vs
FIRST CITIZENS BANCSHARES INC(FCNCA)与Vulcan Materials Company(VMC)财务数据对比。点击上方公司名可切换其他公司
Vulcan Materials Company的季度营收约是FIRST CITIZENS BANCSHARES INC的1.8倍($1.9B vs $1.1B),FIRST CITIZENS BANCSHARES INC净利率更高(49.1% vs 13.2%,领先36.0%),FIRST CITIZENS BANCSHARES INC同比增速更快(3.5% vs 3.2%),过去两年Vulcan Materials Company的营收复合增速更高(11.2% vs -33.5%)
第一公民银行控股公司是美国本土银行控股企业,总部位于罗德岛州普罗维登斯,旗下拥有国民公民银行,业务覆盖美国康涅狄格、特拉华、佛罗里达、马里兰、马萨诸塞、密歇根、新罕布什尔、新泽西、纽约、俄亥俄、宾夕法尼亚、罗德岛、佛蒙特、弗吉尼亚等14个州及华盛顿哥伦比亚特区。
Vulcan Materials Company是总部位于美国阿拉巴马州伯明翰的企业,主营建筑材料的生产、配送及销售,是美国最大的砂石、碎石、砂类建材生产商,拥有400多处运营网点,雇员约1.2万人,业务覆盖美国22个州、华盛顿特区及墨西哥、加拿大、巴哈马、美属维尔京群岛。
FCNCA vs VMC — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $1.9B |
| 净利润 | $534.0M | $252.0M |
| 毛利率 | — | 25.5% |
| 营业利润率 | — | 19.8% |
| 净利率 | 49.1% | 13.2% |
| 营收同比 | 3.5% | 3.2% |
| 净利润同比 | 10.6% | -14.2% |
| 每股收益(稀释后) | $42.63 | $1.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $1.1B | — | ||
| Q4 25 | $2.4B | $1.9B | ||
| Q3 25 | $2.4B | $2.3B | ||
| Q2 25 | $2.4B | $2.1B | ||
| Q1 25 | $2.3B | $1.6B | ||
| Q4 24 | $2.4B | $1.9B | ||
| Q3 24 | $2.4B | $2.0B | ||
| Q2 24 | $2.5B | $2.0B |
| Q1 26 | $534.0M | — | ||
| Q4 25 | $580.0M | $252.0M | ||
| Q3 25 | $568.0M | $374.9M | ||
| Q2 25 | $575.0M | $320.9M | ||
| Q1 25 | $483.0M | $128.9M | ||
| Q4 24 | $700.0M | $293.6M | ||
| Q3 24 | $639.0M | $207.6M | ||
| Q2 24 | $707.0M | $308.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.5% | ||
| Q3 25 | — | 30.4% | ||
| Q2 25 | — | 29.7% | ||
| Q1 25 | — | 22.3% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 28.2% | ||
| Q2 24 | — | 29.4% |
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | 19.8% | ||
| Q3 25 | 30.9% | 23.7% | ||
| Q2 25 | 31.9% | 22.4% | ||
| Q1 25 | 28.3% | 13.9% | ||
| Q4 24 | 30.6% | 21.6% | ||
| Q3 24 | 35.7% | 16.8% | ||
| Q2 24 | 39.8% | 22.5% |
| Q1 26 | 49.1% | — | ||
| Q4 25 | 23.8% | 13.2% | ||
| Q3 25 | 23.3% | 16.4% | ||
| Q2 25 | 24.2% | 15.3% | ||
| Q1 25 | 21.0% | 7.9% | ||
| Q4 24 | 29.1% | 15.8% | ||
| Q3 24 | 26.1% | 10.4% | ||
| Q2 24 | 28.7% | 15.3% |
| Q1 26 | $42.63 | — | ||
| Q4 25 | $45.33 | $1.90 | ||
| Q3 25 | $43.08 | $2.82 | ||
| Q2 25 | $42.36 | $2.42 | ||
| Q1 25 | $34.47 | $0.97 | ||
| Q4 24 | $49.19 | $2.21 | ||
| Q3 24 | $43.42 | $1.56 | ||
| Q2 24 | $47.54 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $183.3M |
| 总债务越低越好 | $34.0B | $4.4B |
| 股东权益账面价值 | $22.0B | $8.5B |
| 总资产 | $236.0B | $16.7B |
| 负债/权益比越低杠杆越低 | 1.54× | 0.51× |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | — | $183.3M | ||
| Q3 25 | — | $191.3M | ||
| Q2 25 | — | $347.4M | ||
