vs
富兰克林柯维（FC）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是富兰克林柯维的1.1倍（$71.1M vs $64.0M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -5.1%，领先7.2%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -7.3%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-1.6M），过去两年富兰克林柯维的营收复合增速更高（2.2% vs -4.7%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
FC vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.1倍
$64.0M
营收增速更快
RMAX
高出5.5%
-7.3%
净利率更高
RMAX
高出7.2%
-5.1%
自由现金流更多
RMAX
多$35.1M
$-1.6M
两年增速更快
FC
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $71.1M |
| 净利润 | $-3.3M | $1.4M |
| 毛利率 | 75.5% | — |
| 营业利润率 | -5.7% | 13.1% |
| 净利率 | -5.1% | 2.0% |
| 营收同比 | -7.3% | -1.8% |
| 净利润同比 | -378.5% | -75.2% |
| 每股收益（稀释后） | $-0.27 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCRMAX
| Q4 25 | $64.0M | $71.1M | ||
| Q3 25 | $71.2M | $73.2M | ||
| Q2 25 | $67.1M | $72.8M | ||
| Q1 25 | $59.6M | $74.5M | ||
| Q4 24 | $69.1M | $72.5M | ||
| Q3 24 | $84.1M | $78.5M | ||
| Q2 24 | $73.4M | $78.5M | ||
| Q1 24 | $61.3M | $78.3M |
净利润FCRMAX
| Q4 25 | $-3.3M | $1.4M | ||
| Q3 25 | $4.4M | $4.0M | ||
| Q2 25 | $-1.4M | $4.7M | ||
| Q1 25 | $-1.1M | $-2.0M | ||
| Q4 24 | $1.2M | $5.8M | ||
| Q3 24 | $12.0M | $966.0K | ||
| Q2 24 | $5.7M | $3.7M | ||
| Q1 24 | $874.0K | $-3.4M |
毛利率FCRMAX
| Q4 25 | 75.5% | — | ||
| Q3 25 | 75.5% | — | ||
| Q2 25 | 76.5% | — | ||
| Q1 25 | 76.7% | — | ||
| Q4 24 | 76.3% | — | ||
| Q3 24 | 78.1% | — | ||
| Q2 24 | 76.6% | — | ||
| Q1 24 | 76.4% | — |
营业利润率FCRMAX
| Q4 25 | -5.7% | 13.1% | ||
| Q3 25 | 11.1% | 25.0% | ||
| Q2 25 | -3.3% | 19.3% | ||
| Q1 25 | -2.4% | 7.2% | ||
| Q4 24 | 2.1% | 5.9% | ||
| Q3 24 | 21.3% | 19.4% | ||
| Q2 24 | 11.4% | 20.6% | ||
| Q1 24 | 2.4% | 5.8% |
净利率FCRMAX
| Q4 25 | -5.1% | 2.0% | ||
| Q3 25 | 6.1% | 5.4% | ||
| Q2 25 | -2.1% | 6.4% | ||
| Q1 25 | -1.8% | -2.6% | ||
| Q4 24 | 1.7% | 8.0% | ||
| Q3 24 | 14.2% | 1.2% | ||
| Q2 24 | 7.8% | 4.7% | ||
| Q1 24 | 1.4% | -4.3% |
每股收益（稀释后）FCRMAX
| Q4 25 | $-0.27 | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $-0.11 | — | ||
| Q1 25 | $-0.08 | — | ||
| Q4 24 | $0.09 | — | ||
| Q3 24 | $0.89 | — | ||
| Q2 24 | $0.43 | — | ||
| Q1 24 | $0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $54.0M | $452.4M |
| 总资产 | $221.3M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资FCRMAX
| Q4 25 | $17.5M | $118.7M | ||
| Q3 25 | $31.7M | $107.5M | ||
| Q2 25 | $33.7M | $94.3M | ||
| Q1 25 | $40.4M | $89.1M | ||
| Q4 24 | $53.3M | $96.6M | ||
| Q3 24 | $48.7M | $83.8M | ||
| Q2 24 | $36.6M | $66.1M | ||
| Q1 24 | $40.9M | $82.1M |
总债务FCRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益FCRMAX
| Q4 25 | $54.0M | $452.4M | ||
| Q3 25 | $66.9M | $448.1M | ||
| Q2 25 | $65.6M | $442.4M | ||
| Q1 25 | $72.5M | $433.5M | ||
| Q4 24 | $80.6M | $429.5M | ||
| Q3 24 | $83.1M | $423.1M | ||
| Q2 24 | $72.2M | $418.4M | ||
| Q1 24 | $70.8M | $412.0M |
总资产FCRMAX
| Q4 25 | $221.3M | $582.5M | ||
| Q3 25 | $242.9M | $582.2M | ||
| Q2 25 | $218.3M | $574.8M | ||
| Q1 25 | $221.3M | $571.4M | ||
| Q4 24 | $239.9M | $581.6M | ||
| Q3 24 | $261.5M | $578.6M | ||
| Q2 24 | $221.0M | $571.4M | ||
| Q1 24 | $221.9M | $566.7M |
负债/权益比FCRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $33.5M |
| 自由现金流率自由现金流/营收 | -2.5% | 47.1% |
| 资本支出强度资本支出/营收 | 2.7% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $5.9M | $56.8M |
8季度趋势，按日历期对齐
经营现金流FCRMAX
| Q4 25 | $98.0K | $40.9M | ||
| Q3 25 | $9.9M | $17.7M | ||
| Q2 25 | $6.3M | $4.6M | ||
| Q1 25 | $-1.4M | $5.7M | ||
| Q4 24 | $14.1M | $59.7M | ||
| Q3 24 | $21.9M | $17.6M | ||
| Q2 24 | $8.2M | $15.9M | ||
| Q1 24 | $12.8M | $9.4M |
自由现金流FCRMAX
| Q4 25 | $-1.6M | $33.5M | ||
| Q3 25 | $5.7M | $16.4M | ||
| Q2 25 | $4.5M | $2.9M | ||
| Q1 25 | $-2.6M | $4.0M | ||
| Q4 24 | $13.1M | $53.0M | ||
| Q3 24 | $20.8M | $16.3M | ||
| Q2 24 | $7.3M | $14.0M | ||
| Q1 24 | $12.1M | $6.8M |
自由现金流率FCRMAX
| Q4 25 | -2.5% | 47.1% | ||
| Q3 25 | 8.0% | 22.4% | ||
| Q2 25 | 6.7% | 4.0% | ||
| Q1 25 | -4.4% | 5.3% | ||
| Q4 24 | 19.0% | 73.2% | ||
| Q3 24 | 24.7% | 20.8% | ||
| Q2 24 | 9.9% | 17.8% | ||
| Q1 24 | 19.8% | 8.6% |
资本支出强度FCRMAX
| Q4 25 | 2.7% | 10.4% | ||
| Q3 25 | 5.9% | 1.8% | ||
| Q2 25 | 2.7% | 2.2% | ||
| Q1 25 | 2.1% | 2.3% | ||
| Q4 24 | 1.4% | 9.1% | ||
| Q3 24 | 1.3% | 1.7% | ||
| Q2 24 | 1.2% | 2.4% | ||
| Q1 24 | 1.0% | 3.3% |
现金转化率FCRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | 2.27× | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | 11.98× | 10.28× | ||
| Q3 24 | 1.83× | 18.22× | ||
| Q2 24 | 1.43× | 4.29× | ||
| Q1 24 | 14.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FC
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
