1 25 | $853.0K | $-16.0M | ||
| Q4 24 | $-3.8M | $11.3M | ||
| Q3 24 | $-2.4M | $-11.6M | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-3.8M | — |
自由现金流率FBYDGENI
| Q4 25 | -66.0% | 13.6% | ||
| Q3 25 | -329.6% | -4.2% | ||
| Q2 25 | — | -2.7% | ||
| Q1 25 | 49.9% | -13.4% | ||
| Q4 24 | -278.7% | 2.7% | ||
| Q3 24 | -114.9% | -4.1% | ||
| Q2 24 | -145.6% | — | ||
| Q1 24 | -248.8% | — |
资本支出强度FBYDGENI
| Q4 25 | 0.3% | 2.4% | ||
| Q3 25 | 1.0% | 2.8% | ||
| Q2 25 | 0.0% | 2.1% | ||
| Q1 25 | 5.4% | 1.2% | ||
| Q4 24 | 0.1% | 0.9% | ||
| Q3 24 | 0.2% | 0.9% | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.3% | — |
现金转化率FBYDGENI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.06× | — | ||
| Q2 24 | -0.33× | — | ||
| Q1 24 | -0.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