| Q1 25 | — | $181.3M | ||
| Q4 24 | — | $559.7M | ||
| Q3 24 | — | $433.2M | ||
| Q2 24 | — | $111.0M |
| Q1 26 | $34.0B | — | ||
| Q4 25 | $35.8B | $4.4B | ||
| Q3 25 | $38.3B | $4.4B | ||
| Q2 25 | $37.6B | $4.4B | ||
| Q1 25 | $38.0B | $4.9B | ||
| Q4 24 | $36.7B | $5.3B | ||
| Q3 24 | $36.8B | $3.3B | ||
| Q2 24 | $37.1B | $3.3B |
| Q1 26 | $22.0B | — | ||
| Q4 25 | $22.2B | $8.5B | ||
| Q3 25 | $22.0B | $8.7B | ||
| Q2 25 | $22.3B | $8.4B | ||
| Q1 25 | $22.3B | $8.1B | ||
| Q4 24 | $22.2B | $8.1B | ||
| Q3 24 | $22.8B | $7.9B | ||
| Q2 24 | $22.5B | $7.7B |
| Q1 26 | $236.0B | — | ||
| Q4 25 | $229.7B | $16.7B | ||
| Q3 25 | $233.5B | $17.0B | ||
| Q2 25 | $229.7B | $17.0B | ||
| Q1 25 | $228.8B | $16.7B | ||
| Q4 24 | $223.7B | $17.1B | ||
| Q3 24 | $220.6B | $14.4B | ||
| Q2 24 | $219.8B | $14.2B |
| Q1 26 | 1.54× | — | ||
| Q4 25 | 1.61× | 0.51× | ||
| Q3 25 | 1.74× | 0.50× | ||
| Q2 25 | 1.69× | 0.52× | ||
| Q1 25 | 1.70× | 0.60× | ||
| Q4 24 | 1.65× | 0.65× | ||
| Q3 24 | 1.61× | 0.42× | ||
| Q2 24 | 1.65× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $543.0M |
| 自由现金流经营现金流 - 资本支出 | — | $358.2M |
| 自由现金流率自由现金流/营收 | — | 18.7% |
| 资本支出强度资本支出/营收 | — | 9.7% |
| 现金转化率经营现金流/净利润 | — | 2.15× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $543.0M | ||
| Q3 25 | $916.0M | $676.8M | ||
| Q2 25 | $859.0M | $341.7M | ||
| Q1 25 | $98.0M | $251.5M | ||
| Q4 24 | $1.1B | $440.1M | ||
| Q3 24 | $991.0M | $595.0M | ||
| Q2 24 | $417.0M | $201.1M |
| Q1 26 | — | — | ||
| Q4 25 | $807.0M | $358.2M | ||
| Q3 25 | $678.0M | $454.8M | ||
| Q2 25 | $733.0M | $238.8M | ||
| Q1 25 | $-5.0M | $83.5M | ||
| Q4 24 | $991.0M | $277.6M | ||
| Q3 24 | $885.0M | $498.2M | ||
| Q2 24 | $316.0M | $9.7M |
| Q1 26 | — | — | ||
| Q4 25 | 33.1% | 18.7% | ||
| Q3 25 | 27.9% | 19.8% | ||
| Q2 25 | 30.9% | 11.4% | ||
| Q1 25 | -0.2% | 5.1% | ||
| Q4 24 | 41.2% | 15.0% | ||
| Q3 24 | 36.2% | 24.9% | ||
| Q2 24 | 12.8% | 0.5% |
| Q1 26 | — | — | ||
| Q4 25 | 10.0% | 9.7% | ||
| Q3 25 | 9.8% | 9.7% | ||
| Q2 25 | 5.3% | 4.9% | ||
| Q1 25 | 4.5% | 10.3% | ||
| Q4 24 | 5.3% | 8.8% | ||
| Q3 24 | 4.3% | 4.8% | ||
| Q2 24 | 4.1% | 9.5% |
| Q1 26 | — | — | ||
| Q4 25 | 1.81× | 2.15× | ||
| Q3 25 | 1.61× | 1.81× | ||
| Q2 25 | 1.49× | 1.06× | ||
| Q1 25 | 0.20× | 1.95× | ||
| Q4 24 | 1.60× | 1.50× | ||
| Q3 24 | 1.55× | 2.87× | ||
| Q2 24 | 0.59× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCNCA
暂无分部数据
VMC
| Revenue Excluding Freight Delivery | $1.7B | 87% |
| Concrete | $79.6M | 4% |
| Services | $76.3M | 4% |
| Asphalt | $59.9M | 3% |