vs
富兰克林柯维（FC）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是富兰克林柯维的1.5倍（$93.5M vs $64.0M），COMSCORE, INC.净利率更高（3.2% vs -5.1%，领先8.4%），COMSCORE, INC.同比增速更快（-1.5% vs -7.3%），COMSCORE, INC.自由现金流更多（$2.9M vs $-1.6M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 2.2%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
FC vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.5倍
$64.0M
营收增速更快
SCOR
高出5.7%
-7.3%
净利率更高
SCOR
高出8.4%
-5.1%
自由现金流更多
SCOR
多$4.6M
$-1.6M
两年增速更快
SCOR
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $93.5M |
| 净利润 | $-3.3M | $3.0M |
| 毛利率 | 75.5% | 41.0% |
| 营业利润率 | -5.7% | 7.0% |
| 净利率 | -5.1% | 3.2% |
| 营收同比 | -7.3% | -1.5% |
| 净利润同比 | -378.5% | -3.7% |
| 每股收益（稀释后） | $-0.27 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCSCOR
| Q4 25 | $64.0M | $93.5M | ||
| Q3 25 | $71.2M | $88.9M | ||
| Q2 25 | $67.1M | $89.4M | ||
| Q1 25 | $59.6M | $85.7M | ||
| Q4 24 | $69.1M | $94.9M | ||
| Q3 24 | $84.1M | $88.5M | ||
| Q2 24 | $73.4M | $85.8M | ||
| Q1 24 | $61.3M | $86.8M |
净利润FCSCOR
| Q4 25 | $-3.3M | $3.0M | ||
| Q3 25 | $4.4M | $453.0K | ||
| Q2 25 | $-1.4M | $-9.5M | ||
| Q1 25 | $-1.1M | $-4.0M | ||
| Q4 24 | $1.2M | $3.1M | ||
| Q3 24 | $12.0M | $-60.6M | ||
| Q2 24 | $5.7M | $-1.7M | ||
| Q1 24 | $874.0K | $-1.1M |
毛利率FCSCOR
| Q4 25 | 75.5% | 41.0% | ||
| Q3 25 | 75.5% | 40.6% | ||
| Q2 25 | 76.5% | 40.6% | ||
| Q1 25 | 76.7% | 39.6% | ||
| Q4 24 | 76.3% | 42.4% | ||
| Q3 24 | 78.1% | 41.2% | ||
| Q2 24 | 76.6% | 39.5% | ||
| Q1 24 | 76.4% | 42.3% |
营业利润率FCSCOR
| Q4 25 | -5.7% | 7.0% | ||
| Q3 25 | 11.1% | 1.9% | ||
| Q2 25 | -3.3% | -1.9% | ||
| Q1 25 | -2.4% | -2.4% | ||
| Q4 24 | 2.1% | 4.1% | ||
| Q3 24 | 21.3% | -67.4% | ||
| Q2 24 | 11.4% | -2.2% | ||
| Q1 24 | 2.4% | -2.2% |
净利率FCSCOR
| Q4 25 | -5.1% | 3.2% | ||
| Q3 25 | 6.1% | 0.5% | ||
| Q2 25 | -2.1% | -10.6% | ||
| Q1 25 | -1.8% | -4.7% | ||
| Q4 24 | 1.7% | 3.3% | ||
| Q3 24 | 14.2% | -68.5% | ||
| Q2 24 | 7.8% | -2.0% | ||
| Q1 24 | 1.4% | -1.2% |
每股收益（稀释后）FCSCOR
| Q4 25 | $-0.27 | $9.50 | ||
| Q3 25 | $0.34 | $-0.86 | ||
| Q2 25 | $-0.11 | $-2.73 | ||
| Q1 25 | $-0.08 | $-1.66 | ||
| Q4 24 | $0.09 | $-0.47 | ||
| Q3 24 | $0.89 | $-12.79 | ||
| Q2 24 | $0.43 | $-1.19 | ||
| Q1 24 | $0.06 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $54.0M | $111.4M |
| 总资产 | $221.3M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资FCSCOR
