vs
FirstCash Holdings, Inc.(FCFS)与POWELL INDUSTRIES INC(POWL)财务数据对比。点击上方公司名可切换其他公司
FirstCash Holdings, Inc.的季度营收约是POWELL INDUSTRIES INC的2.0倍($501.3M vs $251.2M),FirstCash Holdings, Inc.净利率更高(20.8% vs 16.5%,领先4.3%),FirstCash Holdings, Inc.同比增速更快(21.2% vs 4.0%),过去两年FirstCash Holdings, Inc.的营收复合增速更高(16.9% vs -0.8%)
FirstCash Holdings, Inc.是总部位于美国得克萨斯州沃斯堡的典当企业,在美国及拉丁美洲多地运营线下典当零售门店,为纳斯达克证券交易所公开上市企业,在美洲典当服务领域拥有成熟的业务布局与完善的运营网络。
Powell Industries Inc.成立于1947年,总部位于美国得克萨斯州休斯敦,是专业的电气设备及集成封装解决方案供应商,产品主要面向工商业市场,用于电力配送环节的监测与控制。
FCFS vs POWL — 直观对比
营收规模更大
FCFS
是对方的2.0倍
$251.2M
营收增速更快
FCFS
高出17.1%
4.0%
净利率更高
FCFS
高出4.3%
16.5%
两年增速更快
FCFS
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $501.3M | $251.2M |
| 净利润 | $104.2M | $41.4M |
| 毛利率 | — | 28.4% |
| 营业利润率 | 28.5% | 17.0% |
| 净利率 | 20.8% | 16.5% |
| 营收同比 | 21.2% | 4.0% |
| 净利润同比 | 24.7% | 19.1% |
| 每股收益(稀释后) | $2.35 | $3.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCFS
POWL
| Q4 25 | $501.3M | $251.2M | ||
| Q3 25 | $411.0M | $298.0M | ||
| Q2 25 | $385.1M | $286.3M | ||
| Q1 25 | $371.1M | $278.6M | ||
| Q4 24 | $413.7M | $241.4M | ||
| Q3 24 | $363.1M | $275.1M | ||
| Q2 24 | $363.5M | $288.2M | ||
| Q1 24 | $366.8M | $255.1M |
净利润
FCFS
POWL
| Q4 25 | $104.2M | $41.4M | ||
| Q3 25 | $82.8M | $51.4M | ||
| Q2 25 | $59.8M | $48.2M | ||
| Q1 25 | $83.6M | $46.3M | ||
| Q4 24 | $83.5M | $34.8M | ||
| Q3 24 | $64.8M | $46.1M | ||
| Q2 24 | $49.1M | $46.2M | ||
| Q1 24 | $61.4M | $33.5M |
毛利率
FCFS
POWL
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 24.7% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 24.6% |
营业利润率
FCFS
POWL
| Q4 25 | 28.5% | 17.0% | ||
| Q3 25 | 27.4% | 21.2% | ||
| Q2 25 | 21.1% | 21.0% | ||
| Q1 25 | 30.0% | 21.1% | ||
| Q4 24 | 26.5% | 14.7% | ||
| Q3 24 | 23.5% | 20.4% | ||
| Q2 24 | 18.2% | 19.9% | ||
| Q1 24 | 22.3% | 15.5% |
净利率
FCFS
POWL
| Q4 25 | 20.8% | 16.5% | ||
| Q3 25 | 20.1% | 17.3% | ||
| Q2 25 | 15.5% | 16.8% | ||
| Q1 25 | 22.5% | 16.6% | ||
| Q4 24 | 20.2% | 14.4% | ||
| Q3 24 | 17.9% | 16.7% | ||
| Q2 24 | 13.5% | 16.0% | ||
| Q1 24 | 16.7% | 13.1% |
每股收益(稀释后)
FCFS
POWL
| Q4 25 | $2.35 | $3.40 | ||
| Q3 25 | $1.86 | $4.23 | ||
| Q2 25 | $1.34 | $3.96 | ||
| Q1 25 | $1.87 | $3.81 | ||
| Q4 24 | $1.86 | $2.86 | ||
| Q3 24 | $1.44 | $3.77 | ||
| Q2 24 | $1.08 | $3.79 | ||
| Q1 24 | $1.35 | $2.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $125.2M | $500.8M |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $2.3B | $668.9M |
