vs
富兰克林柯维（FC）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是富兰克林柯维的1.0倍（$66.7M vs $64.0M），牛津地产净利率更高（47.8% vs -5.1%，领先52.9%），富兰克林柯维同比增速更快（-7.3% vs -13.1%），过去两年富兰克林柯维的营收复合增速更高（2.2% vs -6.0%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
FC vs IIPR — 直观对比
营收规模更大
IIPR
是对方的1.0倍
$64.0M
营收增速更快
FC
高出5.8%
-13.1%
净利率更高
IIPR
高出52.9%
-5.1%
两年增速更快
FC
近两年复合增速
-6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $66.7M |
| 净利润 | $-3.3M | $31.8M |
| 毛利率 | 75.5% | — |
| 营业利润率 | -5.7% | 47.8% |
| 净利率 | -5.1% | 47.8% |
| 营收同比 | -7.3% | -13.1% |
| 净利润同比 | -378.5% | -20.4% |
| 每股收益（稀释后） | $-0.27 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCIIPR
| Q4 25 | $64.0M | $66.7M | ||
| Q3 25 | $71.2M | $64.7M | ||
| Q2 25 | $67.1M | $62.9M | ||
| Q1 25 | $59.6M | $71.7M | ||
| Q4 24 | $69.1M | $76.7M | ||
| Q3 24 | $84.1M | $76.5M | ||
| Q2 24 | $73.4M | $79.8M | ||
| Q1 24 | $61.3M | $75.5M |
净利润FCIIPR
| Q4 25 | $-3.3M | $31.8M | ||
| Q3 25 | $4.4M | $29.3M | ||
| Q2 25 | $-1.4M | $26.0M | ||
| Q1 25 | $-1.1M | $31.1M | ||
| Q4 24 | $1.2M | $40.0M | ||
| Q3 24 | $12.0M | $40.2M | ||
| Q2 24 | $5.7M | $42.0M | ||
| Q1 24 | $874.0K | $39.4M |
毛利率FCIIPR
| Q4 25 | 75.5% | — | ||
| Q3 25 | 75.5% | — | ||
| Q2 25 | 76.5% | — | ||
| Q1 25 | 76.7% | — | ||
| Q4 24 | 76.3% | — | ||
| Q3 24 | 78.1% | — | ||
| Q2 24 | 76.6% | — | ||
| Q1 24 | 76.4% | — |
营业利润率FCIIPR
| Q4 25 | -5.7% | 47.8% | ||
| Q3 25 | 11.1% | 45.5% | ||
| Q2 25 | -3.3% | 45.9% | ||
| Q1 25 | -2.4% | 47.4% | ||
| Q4 24 | 2.1% | 54.7% | ||
| Q3 24 | 21.3% | 54.8% | ||
| Q2 24 | 11.4% | 53.1% | ||
| Q1 24 | 2.4% | 55.7% |
净利率FCIIPR
| Q4 25 | -5.1% | 47.8% | ||
| Q3 25 | 6.1% | 45.3% | ||
| Q2 25 | -2.1% | 41.4% | ||
| Q1 25 | -1.8% | 43.3% | ||
| Q4 24 | 1.7% | 52.2% | ||
| Q3 24 | 14.2% | 52.6% | ||
| Q2 24 | 7.8% | 52.6% | ||
| Q1 24 | 1.4% | 52.3% |
每股收益（稀释后）FCIIPR
| Q4 25 | $-0.27 | $1.07 | ||
| Q3 25 | $0.34 | $0.97 | ||
| Q2 25 | $-0.11 | $0.86 | ||
| Q1 25 | $-0.08 | $1.03 | ||
| Q4 24 | $0.09 | $1.35 | ||
| Q3 24 | $0.89 | $1.37 | ||
| Q2 24 | $0.43 | $1.44 | ||
| Q1 24 | $0.06 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $54.0M | $1.8B |
| 总资产 | $221.3M | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资FCIIPR
| Q4 25 | $17.5M | $47.6M | ||
| Q3 25 | $31.7M | $41.9M | ||
| Q2 25 | $33.7M | $104.9M | ||
| Q1 25 | $40.4M | $133.3M | ||
| Q4 24 | $53.3M | $151.2M | ||
| Q3 24 | $48.7M | $172.4M | ||
| Q2 24 | $36.6M | $160.9M | ||
| Q1 24 | $40.9M | $173.5M |
总债务FCIIPR
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FCIIPR
| Q4 25 | $54.0M | $1.8B | ||
| Q3 25 | $66.9M | $1.9B | ||
| Q2 25 | $65.6M | $1.9B | ||
| Q1 25 | $72.5M | $1.9B | ||
| Q4 24 | $80.6M | $1.9B | ||
| Q3 24 | $83.1M | $1.9B | ||
| Q2 24 | $72.2M | $1.9B | ||
| Q1 24 | $70.8M | $2.0B |
总资产FCIIPR
| Q4 25 | $221.3M | $2.4B | ||
| Q3 25 | $242.9M | $2.3B | ||
| Q2 25 | $218.3M | $2.3B | ||
| Q1 25 | $221.3M | $2.4B | ||
| Q4 24 | $239.9M | $2.4B | ||
| Q3 24 | $261.5M | $2.4B | ||
| Q2 24 | $221.0M | $2.4B | ||
| Q1 24 | $221.9M | $2.4B |
负债/权益比FCIIPR
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | $198.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | — |
| 自由现金流率自由现金流/营收 | -2.5% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | 6.22× |
| 过去12个月自由现金流最近4个季度 | $5.9M | — |
8季度趋势，按日历期对齐
经营现金流FCIIPR
| Q4 25 | $98.0K | $198.2M | ||
| Q3 25 | $9.9M | $45.6M | ||
| Q2 25 | $6.3M | $48.4M | ||
| Q1 25 | $-1.4M | $54.2M | ||
| Q4 24 | $14.1M | $258.4M | ||
| Q3 24 | $21.9M | $64.9M | ||
| Q2 24 | $8.2M | $64.2M | ||
| Q1 24 | $12.8M | $71.6M |
自由现金流FCIIPR
| Q4 25 | $-1.6M | — | ||
| Q3 25 | $5.7M | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $-2.6M | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | $20.8M | — | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $12.1M | — |
自由现金流率FCIIPR
| Q4 25 | -2.5% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | -4.4% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 9.9% | — | ||
| Q1 24 | 19.8% | — |
资本支出强度FCIIPR
| Q4 25 | 2.7% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 1.0% | — |
现金转化率FCIIPR
| Q4 25 | — | 6.22× | ||
| Q3 25 | 2.27× | 1.56× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.75× | ||
| Q4 24 | 11.98× | 6.46× | ||
| Q3 24 | 1.83× | 1.61× | ||
| Q2 24 | 1.43× | 1.53× | ||
| Q1 24 | 14.62× | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