| Q4 25 | $17.5M | $23.6M | ||
| Q3 25 | $31.7M | $26.7M | ||
| Q2 25 | $33.7M | $26.0M | ||
| Q1 25 | $40.4M | $31.0M | ||
| Q4 24 | $53.3M | $29.9M | ||
| Q3 24 | $48.7M | $20.0M | ||
| Q2 24 | $36.6M | $14.7M | ||
| Q1 24 | $40.9M | $18.7M |
总债务FCSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FCSCOR
| Q4 25 | $54.0M | $111.4M | ||
| Q3 25 | $66.9M | $-26.3M | ||
| Q2 25 | $65.6M | $-21.7M | ||
| Q1 25 | $72.5M | $-13.5M | ||
| Q4 24 | $80.6M | $-8.3M | ||
| Q3 24 | $83.1M | $-2.7M | ||
| Q2 24 | $72.2M | $45.8M | ||
| Q1 24 | $70.8M | $51.4M |
总资产FCSCOR
| Q4 25 | $221.3M | $407.7M | ||
| Q3 25 | $242.9M | $406.9M | ||
| Q2 25 | $218.3M | $415.9M | ||
| Q1 25 | $221.3M | $421.5M | ||
| Q4 24 | $239.9M | $430.2M | ||
| Q3 24 | $261.5M | $412.5M | ||
| Q2 24 | $221.0M | $474.1M | ||
| Q1 24 | $221.9M | $477.7M |
负债/权益比FCSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $2.9M |
| 自由现金流率自由现金流/营收 | -2.5% | 3.1% |
| 资本支出强度资本支出/营收 | 2.7% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $5.9M | $21.8M |
8季度趋势，按日历期对齐
经营现金流FCSCOR
| Q4 25 | $98.0K | $3.2M | ||
| Q3 25 | $9.9M | $9.5M | ||
| Q2 25 | $6.3M | $932.0K | ||
| Q1 25 | $-1.4M | $9.1M | ||
| Q4 24 | $14.1M | $-10.0M | ||
| Q3 24 | $21.9M | $12.5M | ||
| Q2 24 | $8.2M | $8.7M | ||
| Q1 24 | $12.8M | $6.9M |
自由现金流FCSCOR
| Q4 25 | $-1.6M | $2.9M | ||
| Q3 25 | $5.7M | $9.4M | ||
| Q2 25 | $4.5M | $787.0K | ||
| Q1 25 | $-2.6M | $8.7M | ||
| Q4 24 | $13.1M | $-10.3M | ||
| Q3 24 | $20.8M | $12.4M | ||
| Q2 24 | $7.3M | $8.5M | ||
| Q1 24 | $12.1M | $6.6M |
自由现金流率FCSCOR
| Q4 25 | -2.5% | 3.1% | ||
| Q3 25 | 8.0% | 10.5% | ||
| Q2 25 | 6.7% | 0.9% | ||
| Q1 25 | -4.4% | 10.1% | ||
| Q4 24 | 19.0% | -10.8% | ||
| Q3 24 | 24.7% | 14.0% | ||
| Q2 24 | 9.9% | 10.0% | ||
| Q1 24 | 19.8% | 7.6% |
资本支出强度FCSCOR
| Q4 25 | 2.7% | 0.3% | ||
| Q3 25 | 5.9% | 0.1% | ||
| Q2 25 | 2.7% | 0.2% | ||
| Q1 25 | 2.1% | 0.4% | ||
| Q4 24 | 1.4% | 0.2% | ||
| Q3 24 | 1.3% | 0.1% | ||
| Q2 24 | 1.2% | 0.2% | ||
| Q1 24 | 1.0% | 0.3% |
现金转化率FCSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | 2.27× | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 11.98× | -3.19× | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.43× | — | ||
| Q1 24 | 14.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FC
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