| 总资产 | $5.3B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势,按日历期对齐
现金及短期投资
FCFS
POWL
| Q4 25 | $125.2M | $500.8M | ||
| Q3 25 | $130.2M | $475.5M | ||
| Q2 25 | $101.5M | $433.0M | ||
| Q1 25 | $146.0M | $389.3M | ||
| Q4 24 | $175.1M | $373.4M | ||
| Q3 24 | $106.3M | $358.4M | ||
| Q2 24 | $113.7M | $374.0M | ||
| Q1 24 | $135.1M | $365.3M |
总债务
FCFS
POWL
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.5B | — |
股东权益
FCFS
POWL
| Q4 25 | $2.3B | $668.9M | ||
| Q3 25 | $2.2B | $640.8M | ||
| Q2 25 | $2.1B | $594.9M | ||
| Q1 25 | $2.1B | $541.4M | ||
| Q4 24 | $2.1B | $496.3M | ||
| Q3 24 | $2.0B | $483.1M | ||
| Q2 24 | $2.0B | $436.7M | ||
| Q1 24 | $2.0B | $393.8M |
总资产
FCFS
POWL
| Q4 25 | $5.3B | $1.1B | ||
| Q3 25 | $5.2B | $1.1B | ||
| Q2 25 | $4.5B | $1.0B | ||
| Q1 25 | $4.4B | $965.4M | ||
| Q4 24 | $4.5B | $912.7M | ||
| Q3 24 | $4.4B | $928.2M | ||
| Q2 24 | $4.3B | $869.0M | ||
| Q1 24 | $4.2B | $849.6M |
负债/权益比
FCFS
POWL
| Q4 25 | 0.98× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.75× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $206.6M | $43.6M |
| 自由现金流经营现金流 - 资本支出 | — | $41.6M |
| 自由现金流率自由现金流/营收 | — | 16.6% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.98× | 1.05× |
| 过去12个月自由现金流最近4个季度 | — | $161.5M |
8季度趋势,按日历期对齐
经营现金流
FCFS
POWL
| Q4 25 | $206.6M | $43.6M | ||
| Q3 25 | $135.8M | $61.1M | ||
| Q2 25 | $116.9M | $47.4M | ||
| Q1 25 | $126.6M | $22.4M | ||
| Q4 24 | $198.1M | $37.1M | ||
| Q3 24 | $113.1M | $-6.0M | ||
| Q2 24 | $106.2M | $13.8M | ||
| Q1 24 | $122.5M | $17.0M |
自由现金流
FCFS
POWL
| Q4 25 | — | $41.6M | ||
| Q3 25 | — | $59.3M | ||
| Q2 25 | — | $42.3M | ||
| Q1 25 | — | $18.3M | ||
| Q4 24 | — | $34.9M | ||
| Q3 24 | — | $-14.4M | ||
| Q2 24 | — | $12.4M | ||
| Q1 24 | — | $16.1M |
自由现金流率
FCFS
POWL
| Q4 25 | — | 16.6% | ||
| Q3 25 | — | 19.9% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | -5.3% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 6.3% |
资本支出强度
FCFS
POWL
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.4% |
现金转化率
FCFS
POWL
| Q4 25 | 1.98× | 1.05× | ||
| Q3 25 | 1.64× | 1.19× | ||
| Q2 25 | 1.95× | 0.98× | ||
| Q1 25 | 1.51× | 0.48× | ||
| Q4 24 | 2.37× | 1.07× | ||
| Q3 24 | 1.74× | -0.13× | ||
| Q2 24 | 2.16× | 0.30× | ||
| Q1 24 | 2.00× | 0.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |